Calavo Growers (CVGW) | Financial Analysis & Statements
Calavo Growers, Inc. Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Oct 2025Income Metrics
Revenue
124.7M
Gross Profit
11.6M
9.34%
Operating Income
-1.7M
-1.38%
Net Income
3.9M
3.10%
EPS (Diluted)
$0.21
Balance Sheet Metrics
Total Assets
292.2M
Total Liabilities
83.7M
Shareholders Equity
208.6M
Debt to Equity
0.40
Cash Flow Metrics
Operating Cash Flow
16.4M
Free Cash Flow
1.2M
Revenue & Profitability Trend
Quarter Income Flow
Oct 31, 2025
Annual Income Flow
2025
Calavo Growers Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 648.4M | 661.5M | 594.1M | 769.7M | 1.1B |
| Cost of Goods Sold | 584.8M | 593.7M | 531.5M | 714.9M | 998.4M |
| Gross Profit | 63.7M | 67.8M | 62.6M | 54.7M | 57.4M |
| Gross Margin % | 9.8% | 10.2% | 10.5% | 7.1% | 5.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 42.1M | 50.0M | 47.3M | 46.5M | 56.5M |
| Other Operating Expenses | - | - | - | - | -6.1M |
| Total Operating Expenses | 42.1M | 50.0M | 47.3M | 46.5M | 50.3M |
| Operating Income | 19.6M | 16.7M | 12.2M | 6.8M | 5.3M |
| Operating Margin % | 3.0% | 2.5% | 2.1% | 0.9% | 0.5% |
| Non-Operating Items | |||||
| Interest Income | 3.2M | 1.0M | 605.0K | 500.0K | 335.0K |
| Interest Expense | 827.0K | 2.9M | 2.4M | 1.6M | 798.0K |
| Other Non-Operating Income | 2.8M | -5.2M | 1.6M | -8.8M | -4.3M |
| Pre-tax Income | 24.8M | 9.7M | 12.1M | -3.1M | 544.0K |
| Income Tax | 4.6M | 2.3M | 6.1M | 3.2M | 10.7M |
| Effective Tax Rate % | 18.7% | 24.1% | 50.9% | 0.0% | 1,975.6% |
| Net Income | 20.0M | -1.0M | -8.0M | -6.6M | -11.9M |
| Net Margin % | 3.1% | -0.2% | -1.3% | -0.9% | -1.1% |
| Key Metrics | |||||
| EBITDA | 31.3M | 29.0M | 30.4M | 24.7M | 24.2M |
| EPS (Basic) | $1.11 | $-0.06 | $-0.47 | $-0.35 | $-0.67 |
| EPS (Diluted) | $1.11 | $-0.06 | $-0.47 | $-0.35 | $-0.67 |
| Basic Shares Outstanding | 17845000 | 17801000 | 17750000 | 17663000 | 17621000 |
| Diluted Shares Outstanding | 17845000 | 17801000 | 17750000 | 17663000 | 17621000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Calavo Growers Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 61.2M | 57.0M | 2.1M | 2.1M | 1.9M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 31.6M | 41.9M | 33.9M | 59.0M | 78.9M |
| Inventory | 33.6M | 34.2M | 31.6M | 38.8M | 40.8M |
| Other Current Assets | 7.6M | 10.0M | 11.7M | 8.9M | 11.9M |
| Total Current Assets | 149.4M | 158.6M | 133.4M | 125.7M | 152.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 95.4M | 98.1M | 95.6M | 176.0M | 175.8M |
| Goodwill | 20.4M | 20.4M | 20.7M | 64.5M | 66.1M |
| Intangible Assets | - | - | 275.0K | 7.2M | 8.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 64.6M | 56.9M | 159.2M | 49.7M | 44.2M |
| Total Non-Current Assets | 142.8M | 142.5M | 253.5M | 260.1M | 292.8M |
| Total Assets | 292.2M | 301.1M | 386.9M | 385.7M | 445.4M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 23.7M | 27.1M | 19.9M | 30.7M | 32.8M |
| Short-term Debt | 4.5M | 4.2M | 5.1M | 8.5M | 8.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 11.0M | 40.9M | 11.0M | 11.0M |
| Total Current Liabilities | 60.5M | 73.2M | 81.7M | 102.0M | 114.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 19.0M | 21.8M | 60.4M | 57.8M | 100.8M |
| Deferred Tax Liabilities | - | 0 | 746.0K | 0 | - |
| Other Non-Current Liabilities | 4.2M | 4.4M | 4.4M | 2.6M | 3.1M |
| Total Non-Current Liabilities | 23.2M | 26.1M | 94.9M | 60.4M | 103.9M |
| Total Liabilities | 83.7M | 99.3M | 176.6M | 162.4M | 218.5M |
| Equity | |||||
| Common Stock | 18.0K | 18.0K | 18.0K | 18.0K | 18.0K |
| Retained Earnings | 27.8M | 22.3M | 32.3M | 51.1M | 57.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 208.6M | 201.8M | 210.2M | 223.4M | 226.9M |
| Key Metrics | |||||
| Total Debt | 23.5M | 25.9M | 65.6M | 66.3M | 109.2M |
| Working Capital | 88.9M | 85.4M | 51.6M | 23.7M | 38.0M |
Balance Sheet Composition
Calavo Growers Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 20.0M | -1.0M | -8.0M | -6.6M | -11.9M |
| Depreciation & Amortization | 7.5M | 10.6M | 17.3M | 16.6M | 17.6M |
| Stock-Based Compensation | 1.2M | 2.2M | 5.2M | 3.1M | 4.0M |
| Working Capital Changes | -7.1M | 3.9M | -22.5M | 35.4M | -8.3M |
| Operating Cash Flow | 20.6M | 9.2M | -3.6M | 48.4M | -7.3M |
| Investing Activities | |||||
| Capital Expenditures | -2.2M | -2.9M | -10.7M | -9.8M | -11.4M |
| Acquisitions | 0 | 83.0M | 0 | 0 | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | 0 | 0 | 18.4M | 0 |
| Investing Cash Flow | -2.2M | 80.1M | -10.7M | 8.7M | -9.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -14.3M | -8.9M | -10.4M | -20.3M | -20.3M |
| Debt Issuance | 0 | 0 | 4.1M | 240.0K | 0 |
| Debt Repayment | -931.0K | -125.9M | -225.0M | -305.7M | -319.1M |
| Financing Cash Flow | -15.3M | -170.6M | -198.3M | -362.4M | -323.2M |
| Free Cash Flow | 19.4M | 21.5M | -25.2M | 40.5M | 2.1M |
| Net Change in Cash | 3.2M | -81.4M | -212.5M | -305.3M | -339.8M |
Cash Flow Trend
Calavo Growers Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
30.96
Forward P/E
18.33
Price to Book
2.42
Price to Sales
0.81
PEG Ratio
-0.37
Profitability Ratios
Profit Margin
2.62%
Operating Margin
3.73%
Return on Equity
7.97%
Return on Assets
4.00%
Financial Health
Current Ratio
2.21
Debt to Equity
10.80
Beta
0.38
Per Share Data
EPS (TTM)
$0.90
Book Value per Share
$11.51
Revenue per Share
$34.52
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CVGW | 500.1M | 30.96 | 2.42 | 7.97% | 2.62% | 10.80 |
| Sysco | 36.3B | 20.43 | 15.90 | 82.35% | 2.18% | 640.25 |
| Us Foods Holding | 20.5B | 31.63 | 4.76 | 15.30% | 1.72% | 132.88 |
| Mission Produce | 972.7M | 29.70 | 1.65 | 5.69% | 2.48% | 32.22 |
| SpartanNash Company | 910.9M | 1,948.00 | 1.23 | -2.09% | -0.16% | 142.72 |
| G. Willi-Food | 423.2M | 13.86 | 0.66 | 14.26% | 14.81% | 0.75 |
Financial data is updated regularly. All figures are in the company's reporting currency.






