
Cisco Systems (CSCO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
14.1B
Gross Profit
9.3B
65.57%
Operating Income
3.2B
22.87%
Net Income
2.5B
17.61%
EPS (Diluted)
$0.62
Balance Sheet Metrics
Total Assets
119.8B
Total Liabilities
73.8B
Shareholders Equity
45.9B
Debt to Equity
1.61
Cash Flow Metrics
Operating Cash Flow
4.0B
Free Cash Flow
3.8B
Revenue & Profitability Trend
Cisco Systems Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 53.8B | 57.0B | 51.6B | 49.8B | 49.3B |
Cost of Goods Sold | 19.0B | 21.2B | 19.3B | 17.9B | 17.6B |
Gross Profit | 34.8B | 35.8B | 32.2B | 31.9B | 31.7B |
Gross Margin % | 64.7% | 62.7% | 62.5% | 64.0% | 64.3% |
Operating Expenses | |||||
Research & Development | 8.0B | 7.6B | 6.8B | 6.5B | 6.3B |
Selling, General & Administrative | 13.2B | 12.4B | 11.2B | 11.4B | 11.1B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 21.2B | 19.9B | 18.0B | 18.0B | 17.4B |
Operating Income | 13.0B | 15.6B | 14.0B | 13.7B | 14.1B |
Operating Margin % | 24.1% | 27.3% | 27.1% | 27.5% | 28.6% |
Non-Operating Items | |||||
Interest Income | 1.4B | 962.0M | 476.0M | 618.0M | 920.0M |
Interest Expense | 1.0B | 427.0M | 360.0M | 434.0M | 585.0M |
Other Non-Operating Income | -1.1B | -779.0M | 386.0M | -641.0M | -466.0M |
Pre-tax Income | 12.2B | 15.3B | 14.5B | 13.3B | 14.0B |
Income Tax | 1.9B | 2.7B | 2.7B | 2.7B | 2.8B |
Effective Tax Rate % | 15.6% | 17.7% | 18.4% | 20.1% | 19.7% |
Net Income | 10.3B | 12.6B | 11.8B | 10.6B | 11.2B |
Net Margin % | 19.2% | 22.1% | 22.9% | 21.3% | 22.7% |
Key Metrics | |||||
EBITDA | 16.7B | 18.2B | 16.3B | 16.1B | 16.7B |
EPS (Basic) | $2.55 | $3.08 | $2.83 | $2.51 | $2.65 |
EPS (Diluted) | $2.54 | $3.07 | $2.82 | $2.50 | $2.64 |
Basic Shares Outstanding | 4043000000 | 4093000000 | 4170000000 | 4222000000 | 4236000000 |
Diluted Shares Outstanding | 4043000000 | 4093000000 | 4170000000 | 4222000000 | 4236000000 |
Income Statement Trend
Cisco Systems Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 7.5B | 10.1B | 7.1B | 9.2B | 11.8B |
Short-term Investments | 10.3B | 16.0B | 12.2B | 15.3B | 17.6B |
Accounts Receivable | 6.7B | 5.9B | 6.6B | 5.8B | 5.5B |
Inventory | 3.4B | 3.6B | 2.6B | 1.6B | 1.3B |
Other Current Assets | 5.6B | 4.4B | 4.4B | 2.9B | 2.3B |
Total Current Assets | 36.9B | 43.3B | 36.7B | 39.1B | 43.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 4.4B | 4.4B | 9.1B | 9.7B | 9.8B |
Goodwill | 128.5B | 78.9B | 79.2B | 80.0B | 69.2B |
Intangible Assets | 11.2B | 1.8B | 2.6B | 3.6B | 1.6B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 12.8B | 13.2B | 14.4B | 11.5B | 10.3B |
Total Non-Current Assets | 87.6B | 58.5B | 57.3B | 58.4B | 51.3B |
Total Assets | 124.4B | 101.9B | 94.0B | 97.5B | 94.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.3B | 2.3B | 2.3B | 2.4B | 2.2B |
Short-term Debt | 11.3B | 1.7B | 1.1B | 2.5B | 3.0B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 5.6B | 5.1B | 5.2B | 4.6B | 4.7B |
Total Current Liabilities | 40.6B | 31.3B | 25.6B | 26.3B | 25.3B |
Non-Current Liabilities | |||||
Long-term Debt | 19.6B | 6.7B | 8.4B | 9.0B | 11.6B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 2.5B | 2.1B | 2.0B | 2.4B | 2.1B |
Total Non-Current Liabilities | 38.4B | 26.2B | 28.6B | 30.0B | 31.6B |
Total Liabilities | 79.0B | 57.5B | 54.2B | 56.2B | 56.9B |
Equity | |||||
Common Stock | 45.8B | 44.3B | 42.7B | 42.3B | 41.2B |
Retained Earnings | 1.1B | 1.6B | -1.3B | -654.0M | -2.8B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 45.5B | 44.4B | 39.8B | 41.3B | 37.9B |
Key Metrics | |||||
Total Debt | 31.0B | 8.4B | 9.5B | 11.5B | 14.6B |
Working Capital | -3.7B | 12.0B | 11.1B | 12.9B | 18.2B |
Balance Sheet Composition
Cisco Systems Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 10.3B | 12.6B | 11.8B | 10.6B | 11.2B |
Depreciation & Amortization | 2.5B | 1.7B | 2.0B | 1.9B | 1.8B |
Stock-Based Compensation | 3.1B | 2.4B | 1.9B | 1.8B | 1.6B |
Working Capital Changes | -3.6B | 4.4B | -1.3B | 2.0B | 918.0M |
Operating Cash Flow | 11.3B | 19.0B | 14.1B | 15.8B | 15.5B |
Investing Activities | |||||
Capital Expenditures | -670.0M | -849.0M | -477.0M | -664.0M | -591.0M |
Acquisitions | -26.0B | -301.0M | -373.0M | -7.0B | -327.0M |
Investment Purchases | -4.5B | -11.1B | -6.3B | -9.5B | -9.4B |
Investment Sales | 10.7B | 7.1B | 8.6B | 12.0B | 13.8B |
Investing Cash Flow | -20.5B | -5.1B | 1.6B | -5.3B | 3.5B |
Financing Activities | |||||
Share Repurchases | -6.8B | -4.9B | -8.4B | -3.5B | -3.4B |
Dividends Paid | -6.4B | -6.3B | -6.2B | -6.2B | -6.0B |
Debt Issuance | 31.8B | 0 | 1.0B | 0 | 0 |
Debt Repayment | -13.0B | -500.0M | -3.6B | -3.0B | -6.7B |
Financing Cash Flow | 6.8B | -11.6B | -16.0B | -12.1B | -18.9B |
Free Cash Flow | 10.2B | 19.0B | 12.7B | 14.8B | 14.7B |
Net Change in Cash | -2.3B | 2.3B | -358.0M | -1.6B | 115.0M |
Cash Flow Trend
Cisco Systems Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.30
Forward P/E
18.41
Price to Book
6.19
Price to Sales
5.11
PEG Ratio
18.41
Profitability Ratios
Profit Margin
17.60%
Operating Margin
23.30%
Return on Equity
21.36%
Return on Assets
6.20%
Financial Health
Current Ratio
0.95
Debt to Equity
66.93
Beta
0.91
Per Share Data
EPS (TTM)
$2.45
Book Value per Share
$11.60
Revenue per Share
$13.94
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
csco | 284.3B | 29.30 | 6.19 | 21.36% | 17.60% | 66.93 |
Motorola Solutions | 75.5B | 36.51 | 38.38 | 151.52% | 19.08% | 419.96 |
Ubiquiti | 28.4B | 51.56 | 65.08 | 237.68% | 23.65% | 87.98 |
Hewlett Packard | 27.3B | 20.01 | 1.14 | 6.37% | 4.60% | 73.38 |
Ast Spacemobile | 16.2B | -24.04 | 19.43 | -104.54% | 100.00% | 62.58 |
Zebra Technologies | 16.2B | 30.02 | 4.46 | 15.88% | 10.56% | 65.25 |
Financial data is updated regularly. All figures are in the company's reporting currency.