Consumer Portfolio (CPSS) | Financial Analysis & Statements
Consumer Portfolio Services Inc. Micro-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
50.1M
Net Income
5.0M
9.94%
EPS (Diluted)
$0.21
Balance Sheet Metrics
Total Assets
3.9B
Total Liabilities
3.5B
Shareholders Equity
309.5M
Debt to Equity
11.46
Cash Flow Metrics
Operating Cash Flow
82.5M
Free Cash Flow
75.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Consumer Portfolio Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 202.4M | 202.2M | 205.4M | 242.2M | 192.6M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 171.0M | 173.7M | 159.4M | 144.9M | 132.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 171.0M | 173.7M | 159.4M | 144.9M | 132.0M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 28.0M | 27.4M | 61.1M | 116.2M | 65.7M |
| Income Tax | 8.7M | 8.2M | 15.8M | 30.2M | 18.2M |
| Effective Tax Rate % | 31.0% | 30.0% | 25.8% | 26.0% | 27.7% |
| Net Income | 19.3M | 19.2M | 45.3M | 86.0M | 47.5M |
| Net Margin % | 9.5% | 9.5% | 22.1% | 35.5% | 24.7% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $0.88 | $0.90 | $2.17 | $4.10 | $2.11 |
| EPS (Diluted) | $0.80 | $0.79 | $1.80 | $3.23 | $1.84 |
| Basic Shares Outstanding | 21889000 | 21292000 | 20896000 | 20958000 | 22562000 |
| Diluted Shares Outstanding | 21889000 | 21292000 | 20896000 | 20958000 | 22562000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Consumer Portfolio Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 6.3M | 11.7M | 6.2M | 13.5M | 29.9M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | 649.0K | 2.3M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 3.9B | 3.5B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | 324.9M | 410.9M | 234.0M | 285.3M | 105.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.2B | 2.7B | 2.3B | 2.2B | 1.8B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 3.5B | 3.2B | - | - | - |
| Equity | |||||
| Common Stock | 24.4M | 25.7M | 28.7M | 28.9M | 55.3M |
| Retained Earnings | 286.4M | 267.1M | 247.9M | 202.5M | 116.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 309.5M | 292.8M | 274.7M | 228.4M | 170.2M |
| Key Metrics | |||||
| Total Debt | 3.5B | 3.1B | 2.6B | 2.5B | 1.9B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Consumer Portfolio Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 19.3M | 19.2M | 45.3M | 86.0M | 47.5M |
| Depreciation & Amortization | 881.0K | 862.0K | 847.0K | 1.6M | 1.7M |
| Stock-Based Compensation | 2.7M | 3.0M | 3.5M | 4.4M | 2.0M |
| Working Capital Changes | 6.9M | -10.0M | 4.7M | 5.8M | 1.7M |
| Operating Cash Flow | 291.0M | 237.3M | 247.9M | 233.0M | 187.6M |
| Investing Activities | |||||
| Capital Expenditures | -709.0K | -433.0K | -559.0K | -2.1M | -2.0M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -709.0K | -308.0K | -113.0K | -250.0K | -647.0K |
| Financing Activities | |||||
| Share Repurchases | -8.7M | -12.8M | -20.3M | -46.1M | -25.7M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 1.7B | 1.7B | 1.2B | 1.4B | 1.1B |
| Debt Repayment | -1.3B | -1.1B | -1.1B | -1.1B | -1.2B |
| Financing Cash Flow | 331.2M | 541.0M | 67.6M | 468.9M | -56.5M |
| Free Cash Flow | 288.3M | 233.3M | 237.4M | 213.8M | 196.2M |
| Net Change in Cash | 621.5M | 778.0M | 315.4M | 701.6M | 130.4M |
Cash Flow Trend
Consumer Portfolio Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.70
Forward P/E
5.90
Price to Book
0.60
Price to Sales
0.95
PEG Ratio
-2.57
Profitability Ratios
Profit Margin
9.72%
Operating Margin
14.27%
Return on Equity
6.42%
Return on Assets
0.53%
Financial Health
Current Ratio
2.47
Debt to Equity
1,131.72
Beta
1.08
Per Share Data
EPS (TTM)
$0.80
Book Value per Share
$14.17
Revenue per Share
$9.09
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CPSS | 186.1M | 10.70 | 0.60 | 6.42% | 9.72% | 1,131.72 |
| Visa | 596.6B | 28.98 | 15.42 | 53.95% | 50.23% | 54.61 |
| Mastercard | 448.3B | 30.95 | 59.09 | 209.92% | 45.65% | 256.04 |
| Medallion Financial | 221.7M | 5.29 | 0.52 | 11.69% | 12.18% | 472.94 |
| CPI Card | 208.2M | 14.14 | -11.98 | -86.25% | 2.75% | -19.47 |
| Open Lending | 197.4M | 29.25 | 2.68 | -5.54% | -4.54% | 117.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.






