TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 424.5M
Gross Profit 226.7M 53.42%
Operating Income 85.9M 20.25%
Net Income 71.3M 16.79%

Balance Sheet Metrics

Total Assets 2.3B
Total Liabilities 377.6M
Shareholders Equity 1.9B
Debt to Equity 0.19

Cash Flow Metrics

Operating Cash Flow 121.5M
Free Cash Flow 121.2M

Revenue & Profitability Trend

Cirrus Logic Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i1.9B1.8B1.9B1.8B1.4B
Cost of Goods Sold i900.0M872.8M940.6M857.8M661.9M
Gross Profit i996.0M916.1M957.0M923.6M707.3M
Gross Margin % i52.5%51.2%50.4%51.8%51.7%
Operating Expenses
Research & Development i434.7M426.5M458.4M406.3M342.8M
Selling, General & Administrative i151.0M144.2M153.1M151.0M127.0M
Other Operating Expenses i-----
Total Operating Expenses i585.7M570.6M611.6M557.3M469.8M
Operating Income i410.4M345.4M345.4M366.3M237.5M
Operating Margin % i21.6%19.3%18.2%20.6%17.3%
Non-Operating Items
Interest Income i34.0M21.5M10.0M1.6M6.3M
Interest Expense i898.0K915.0K898.0K948.0K1.1M
Other Non-Operating Income1.5M-2.1M-99.8M1.7M2.5M
Pre-tax Income i444.9M363.9M254.7M368.7M245.2M
Income Tax i113.4M89.4M78.0M42.3M27.9M
Effective Tax Rate % i25.5%24.6%30.6%11.5%11.4%
Net Income i331.5M274.6M176.7M326.4M217.3M
Net Margin % i17.5%15.3%9.3%18.3%15.9%
Key Metrics
EBITDA i496.8M415.1M423.2M431.7M293.7M
EPS (Basic) i$6.24$5.06$3.18$5.70$3.74
EPS (Diluted) i$6.00$4.90$3.09$5.52$3.62
Basic Shares Outstanding i5313500054290000556140005727800058106000
Diluted Shares Outstanding i5313500054290000556140005727800058106000

Income Statement Trend

Cirrus Logic Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i539.6M502.8M445.8M369.8M442.2M
Short-term Investments i56.2M23.8M35.0M10.6M55.7M
Accounts Receivable i216.0M162.5M150.5M240.3M108.7M
Inventory i299.1M227.2M233.4M138.4M173.3M
Other Current Assets28.1M55.2M57.0M40.1M25.1M
Total Current Assets i1.2B1.1B1.0B840.0M842.5M
Non-Current Assets
Property, Plant & Equipment i126.7M138.3M128.1M171.0M133.5M
Goodwill i899.3M901.4M910.7M1.0B597.1M
Intangible Assets i27.5M29.6M38.9M158.1M22.0M
Long-term Investments-----
Other Non-Current Assets82.8M117.3M109.3M102.6M77.3M
Total Non-Current Assets i1.1B1.1B1.0B1.3B988.1M
Total Assets i2.3B2.2B2.1B2.1B1.8B
Liabilities
Current Liabilities
Accounts Payable i63.2M55.5M81.5M115.4M102.7M
Short-term Debt i21.8M20.6M18.4M14.7M14.6M
Current Portion of Long-term Debt-----
Other Current Liabilities26.7M31.9M42.3M52.7M28.0M
Total Current Liabilities i195.2M186.4M216.3M264.8M213.6M
Non-Current Liabilities
Long-term Debt i121.9M134.6M122.6M163.2M127.9M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities16.5M41.6M7.7M22.3M36.1M
Total Non-Current Liabilities i182.4M228.2M189.3M258.8M228.0M
Total Liabilities i377.6M414.6M405.7M523.6M441.6M
Equity
Common Stock i52.0K53.0K55.0K57.0K58.0K
Retained Earnings i90.4M58.9M-9.3M23.4M-112.7M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.9B1.8B1.7B1.6B1.4B
Key Metrics
Total Debt i143.7M155.2M141.1M177.8M142.5M
Working Capital i1.0B919.8M801.5M575.2M628.9M

Balance Sheet Composition

Cirrus Logic Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i331.5M274.6M176.7M326.4M217.3M
Depreciation & Amortization i51.0M48.3M71.2M62.1M47.1M
Stock-Based Compensation i84.1M89.3M81.6M66.4M56.8M
Working Capital Changes i-109.0M-33.6M-25.0M-124.7M40.7M
Operating Cash Flow i358.4M369.6M283.7M315.5M356.0M
Investing Activities
Capital Expenditures i-22.8M-37.6M-35.1M-26.1M-18.3M
Acquisitions i-00-276.9M0
Investment Purchases i-130.8M-161.7M-15.3M-83.0M-225.5M
Investment Sales i35.3M37.0M18.7M371.5M168.3M
Investing Cash Flow i-118.3M-162.3M-31.7M-14.5M-75.5M
Financing Activities
Share Repurchases i-298.7M-205.0M-209.5M-190.2M-128.4M
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-283.2M-201.7M-230.3M-178.7M-121.2M
Free Cash Flow i415.6M383.3M302.9M94.7M328.5M
Net Change in Cash i-43.1M5.6M21.8M122.2M159.4M

Cash Flow Trend

Cirrus Logic Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 18.37
Forward P/E 17.62
Price to Book 3.12
Price to Sales 3.12
PEG Ratio 0.38

Profitability Ratios

Profit Margin 18.15%
Operating Margin 17.77%
Return on Equity 18.54%
Return on Assets 11.95%

Financial Health

Current Ratio 6.58
Debt to Equity 7.32
Beta 0.92

Per Share Data

EPS (TTM) $6.39
Book Value per Share $37.62
Revenue per Share $36.60

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
crus6.0B18.373.1218.54%18.15%7.32
Nvidia 4.3T57.4251.77115.46%51.69%12.27
Broadcom 1.4T105.314.8918.98%22.64%166.03
Macom Technology 9.2B129.277.28-5.97%-7.71%45.02
Lattice 8.4B267.5212.244.57%6.48%3.19
Qorvo 8.6B109.352.512.33%2.21%45.07

Financial data is updated regularly. All figures are in the company's reporting currency.