
Cisco Systems (CSCO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jul 2025Income Metrics
Revenue
14.7B
Gross Profit
9.3B
63.25%
Operating Income
3.1B
21.28%
Net Income
2.6B
17.38%
Balance Sheet Metrics
Total Assets
122.3B
Total Liabilities
75.4B
Shareholders Equity
46.8B
Debt to Equity
1.61
Cash Flow Metrics
Operating Cash Flow
3.9B
Free Cash Flow
4.0B
Revenue & Profitability Trend
Cisco Systems Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 56.7B | 53.8B | 57.0B | 51.6B | 49.8B |
Cost of Goods Sold | 19.9B | 19.0B | 21.2B | 19.3B | 17.9B |
Gross Profit | 36.8B | 34.8B | 35.8B | 32.2B | 31.9B |
Gross Margin % | 64.9% | 64.7% | 62.7% | 62.5% | 64.0% |
Operating Expenses | |||||
Research & Development | 9.3B | 8.0B | 7.6B | 6.8B | 6.5B |
Selling, General & Administrative | 14.0B | 13.2B | 12.4B | 11.2B | 11.4B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 23.3B | 21.2B | 19.9B | 18.0B | 18.0B |
Operating Income | 12.5B | 13.0B | 15.6B | 14.0B | 13.7B |
Operating Margin % | 22.1% | 24.1% | 27.3% | 27.1% | 27.5% |
Non-Operating Items | |||||
Interest Income | 1.0B | 1.4B | 962.0M | 476.0M | 618.0M |
Interest Expense | 1.6B | 1.0B | 427.0M | 360.0M | 434.0M |
Other Non-Operating Income | -812.0M | -1.1B | -779.0M | 386.0M | -641.0M |
Pre-tax Income | 11.1B | 12.2B | 15.3B | 14.5B | 13.3B |
Income Tax | 920.0M | 1.9B | 2.7B | 2.7B | 2.7B |
Effective Tax Rate % | 8.3% | 15.6% | 17.7% | 18.4% | 20.1% |
Net Income | 10.2B | 10.3B | 12.6B | 11.8B | 10.6B |
Net Margin % | 18.0% | 19.2% | 22.1% | 22.9% | 21.3% |
Key Metrics | |||||
EBITDA | 16.2B | 16.7B | 18.2B | 16.3B | 16.1B |
EPS (Basic) | - | $2.55 | $3.08 | $2.83 | $2.51 |
EPS (Diluted) | - | $2.54 | $3.07 | $2.82 | $2.50 |
Basic Shares Outstanding | - | 4043000000 | 4093000000 | 4170000000 | 4222000000 |
Diluted Shares Outstanding | - | 4043000000 | 4093000000 | 4170000000 | 4222000000 |
Income Statement Trend
Cisco Systems Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 8.3B | 7.5B | 10.1B | 7.1B | 9.2B |
Short-term Investments | 7.8B | 10.3B | 16.0B | 12.2B | 15.3B |
Accounts Receivable | 6.7B | 6.7B | 5.9B | 6.6B | 5.8B |
Inventory | 3.2B | 3.4B | 3.6B | 2.6B | 1.6B |
Other Current Assets | 6.0B | 5.6B | 4.4B | 4.4B | 2.9B |
Total Current Assets | 35.0B | 36.9B | 43.3B | 36.7B | 39.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 4.1B | 4.4B | 4.4B | 9.1B | 9.7B |
Goodwill | 127.4B | 128.5B | 78.9B | 79.2B | 80.0B |
Intangible Assets | 9.2B | 11.2B | 1.8B | 2.6B | 3.6B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 14.0B | 12.8B | 13.2B | 14.4B | 11.5B |
Total Non-Current Assets | 87.3B | 87.6B | 58.5B | 57.3B | 58.4B |
Total Assets | 122.3B | 124.4B | 101.9B | 94.0B | 97.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.5B | 2.3B | 2.3B | 2.3B | 2.4B |
Short-term Debt | 5.2B | 11.3B | 1.7B | 1.1B | 2.5B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 5.4B | 5.6B | 5.1B | 5.2B | 4.6B |
Total Current Liabilities | 35.1B | 40.6B | 31.3B | 25.6B | 26.3B |
Non-Current Liabilities | |||||
Long-term Debt | 22.9B | 19.6B | 6.7B | 8.4B | 9.0B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 3.0B | 2.5B | 2.1B | 2.0B | 2.4B |
Total Non-Current Liabilities | 40.4B | 38.4B | 26.2B | 28.6B | 30.0B |
Total Liabilities | 75.4B | 79.0B | 57.5B | 54.2B | 56.2B |
Equity | |||||
Common Stock | 47.7B | 45.8B | 44.3B | 42.7B | 42.3B |
Retained Earnings | 50.0M | 1.1B | 1.6B | -1.3B | -654.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 46.8B | 45.5B | 44.4B | 39.8B | 41.3B |
Key Metrics | |||||
Total Debt | 28.1B | 31.0B | 8.4B | 9.5B | 11.5B |
Working Capital | -78.0M | -3.7B | 12.0B | 11.1B | 12.9B |
Balance Sheet Composition
Cisco Systems Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 10.2B | 10.3B | 12.6B | 11.8B | 10.6B |
Depreciation & Amortization | 2.8B | 2.5B | 1.7B | 2.0B | 1.9B |
Stock-Based Compensation | 3.6B | 3.1B | 2.4B | 1.9B | 1.8B |
Working Capital Changes | -1.2B | -3.6B | 4.4B | -1.3B | 2.0B |
Operating Cash Flow | 14.3B | 11.3B | 19.0B | 14.1B | 15.8B |
Investing Activities | |||||
Capital Expenditures | -905.0M | -670.0M | -849.0M | -477.0M | -664.0M |
Acquisitions | -291.0M | -26.0B | -301.0M | -373.0M | -7.0B |
Investment Purchases | -5.0B | -4.5B | -11.1B | -6.3B | -9.5B |
Investment Sales | 7.9B | 10.7B | 7.1B | 8.6B | 12.0B |
Investing Cash Flow | 1.7B | -20.5B | -5.1B | 1.6B | -5.3B |
Financing Activities | |||||
Share Repurchases | -7.2B | -6.8B | -4.9B | -8.4B | -3.5B |
Dividends Paid | -6.4B | -6.4B | -6.3B | -6.2B | -6.2B |
Debt Issuance | 19.3B | 31.8B | 0 | 1.0B | 0 |
Debt Repayment | -22.1B | -13.0B | -500.0M | -3.6B | -3.0B |
Financing Cash Flow | -15.8B | 6.8B | -11.6B | -16.0B | -12.1B |
Free Cash Flow | 13.3B | 10.2B | 19.0B | 12.7B | 14.8B |
Net Change in Cash | 178.0M | -2.3B | 2.3B | -358.0M | -1.6B |
Cash Flow Trend
Cisco Systems Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
26.28
Forward P/E
17.18
Price to Book
5.66
Price to Sales
4.68
PEG Ratio
17.18
Profitability Ratios
Profit Margin
17.97%
Operating Margin
21.28%
Return on Equity
22.06%
Return on Assets
6.34%
Financial Health
Current Ratio
1.00
Debt to Equity
63.28
Beta
0.99
Per Share Data
EPS (TTM)
$2.55
Book Value per Share
$11.83
Revenue per Share
$14.25
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
csco | 265.7B | 26.28 | 5.66 | 22.06% | 17.97% | 63.28 |
Motorola Solutions | 76.1B | 36.70 | 38.65 | 151.52% | 19.08% | 419.96 |
Ubiquiti | 39.3B | 55.23 | 58.85 | 186.53% | 27.66% | 44.51 |
Hewlett Packard | 32.0B | 28.25 | 1.30 | 5.36% | 3.77% | 96.97 |
Ciena | 20.2B | 146.16 | 7.19 | 4.96% | 3.10% | 56.95 |
Ast Spacemobile | 17.7B | -25.23 | 14.18 | -79.27% | 100.00% | 43.67 |
Financial data is updated regularly. All figures are in the company's reporting currency.