Cirrus Logic (CRUS) | Financial Analysis & Statements
Cirrus Logic Inc. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
407.3M
Gross Profit
214.0M
52.55%
Operating Income
72.4M
17.78%
Net Income
60.7M
14.90%
EPS (Diluted)
$1.14
Balance Sheet Metrics
Total Assets
2.4B
Total Liabilities
387.2M
Shareholders Equity
2.0B
Debt to Equity
0.19
Cash Flow Metrics
Operating Cash Flow
104.0M
Free Cash Flow
113.4M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Cirrus Logic Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.9B | 1.8B | 1.9B | 1.8B | 1.4B |
| Cost of Goods Sold | 900.0M | 872.8M | 940.6M | 857.8M | 661.9M |
| Gross Profit | 996.0M | 916.1M | 957.0M | 923.6M | 707.3M |
| Gross Margin % | 52.5% | 51.2% | 50.4% | 51.8% | 51.7% |
| Operating Expenses | |||||
| Research & Development | 434.7M | 426.5M | 458.4M | 406.3M | 342.8M |
| Selling, General & Administrative | 151.0M | 144.2M | 153.1M | 151.0M | 127.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 585.7M | 570.6M | 611.6M | 557.3M | 469.8M |
| Operating Income | 410.4M | 345.4M | 345.4M | 366.3M | 237.5M |
| Operating Margin % | 21.6% | 19.3% | 18.2% | 20.6% | 17.3% |
| Non-Operating Items | |||||
| Interest Income | 34.0M | 21.5M | 10.0M | 1.6M | 6.3M |
| Interest Expense | 898.0K | 915.0K | 898.0K | 948.0K | 1.1M |
| Other Non-Operating Income | 1.5M | -2.1M | -99.8M | 1.7M | 2.5M |
| Pre-tax Income | 444.9M | 363.9M | 254.7M | 368.7M | 245.2M |
| Income Tax | 113.4M | 89.4M | 78.0M | 42.3M | 27.9M |
| Effective Tax Rate % | 25.5% | 24.6% | 30.6% | 11.5% | 11.4% |
| Net Income | 331.5M | 274.6M | 176.7M | 326.4M | 217.3M |
| Net Margin % | 17.5% | 15.3% | 9.3% | 18.3% | 15.9% |
| Key Metrics | |||||
| EBITDA | 496.8M | 415.1M | 423.2M | 431.7M | 293.7M |
| EPS (Basic) | $6.24 | $5.06 | $3.18 | $5.70 | $3.74 |
| EPS (Diluted) | $6.00 | $4.90 | $3.09 | $5.52 | $3.62 |
| Basic Shares Outstanding | 53135000 | 54290000 | 55614000 | 57278000 | 58106000 |
| Diluted Shares Outstanding | 53135000 | 54290000 | 55614000 | 57278000 | 58106000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Cirrus Logic Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 539.6M | 502.8M | 445.8M | 369.8M | 442.2M |
| Short-term Investments | 56.2M | 23.8M | 35.0M | 10.6M | 55.7M |
| Accounts Receivable | 216.0M | 162.5M | 150.5M | 240.3M | 108.7M |
| Inventory | 299.1M | 227.2M | 233.4M | 138.4M | 173.3M |
| Other Current Assets | 28.1M | 55.2M | 57.0M | 40.1M | 25.1M |
| Total Current Assets | 1.2B | 1.1B | 1.0B | 840.0M | 842.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 126.7M | 138.3M | 128.1M | 171.0M | 133.5M |
| Goodwill | 899.3M | 901.4M | 910.7M | 1.0B | 597.1M |
| Intangible Assets | 27.5M | 29.6M | 38.9M | 158.1M | 22.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 82.8M | 117.3M | 109.3M | 102.6M | 77.3M |
| Total Non-Current Assets | 1.1B | 1.1B | 1.0B | 1.3B | 988.1M |
| Total Assets | 2.3B | 2.2B | 2.1B | 2.1B | 1.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 63.2M | 55.5M | 81.5M | 115.4M | 102.7M |
| Short-term Debt | 21.8M | 20.6M | 18.4M | 14.7M | 14.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 26.7M | 31.9M | 42.3M | 52.7M | 28.0M |
| Total Current Liabilities | 195.2M | 186.4M | 216.3M | 264.8M | 213.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 121.9M | 134.6M | 122.6M | 163.2M | 127.9M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 16.5M | 41.6M | 7.7M | 22.3M | 36.1M |
| Total Non-Current Liabilities | 182.4M | 228.2M | 189.3M | 258.8M | 228.0M |
| Total Liabilities | 377.6M | 414.6M | 405.7M | 523.6M | 441.6M |
| Equity | |||||
| Common Stock | 52.0K | 53.0K | 55.0K | 57.0K | 58.0K |
| Retained Earnings | 90.4M | 58.9M | -9.3M | 23.4M | -112.7M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.9B | 1.8B | 1.7B | 1.6B | 1.4B |
| Key Metrics | |||||
| Total Debt | 143.7M | 155.2M | 141.1M | 177.8M | 142.5M |
| Working Capital | 1.0B | 919.8M | 801.5M | 575.2M | 628.9M |
Balance Sheet Composition
Cirrus Logic Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 331.5M | 274.6M | 176.7M | 326.4M | 217.3M |
| Depreciation & Amortization | 51.0M | 48.3M | 71.2M | 62.1M | 47.1M |
| Stock-Based Compensation | 84.1M | 89.3M | 81.6M | 66.4M | 56.8M |
| Working Capital Changes | -109.0M | -33.6M | -25.0M | -124.7M | 40.7M |
| Operating Cash Flow | 358.4M | 369.6M | 283.7M | 315.5M | 356.0M |
| Investing Activities | |||||
| Capital Expenditures | -22.8M | -37.6M | -35.1M | -26.1M | -18.3M |
| Acquisitions | - | 0 | 0 | -276.9M | 0 |
| Investment Purchases | -130.8M | -161.7M | -15.3M | -83.0M | -225.5M |
| Investment Sales | 35.3M | 37.0M | 18.7M | 371.5M | 168.3M |
| Investing Cash Flow | -118.3M | -162.3M | -31.7M | -14.5M | -75.5M |
| Financing Activities | |||||
| Share Repurchases | -298.7M | -205.0M | -209.5M | -190.2M | -128.4M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -283.2M | -201.7M | -230.3M | -178.7M | -121.2M |
| Free Cash Flow | 415.6M | 383.3M | 302.9M | 94.7M | 328.5M |
| Net Change in Cash | -43.1M | 5.6M | 21.8M | 122.2M | 159.4M |
Cash Flow Trend
Cirrus Logic Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.98
Forward P/E
19.17
Price to Book
4.22
Price to Sales
4.50
PEG Ratio
0.90
Profitability Ratios
Profit Margin
20.47%
Operating Margin
26.34%
Return on Equity
19.87%
Return on Assets
11.83%
Financial Health
Current Ratio
7.65
Debt to Equity
6.53
Beta
1.08
Per Share Data
EPS (TTM)
$7.58
Book Value per Share
$41.24
Revenue per Share
$38.19
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CRUS | 8.9B | 22.98 | 4.22 | 19.87% | 20.47% | 6.53 |
| Nvidia | 4.9T | 40.83 | 30.85 | 101.49% | 55.60% | 7.26 |
| Broadcom | 2.0T | 78.09 | 23.85 | 33.37% | 36.57% | 82.70 |
| Semtech | 9.6B | 133.32 | 17.44 | -7.39% | -3.85% | 94.23 |
| Skyworks Solutions | 9.6B | 24.39 | 1.66 | 6.49% | 9.73% | 20.71 |
| Qorvo | 8.1B | 24.19 | 2.20 | 9.62% | 9.11% | 41.89 |
Financial data is updated regularly. All figures are in the company's reporting currency.






