Interactive Financial Charts Not Available

CrowdStrike Holdings (CRWD) | Financial Analysis & Statements

CrowdStrike Holdings Inc. | Large-cap | Technology

$424.49

-0.12%

| CrowdStrike Holdings Stock Comparison:

CrowdStrike Holdings vs Microsoft CrowdStrike Holdings vs Oracle CrowdStrike Holdings vs Palo Alto Networks CrowdStrike Holdings vs Synopsys CrowdStrike Holdings vs Fortinet CrowdStrike Holdings vs S&P 500 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 1.1B

Gross Profit 814.3M 73.80%

Operating Income -124.7M -11.30%

Net Income -111.0M -10.06%

EPS (Diluted) $-0.44

Balance Sheet Metrics

Total Assets 8.7B

Total Liabilities 5.2B

Shareholders Equity 3.5B

Debt to Equity 1.50

Cash Flow Metrics

Operating Cash Flow 485.1M

Free Cash Flow 280.9M

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

CrowdStrike Holdings Income Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Revenue i	4.0B	3.1B	2.2B	1.5B	874.4M
Cost of Goods Sold i	991.5M	755.7M	601.2M	383.2M	229.5M
Gross Profit i	3.0B	2.3B	1.6B	1.1B	644.9M
Gross Margin % i	74.9%	75.3%	73.2%	73.6%	73.7%
Operating Expenses
Research & Development i	1.1B	768.5M	608.4M	371.3M	214.7M
Selling, General & Administrative i	2.0B	1.5B	1.2B	839.6M	522.8M
Other Operating Expenses i	-	-	-	-	-
Total Operating Expenses i	3.1B	2.3B	1.8B	1.2B	737.4M
Operating Income i	-120.4M	-2.0M	-190.1M	-142.5M	-92.5M
Operating Margin % i	-3.0%	-0.1%	-8.5%	-9.8%	-10.6%
Non-Operating Items
Interest Income i	196.2M	148.9M	52.5M	3.8M	5.0M
Interest Expense i	26.3M	25.8M	25.3M	25.2M	1.6M
Other Non-Operating Income	5.1M	1.6M	3.1M	4.0M	1.3M
Pre-tax Income i	54.5M	122.8M	-159.9M	-160.0M	-87.9M
Income Tax i	71.1M	32.2M	22.4M	72.4M	4.8M
Effective Tax Rate % i	130.4%	26.2%	0.0%	0.0%	0.0%
Net Income i	-16.6M	90.6M	-182.3M	-232.4M	-92.6M
Net Margin % i	-0.4%	3.0%	-8.1%	-16.0%	-10.6%
Key Metrics
EBITDA i	294.8M	293.8M	-40.8M	-66.0M	-46.2M
EPS (Basic) i	$-0.08	$0.37	$-0.79	$-1.03	$-0.43
EPS (Diluted) i	$-0.08	$0.37	$-0.79	$-1.03	$-0.43
Basic Shares Outstanding i	244750000	238637000	233139000	227142000	217756000
Diluted Shares Outstanding i	244750000	238637000	233139000	227142000	217756000

Income Statement Trend

CrowdStrike Holdings Balance Sheet From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Assets
Current Assets
Cash & Equivalents i	4.3B	3.4B	2.5B	2.0B	1.9B
Short-term Investments i	0	99.6M	250.0M	0	0
Accounts Receivable i	1.1B	853.1M	626.2M	368.1M	239.2M
Inventory i	-	-	-	-	-
Other Current Assets	314.4M	183.2M	121.9M	79.4M	4.6M
Total Current Assets i	6.1B	4.8B	3.6B	2.6B	2.3B
Non-Current Assets
Property, Plant & Equipment i	0	0	0	0	0
Goodwill i	2.0B	1.4B	948.2M	930.2M	182.8M
Intangible Assets i	133.1M	114.5M	86.9M	97.3M	15.7M
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	638.4M	412.0M	289.2M	217.7M	135.0M
Total Non-Current Assets i	2.6B	1.9B	1.4B	1.0B	440.3M
Total Assets i	8.7B	6.6B	5.0B	3.6B	2.7B
Liabilities
Current Liabilities
Accounts Payable i	130.9M	28.2M	45.4M	47.6M	12.1M
Short-term Debt i	13.8M	14.2M	13.0M	9.8M	9.0M
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	72.8M	23.7M	16.5M	24.9M	9.7M
Total Current Liabilities i	3.5B	2.7B	2.1B	1.4B	863.6M
Non-Current Liabilities
Long-term Debt i	775.1M	778.7M	770.6M	764.9M	770.0M
Deferred Tax Liabilities i	-	-	-	-	-
Other Non-Current Liabilities	150.8M	50.1M	31.8M	16.2M	17.2M
Total Non-Current Liabilities i	1.9B	1.6B	1.4B	1.2B	997.1M
Total Liabilities i	5.4B	4.3B	3.5B	2.6B	1.9B
Equity
Common Stock i	124.0K	121.0K	118.0K	115.0K	112.0K
Retained Earnings i	-1.1B	-1.1B	-1.1B	-964.9M	-730.1M
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	3.3B	2.3B	1.5B	1.0B	871.9M
Key Metrics
Total Debt i	788.9M	792.9M	783.6M	774.7M	779.0M
Working Capital i	2.7B	2.1B	1.5B	1.2B	1.4B

Balance Sheet Composition

CrowdStrike Holdings Cash Flow Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Operating Activities
Net Income i	-16.6M	90.6M	-182.3M	-232.4M	-92.6M
Depreciation & Amortization i	214.0M	145.3M	93.8M	68.8M	40.2M
Stock-Based Compensation i	865.4M	631.5M	526.5M	310.0M	149.7M
Working Capital Changes i	-120.2M	74.4M	243.1M	280.1M	118.0M
Operating Cash Flow i	1.3B	1.2B	865.5M	538.0M	288.8M
Investing Activities
Capital Expenditures i	-254.9M	-176.5M	-235.0M	-112.1M	-52.8M
Acquisitions i	-310.3M	-239.0M	-18.3M	-414.5M	-85.5M
Investment Purchases i	-22.4M	-214.8M	-271.9M	-16.3M	-86.4M
Investment Sales i	109.9M	350.3M	0	0	731.2M
Investing Cash Flow i	-477.6M	-280.1M	-525.2M	-543.0M	506.5M
Financing Activities
Share Repurchases i	-	-	-	-	-
Dividends Paid i	-	-	-	-	-
Debt Issuance i	-	-	0	0	739.6M
Debt Repayment i	0	0	-1.6M	0	0
Financing Cash Flow i	3.6M	8.1M	9.4M	6.4M	737.0M
Free Cash Flow i	1.1B	929.1M	674.6M	441.1M	292.7M
Net Change in Cash i	796.6M	921.8M	349.6M	1.4M	1.5B

Cash Flow Trend

CrowdStrike Holdings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 716.55

Forward P/E 105.78

Price to Book 32.60

Price to Sales 27.22

PEG Ratio 105.78

Profitability Ratios

Profit Margin -4.17%

Operating Margin -10.70%

Return on Equity -5.74%

Return on Assets -1.47%

Financial Health

Current Ratio 1.85

Debt to Equity 22.50

Beta 1.13

Per Share Data

EPS (TTM) $-0.68

Book Value per Share $13.86

Revenue per Share $16.80

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
crwd	112.6B	716.55	32.60	-5.74%	-4.17%	22.50
Microsoft	3.8T	39.67	11.86	33.61%	35.79%	32.63
Oracle	702.3B	57.48	34.32	82.38%	21.68%	519.59
Palo Alto Networks	115.5B	98.88	15.48	21.16%	13.95%	11.15
Synopsys	113.3B	70.84	9.58	15.55%	34.77%	108.34
Fortinet	73.9B	39.63	27.97	165.17%	30.60%	48.31

Financial data is updated regularly. All figures are in the company's reporting currency.