Skyworks Solutions (SWKS) | Financial Analysis & Statements
Skyworks Solutions Inc. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
1.1B
Gross Profit
447.5M
40.67%
Operating Income
112.6M
10.23%
Net Income
141.4M
12.85%
EPS (Diluted)
$0.94
Balance Sheet Metrics
Total Assets
7.9B
Total Liabilities
2.2B
Shareholders Equity
5.8B
Debt to Equity
0.38
Cash Flow Metrics
Operating Cash Flow
200.0M
Free Cash Flow
138.2M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Skyworks Solutions Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.1B | 4.2B | 4.8B | 5.5B | 5.1B |
| Cost of Goods Sold | 2.4B | 2.5B | 2.7B | 2.9B | 2.6B |
| Gross Profit | 1.7B | 1.7B | 2.1B | 2.6B | 2.5B |
| Gross Margin % | 41.2% | 41.2% | 44.2% | 47.5% | 49.2% |
| Operating Expenses | |||||
| Research & Development | 785.5M | 631.7M | 606.8M | 617.9M | 532.3M |
| Selling, General & Administrative | 371.5M | 300.8M | 314.0M | 329.8M | 322.5M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.2B | 932.5M | 920.8M | 947.7M | 854.8M |
| Operating Income | 524.2M | 787.4M | 1.2B | 1.6B | 1.6B |
| Operating Margin % | 12.8% | 18.8% | 24.2% | 28.4% | 31.7% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | 1.2M |
| Interest Expense | 27.1M | 30.7M | 64.4M | 47.9M | 13.4M |
| Other Non-Operating Income | 29.6M | -120.3M | -10.1M | -33.2M | -9.5M |
| Pre-tax Income | 526.7M | 636.4M | 1.1B | 1.5B | 1.6B |
| Income Tax | 49.6M | 40.4M | 96.0M | 201.4M | 100.4M |
| Effective Tax Rate % | 9.4% | 6.3% | 8.9% | 13.6% | 6.3% |
| Net Income | 477.1M | 596.0M | 982.8M | 1.3B | 1.5B |
| Net Margin % | 11.7% | 14.3% | 20.6% | 23.2% | 29.3% |
| Key Metrics | |||||
| EBITDA | 1.0B | 1.3B | 1.8B | 2.2B | 2.1B |
| EPS (Basic) | $3.09 | $3.72 | $6.17 | $7.85 | $9.07 |
| EPS (Diluted) | $3.08 | $3.69 | $6.13 | $7.81 | $8.97 |
| Basic Shares Outstanding | 154400000 | 160100000 | 159400000 | 162400000 | 165200000 |
| Diluted Shares Outstanding | 154400000 | 160100000 | 159400000 | 162400000 | 165200000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Skyworks Solutions Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.2B | 1.4B | 718.8M | 566.0M | 882.9M |
| Short-term Investments | 212.9M | 194.1M | 15.6M | 20.3M | 137.2M |
| Accounts Receivable | 598.1M | 508.8M | 864.3M | 1.1B | 756.2M |
| Inventory | 754.7M | 784.8M | 1.1B | 1.2B | 885.0M |
| Other Current Assets | 149.0M | 249.9M | 155.1M | 95.2M | 97.4M |
| Total Current Assets | 3.1B | 3.3B | 3.2B | 3.2B | 2.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 192.4M | 191.6M | 205.4M | 223.0M | 166.1M |
| Goodwill | 5.2B | 5.3B | 5.6B | 5.8B | 6.1B |
| Intangible Assets | 809.0M | 900.5M | 1.2B | 1.4B | 1.7B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 453.1M | 381.8M | 248.8M | 194.2M | 175.2M |
| Total Non-Current Assets | 4.8B | 4.9B | 5.2B | 5.6B | 5.7B |
| Total Assets | 7.9B | 8.3B | 8.4B | 8.9B | 8.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 236.0M | 171.8M | 159.2M | 274.2M | 236.0M |
| Short-term Debt | 536.2M | 20.2M | 327.7M | 517.7M | 33.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 96.2M | 38.1M | 44.8M | 45.0M | 45.9M |
| Total Current Liabilities | 1.3B | 602.7M | 955.7M | 1.2B | 658.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 666.9M | 1.2B | 1.2B | 1.9B | 2.4B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 84.1M | 35.8M | 43.9M | 67.6M | 32.2M |
| Total Non-Current Liabilities | 836.7M | 1.3B | 1.4B | 2.2B | 2.6B |
| Total Liabilities | 2.2B | 1.9B | 2.3B | 3.4B | 3.3B |
| Equity | |||||
| Common Stock | 37.2M | 40.0M | 39.9M | 40.0M | 41.3M |
| Retained Earnings | 5.7B | 6.0B | 5.9B | 5.4B | 5.2B |
| Treasury Stock | - | - | - | 0 | 1.7M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 5.8B | 6.3B | 6.1B | 5.5B | 5.3B |
| Key Metrics | |||||
| Total Debt | 1.2B | 1.2B | 1.5B | 2.4B | 2.4B |
| Working Capital | 1.8B | 2.7B | 2.2B | 2.0B | 2.2B |
Balance Sheet Composition
Skyworks Solutions Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 477.1M | 596.0M | 982.8M | 1.3B | 1.5B |
| Depreciation & Amortization | 463.0M | 451.3M | 613.7M | 690.1M | 436.7M |
| Stock-Based Compensation | 232.4M | 180.3M | 185.1M | 195.2M | 191.9M |
| Working Capital Changes | 193.2M | 563.9M | 161.0M | -827.5M | -303.8M |
| Operating Cash Flow | 1.3B | 1.7B | 1.8B | 1.4B | 1.8B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | 7.7M | 0 |
| Acquisitions | - | - | 0 | 0 | -2.8B |
| Investment Purchases | -633.5M | -270.9M | -288.8M | -97.2M | -500.8M |
| Investment Sales | 618.3M | 86.5M | 294.0M | 220.3M | 770.7M |
| Investing Cash Flow | -9.1M | -172.8M | 11.7M | 138.5M | -2.5B |
| Financing Activities | |||||
| Share Repurchases | -874.6M | -113.6M | -211.2M | -975.3M | -250.8M |
| Dividends Paid | -432.6M | -439.1M | -405.2M | -373.1M | -340.6M |
| Debt Issuance | - | - | 0 | 0 | 2.5B |
| Debt Repayment | 0 | -300.0M | -900.0M | -50.0M | -250.0M |
| Financing Cash Flow | -1.3B | -852.7M | -1.5B | -1.4B | 1.6B |
| Free Cash Flow | 1.1B | 1.6B | 1.6B | 914.9M | 1.1B |
| Net Change in Cash | -15.5M | 651.3M | 287.2M | 144.0M | 924.8M |
Cash Flow Trend
Skyworks Solutions Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.39
Forward P/E
12.75
Price to Book
1.66
Price to Sales
2.36
PEG Ratio
-0.51
Profitability Ratios
Profit Margin
9.73%
Operating Margin
14.71%
Return on Equity
6.49%
Return on Assets
3.71%
Financial Health
Current Ratio
2.40
Debt to Equity
20.71
Beta
1.30
Per Share Data
EPS (TTM)
$2.61
Book Value per Share
$38.41
Revenue per Share
$26.73
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SWKS | 9.6B | 24.39 | 1.66 | 6.49% | 9.73% | 20.71 |
| Nvidia | 4.9T | 40.83 | 30.85 | 101.49% | 55.60% | 7.26 |
| Broadcom | 2.0T | 78.09 | 23.85 | 33.37% | 36.57% | 82.70 |
| Semtech | 9.6B | 133.32 | 17.44 | -7.39% | -3.85% | 94.23 |
| Cirrus Logic | 8.9B | 22.98 | 4.22 | 19.87% | 20.47% | 6.53 |
| Qorvo | 8.1B | 24.19 | 2.20 | 9.62% | 9.11% | 41.89 |
Financial data is updated regularly. All figures are in the company's reporting currency.






