TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 52.0M
Net Income 4.7M 9.03%
EPS (Diluted) $0.19

Balance Sheet Metrics

Total Assets 3.7B
Total Liabilities 3.4B
Shareholders Equity 298.4M
Debt to Equity 11.31

Cash Flow Metrics

Operating Cash Flow 71.8M
Free Cash Flow 73.4M

Revenue & Profitability Trend

Consumer Portfolio Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i202.2M205.4M242.2M192.6M169.8M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i173.7M159.4M144.9M132.0M126.4M
Other Operating Expenses i-----
Total Operating Expenses i173.7M159.4M144.9M132.0M126.4M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i27.4M61.1M116.2M65.7M20.1M
Income Tax i8.2M15.8M30.2M18.2M-1.6M
Effective Tax Rate % i30.0%25.8%26.0%27.7%-7.7%
Net Income i19.2M45.3M86.0M47.5M21.7M
Net Margin % i9.5%22.1%35.5%24.7%12.8%
Key Metrics
EBITDA i-----
EPS (Basic) i$0.90$2.17$4.10$2.11$0.96
EPS (Diluted) i$0.79$1.80$3.23$1.84$0.90
Basic Shares Outstanding i2129200020896000209580002256200022611000
Diluted Shares Outstanding i2129200020896000209580002256200022611000

Income Statement Trend

Consumer Portfolio Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i11.7M6.2M13.5M29.9M13.5M
Short-term Investments i-----
Accounts Receivable i--649.0K2.3M5.0M
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i3.5B----
Liabilities
Current Liabilities
Accounts Payable i-----
Short-term Debt i410.9M234.0M285.3M105.6M119.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i2.7B2.3B2.2B1.8B1.9B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i3.2B----
Equity
Common Stock i25.7M28.7M28.9M55.3M72.9M
Retained Earnings i267.1M247.9M202.5M116.5M69.0M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i292.8M274.7M228.4M170.2M133.4M
Key Metrics
Total Debt i3.1B2.6B2.5B1.9B2.0B
Working Capital i00000

Balance Sheet Composition

Consumer Portfolio Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i19.2M45.3M86.0M47.5M21.7M
Depreciation & Amortization i862.0K847.0K1.6M1.7M1.8M
Stock-Based Compensation i3.0M3.5M4.4M2.0M1.9M
Working Capital Changes i-10.0M4.7M5.8M1.7M9.3M
Operating Cash Flow i237.3M247.9M233.0M187.6M169.6M
Investing Activities
Capital Expenditures i-433.0K-559.0K-2.1M-2.0M-24.0K
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-308.0K-113.0K-250.0K-647.0K3.7M
Financing Activities
Share Repurchases i-12.8M-20.3M-46.1M-25.7M-1.2M
Dividends Paid i-----
Debt Issuance i1.7B1.2B1.4B1.1B721.3M
Debt Repayment i-1.1B-1.1B-1.1B-1.2B-1.0B
Financing Cash Flow i541.0M67.6M468.9M-56.5M-345.7M
Free Cash Flow i233.3M237.4M213.8M196.2M238.7M
Net Change in Cash i778.0M315.4M701.6M130.4M-172.3M

Cash Flow Trend

Consumer Portfolio Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 9.65
Forward P/E 2.90
Price to Book 0.57
Price to Sales 0.89
PEG Ratio 2.90

Profitability Ratios

Profit Margin 10.11%
Operating Margin 14.23%
Return on Equity 6.66%
Return on Assets 0.55%

Financial Health

Current Ratio 3.74
Debt to Equity 1,126.18
Beta 0.95

Per Share Data

EPS (TTM) $0.80
Book Value per Share $13.64
Revenue per Share $8.93

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cpss177.4M9.650.576.66%10.11%1,126.18
Visa 679.0B34.1617.8651.76%52.16%65.02
Mastercard 524.7B39.1166.96176.95%44.93%240.92
Finance of America 247.1M3.220.7660.90%17.11%2,306.87
Medallion Financial 232.0M5.700.5810.25%12.59%432.28
CPI Card 175.3M13.73-5.93-54.80%2.66%-12.45

Financial data is updated regularly. All figures are in the company's reporting currency.