
Trump Media (DJTWW) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
821.2K
Gross Profit
484.5K
59.00%
Operating Income
-39.5M
-4,814.30%
Net Income
-31.7M
-3,863.44%
Balance Sheet Metrics
Total Assets
918.9M
Total Liabilities
27.2M
Shareholders Equity
891.7M
Debt to Equity
0.03
Cash Flow Metrics
Operating Cash Flow
-9.4M
Free Cash Flow
-9.7M
Revenue & Profitability Trend
Trump Media Income Statement From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 3.6M | 4.1M | 1.5M | 0 |
Cost of Goods Sold | 619.0K | 164.9K | 54.5K | 0 |
Gross Profit | 3.0M | 4.0M | 1.4M | 0 |
Gross Margin % | 82.9% | 96.0% | 96.3% | 0.0% |
Operating Expenses | ||||
Research & Development | 49.1M | 9.7M | 13.6M | 2.6M |
Selling, General & Administrative | 137.0M | 10.2M | 11.0M | 3.8M |
Other Operating Expenses | - | - | - | - |
Total Operating Expenses | 186.1M | 19.9M | 24.6M | 6.4M |
Operating Income | -186.0M | -16.0M | -23.2M | -6.4M |
Operating Margin % | -5,140.9% | -386.5% | -1,580.9% | 0.0% |
Non-Operating Items | ||||
Interest Income | 14.7M | 0 | - | - |
Interest Expense | 3.1M | 39.4M | 2.0M | 654.3K |
Other Non-Operating Income | -226.5M | -2.8M | 75.8M | -52.1M |
Pre-tax Income | -400.9M | -58.2M | 50.5M | -59.1M |
Income Tax | 0 | 1.1K | -200 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | -0.0% | 0.0% |
Net Income | -400.9M | -58.2M | 50.5M | -59.1M |
Net Margin % | -11,077.3% | -1,408.6% | 3,435.8% | 0.0% |
Key Metrics | ||||
EBITDA | -168.5M | -15.8M | -23.2M | -4.2M |
EPS (Basic) | - | $-0.58 | $0.37 | $-0.43 |
EPS (Diluted) | - | $-0.58 | $0.37 | $-0.43 |
Basic Shares Outstanding | - | 100000000 | 136700583 | 136700583 |
Diluted Shares Outstanding | - | 100000000 | 136700583 | 136700583 |
Income Statement Trend
Trump Media Balance Sheet From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Assets | ||||
Current Assets | ||||
Cash & Equivalents | 170.2M | 2.6M | 9.8M | 18.7M |
Short-term Investments | 606.5M | 0 | - | - |
Accounts Receivable | 17.4K | 81.0K | 507.8K | 0 |
Inventory | - | - | - | - |
Other Current Assets | 7.5M | 327.5K | 326.0K | 431.4K |
Total Current Assets | 784.3M | 3.0M | 10.6M | 19.2M |
Non-Current Assets | ||||
Property, Plant & Equipment | 3.4M | 0 | 507.1K | - |
Goodwill | 267.1M | 0 | - | - |
Intangible Assets | 25.4M | - | - | - |
Long-term Investments | - | - | - | - |
Other Non-Current Assets | - | - | - | - |
Total Non-Current Assets | 154.0M | 382.4K | 594.5K | 62.1K |
Total Assets | 938.3M | 3.4M | 11.2M | 19.3M |
Liabilities | ||||
Current Liabilities | ||||
Accounts Payable | 1.5M | 871.2K | 268.7K | 811.5K |
Short-term Debt | 5.9M | 42.0M | 4.3M | - |
Current Portion of Long-term Debt | - | - | - | - |
Other Current Liabilities | - | 17.3M | 14.9M | - |
Total Current Liabilities | 17.3M | 65.3M | 19.4M | 907.0K |
Non-Current Liabilities | ||||
Long-term Debt | 7.4M | 3.7M | 362.0K | 2.1M |
Deferred Tax Liabilities | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - |
Total Non-Current Liabilities | 7.4M | 4.9M | 362.0K | 77.4M |
Total Liabilities | 24.7M | 70.1M | 19.8M | 78.3M |
Equity | ||||
Common Stock | 22.1K | 8.8K | - | 0 |
Retained Earnings | -2.9B | -66.8M | -8.6M | -59.1M |
Treasury Stock | 2.9M | 0 | - | - |
Other Equity | - | - | - | - |
Total Shareholders Equity | 913.6M | -66.8M | -8.6M | -59.1M |
Key Metrics | ||||
Total Debt | 13.3M | 45.7M | 4.6M | 2.1M |
Working Capital | 767.0M | -62.3M | -8.8M | 18.3M |
Balance Sheet Composition
Trump Media Cash Flow Statement From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | -400.9M | -58.2M | 50.5M | -59.1M |
Depreciation & Amortization | 3.4M | 214.2K | 59.1K | 6.5K |
Stock-Based Compensation | 107.4M | 0 | - | - |
Working Capital Changes | -3.5M | 4.7M | -1.0M | 788.2K |
Operating Cash Flow | -290.7M | -13.9M | 51.6M | -57.6M |
Investing Activities | ||||
Capital Expenditures | -5.0M | -2.2K | -84.5K | -68.6K |
Acquisitions | -7.0M | 0 | - | - |
Investment Purchases | -606.5M | 0 | - | - |
Investment Sales | - | - | - | - |
Investing Cash Flow | -618.6M | -2.2K | -84.5K | -68.6K |
Financing Activities | ||||
Share Repurchases | -2.9M | 0 | - | - |
Dividends Paid | - | - | - | - |
Debt Issuance | 47.5M | 3.5M | 15.4M | 22.6M |
Debt Repayment | 0 | -1.0M | - | - |
Financing Cash Flow | 727.4M | 2.5M | 15.4M | 22.6M |
Free Cash Flow | -66.0M | -9.7M | -24.3M | -3.9M |
Net Change in Cash | -181.8M | -11.4M | 66.9M | -35.1M |
Cash Flow Trend
Trump Media Key Financial Ratios
Valuation Ratios
Price to Book
1.20
Price to Sales
849.06
Profitability Ratios
Profit Margin
82.89%
Operating Margin
-4,925.62%
Return on Equity
-8.28%
Return on Assets
-5.19%
Financial Health
Current Ratio
132.60
Debt to Equity
41.51
Beta
4.73
Per Share Data
EPS (TTM)
$-0.43
Book Value per Share
$8.24
Revenue per Share
$0.02
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
djtww | 3.2B | - | 1.20 | -8.28% | 82.89% | 41.51 |
Alphabet | 2.5T | 21.70 | 6.79 | 34.83% | 31.12% | 11.48 |
Meta Platforms | 1.7T | 27.10 | 9.47 | 39.84% | 39.11% | 26.76 |
Kanzhun Ltd - ADR | 9.8B | 37.77 | 0.59 | 12.26% | 24.53% | 1.52 |
Match | 9.1B | 18.73 | -39.23 | -866.01% | 15.59% | -15.23 |
Trump Media | 5.1B | 205.65 | 2.25 | -8.28% | 82.89% | 41.51 |
Financial data is updated regularly. All figures are in the company's reporting currency.