TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 3.4B
Gross Profit 1.0B 30.41%
Operating Income 1.0B 30.41%
Net Income 646.0M 18.87%
EPS (Diluted) $0.34

Balance Sheet Metrics

Total Assets 43.2B
Total Liabilities 31.0B
Shareholders Equity 12.2B
Debt to Equity 2.55

Cash Flow Metrics

Operating Cash Flow 1.2B
Free Cash Flow -141.0M

Revenue & Profitability Trend

CSX Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i14.5B14.7B14.9B12.5B10.6B
Cost of Goods Sold i9.2B9.1B9.1B7.4B6.3B
Gross Profit i5.3B5.5B5.8B5.1B4.3B
Gross Margin % i36.7%37.7%38.9%41.0%40.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-50.0M-29.0M-79.0M-64.0M-42.0M
Other Operating Expenses i-----
Total Operating Expenses i-50.0M-29.0M-79.0M-64.0M-42.0M
Operating Income i5.4B5.6B5.9B5.2B4.4B
Operating Margin % i37.1%37.9%39.5%41.6%41.3%
Non-Operating Items
Interest Income i85.0M79.0M42.0M7.0M17.0M
Interest Expense i832.0M809.0M742.0M722.0M754.0M
Other Non-Operating Income-90.0M65.0M250.0M462.0M-5.0M
Pre-tax Income i4.6B4.9B5.4B5.0B3.6B
Income Tax i1.1B1.2B1.2B1.2B862.0M
Effective Tax Rate % i23.8%24.0%23.1%23.6%23.8%
Net Income i3.5B3.7B4.2B3.8B2.8B
Net Margin % i23.9%25.3%28.0%30.2%26.1%
Key Metrics
EBITDA i7.1B7.3B7.4B6.6B5.8B
EPS (Basic) i$1.79$1.85$2.02$1.72$1.21
EPS (Diluted) i$1.79$1.85$1.95$1.68$1.20
Basic Shares Outstanding i19390000002008000000206600000022020000002289000000
Diluted Shares Outstanding i19390000002008000000206600000022020000002289000000

Income Statement Trend

CSX Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i933.0M1.4B2.0B2.2B3.1B
Short-term Investments i72.0M83.0M129.0M77.0M2.0M
Accounts Receivable i996.0M1.0B1.1B937.0M700.0M
Inventory i414.0M446.0M341.0M339.0M302.0M
Other Current Assets75.0M109.0M108.0M70.0M96.0M
Total Current Assets i2.8B3.4B3.8B3.9B4.4B
Non-Current Assets
Property, Plant & Equipment i27.2B26.3B25.4B24.5B23.7B
Goodwill i672.0M831.0M821.0M727.0M126.0M
Intangible Assets i194.0M181.0M183.0M175.0M-
Long-term Investments-----
Other Non-Current Assets846.0M688.0M522.0M592.0M388.0M
Total Non-Current Assets i39.9B39.0B38.1B36.7B35.4B
Total Assets i42.8B42.4B41.9B40.5B39.8B
Liabilities
Current Liabilities
Accounts Payable i1.3B1.2B1.1B963.0M809.0M
Short-term Debt i606.0M558.0M151.0M181.0M401.0M
Current Portion of Long-term Debt-----
Other Current Liabilities243.0M243.0M228.0M207.0M164.0M
Total Current Liabilities i3.3B3.2B2.5B2.2B2.0B
Non-Current Liabilities
Long-term Debt i18.4B18.5B18.4B16.7B16.8B
Deferred Tax Liabilities i7.7B7.7B7.6B7.4B7.2B
Other Non-Current Liabilities560.0M543.0M571.0M502.0M513.0M
Total Non-Current Liabilities i27.0B27.1B26.8B24.8B24.7B
Total Liabilities i30.3B30.3B29.3B27.0B26.7B
Equity
Common Stock i1.9B2.0B2.1B2.2B2.3B
Retained Earnings i10.0B9.8B10.4B11.6B11.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i12.5B12.1B12.6B13.5B13.1B
Key Metrics
Total Debt i19.0B19.0B18.5B16.8B17.2B
Working Capital i-456.0M160.0M1.4B1.6B2.4B

Balance Sheet Composition

CSX Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i3.5B3.7B4.2B3.8B2.8B
Depreciation & Amortization i1.7B1.6B1.5B1.4B1.4B
Stock-Based Compensation i-----
Working Capital Changes i93.0M-309.0M130.0M101.0M-37.0M
Operating Cash Flow i5.2B5.2B5.9B5.5B4.3B
Investing Activities
Capital Expenditures i-2.5B-2.2B-1.9B-1.3B-1.6B
Acquisitions i-70.0M-31.0M-227.0M-541.0M0
Investment Purchases i-66.0M-104.0M-59.0M-75.0M-426.0M
Investment Sales i91.0M153.0M9.0M5.0M1.4B
Investing Cash Flow i-2.6B-2.3B-2.1B-1.9B-649.0M
Financing Activities
Share Repurchases i-2.2B-3.5B-4.7B-2.9B-867.0M
Dividends Paid i-930.0M-882.0M-852.0M-839.0M-797.0M
Debt Issuance i550.0M600.0M2.0B01.0B
Debt Repayment i-558.0M-153.0M-186.0M-426.0M-745.0M
Financing Cash Flow i-3.1B-3.9B-3.8B-4.1B-1.4B
Free Cash Flow i2.7B3.3B3.5B3.3B2.6B
Net Change in Cash i-498.0M-1.0B-4.0M-508.0M2.2B

Cash Flow Trend

CSX Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 21.74
Forward P/E 17.45
Price to Book 5.34
Price to Sales 4.67
PEG Ratio 17.45

Profitability Ratios

Profit Margin 21.92%
Operating Margin 36.09%
Return on Equity 24.82%
Return on Assets 7.25%

Financial Health

Current Ratio 0.77
Debt to Equity 159.51
Beta 1.25

Per Share Data

EPS (TTM) $1.63
Book Value per Share $6.64
Revenue per Share $7.44

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
csx66.1B21.745.3424.82%21.92%159.51
Union Pacific 132.0B19.348.1242.36%28.43%208.86
Canadian Pacific 69.0B22.941.499.09%28.04%47.23
Norfolk Southern 62.8B18.914.2524.13%27.51%121.06
Canadian National 57.9B17.532.6922.30%26.62%97.21
Wabtec 32.7B28.493.0310.91%10.92%47.09

Financial data is updated regularly. All figures are in the company's reporting currency.