BRP (DOOO) | Financial Analysis & Statements
BRP Inc. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Oct 2025Income Metrics
Revenue
1.6B
Gross Profit
396.0M
24.05%
Operating Income
150.2M
9.12%
Net Income
50.3M
3.06%
EPS (Diluted)
$0.94
Balance Sheet Metrics
Total Assets
4.8B
Total Liabilities
4.3B
Shareholders Equity
422.0M
Debt to Equity
10.29
Cash Flow Metrics
Operating Cash Flow
24.6M
Free Cash Flow
239.2M
Revenue & Profitability Trend
Quarter Income Flow
Oct 31, 2025
Annual Income Flow
2025
BRP Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.7B | 10.4B | 10.0B | 7.6B | 6.0B |
| Cost of Goods Sold | 4.4B | 7.8B | 7.5B | 5.5B | 4.5B |
| Gross Profit | 1.3B | 2.6B | 2.5B | 2.1B | 1.5B |
| Gross Margin % | 22.7% | 25.1% | 24.9% | 27.9% | 24.7% |
| Operating Expenses | |||||
| Research & Development | 286.1M | 441.5M | 367.7M | 289.8M | 242.3M |
| Selling, General & Administrative | 551.2M | 860.2M | 774.9M | 664.9M | 563.0M |
| Other Operating Expenses | -9.5M | 5.2M | -4.4M | -500.0K | - |
| Total Operating Expenses | 827.9M | 1.3B | 1.1B | 954.2M | 805.3M |
| Operating Income | 469.8M | 1.3B | 1.4B | 1.2B | 667.0M |
| Operating Margin % | 8.2% | 12.5% | 13.6% | 15.4% | 11.2% |
| Non-Operating Items | |||||
| Interest Income | 5.9M | 16.6M | 6.0M | 3.8M | 19.8M |
| Interest Expense | 139.1M | 181.1M | 114.2M | 61.8M | 103.4M |
| Other Non-Operating Income | -219.1M | -147.6M | -86.5M | 23.8M | -82.5M |
| Pre-tax Income | 111.5M | 954.1M | 1.2B | 1.1B | 484.3M |
| Income Tax | 65.6M | 209.6M | 300.5M | 282.1M | 121.4M |
| Effective Tax Rate % | 58.9% | 22.0% | 25.8% | 26.2% | 25.1% |
| Net Income | -155.8M | 744.5M | 865.4M | 794.6M | 362.9M |
| Net Margin % | -2.7% | 7.2% | 8.6% | 10.4% | 6.1% |
| Key Metrics | |||||
| EBITDA | 782.6M | 1.7B | 1.7B | 1.4B | 927.3M |
| EPS (Basic) | $-2.89 | $9.63 | $10.88 | $9.57 | $4.15 |
| EPS (Diluted) | $-2.89 | $9.47 | $10.67 | $9.31 | $4.10 |
| Basic Shares Outstanding | 53893973 | 109946836 | 115342057 | 120560181 | 127166350 |
| Diluted Shares Outstanding | 53893973 | 109946836 | 115342057 | 120560181 | 127166350 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
BRP Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 132.2M | 491.8M | 202.3M | 265.8M | 1.3B |
| Short-term Investments | 58.6M | 106.6M | 122.6M | 73.6M | 76.5M |
| Accounts Receivable | 343.0M | 533.0M | 490.1M | 336.1M | 249.3M |
| Inventory | 1.3B | 2.2B | 2.3B | 1.7B | 1.1B |
| Other Current Assets | 46.8M | 57.7M | 66.7M | 140.1M | 32.9M |
| Total Current Assets | 2.3B | 3.5B | 3.4B | 2.7B | 2.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.1B | 2.7B | 2.4B | 2.1B | 1.8B |
| Goodwill | 626.4M | 917.4M | 993.6M | 610.8M | 581.1M |
| Intangible Assets | 257.2M | 412.8M | 489.0M | 379.0M | 349.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 268.2M | 358.0M | 282.7M | 240.1M | 248.4M |
| Total Non-Current Assets | 2.3B | 3.2B | 3.1B | 2.4B | 2.0B |
| Total Assets | 4.6B | 6.8B | 6.5B | 5.0B | 4.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 606.8M | 1.0B | 943.7M | 965.3M | 814.7M |
| Short-term Debt | 73.8M | 104.4M | 133.1M | 132.5M | 58.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 149.5M | 45.8M | 90.7M | 152.3M | 348.6M |
| Total Current Liabilities | 1.8B | 2.5B | 2.5B | 2.6B | 2.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.2B | 2.8B | 2.9B | 2.1B | 2.6B |
| Deferred Tax Liabilities | 43.0M | 105.9M | 58.9M | 22.4M | 16.4M |
| Other Non-Current Liabilities | 78.5M | 85.6M | 79.3M | 53.3M | 55.5M |
| Total Non-Current Liabilities | 2.6B | 3.5B | 3.4B | 2.5B | 3.2B |
| Total Liabilities | 4.4B | 6.0B | 5.9B | 5.2B | 5.4B |
| Equity | |||||
| Common Stock | 183.6M | 248.5M | 255.8M | 260.6M | 210.4M |
| Retained Earnings | -27.3M | 443.1M | 175.5M | -404.3M | -575.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 180.6M | 813.9M | 540.1M | -132.8M | -474.9M |
| Key Metrics | |||||
| Total Debt | 2.3B | 3.0B | 3.0B | 2.2B | 2.6B |
| Working Capital | 546.8M | 1.0B | 897.3M | 48.7M | 669.8M |
Balance Sheet Composition
BRP Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -155.8M | 744.5M | 865.4M | 794.6M | 362.9M |
| Depreciation & Amortization | 312.8M | 391.7M | 310.4M | 273.6M | 260.8M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 203.0M | 324.3M | -581.1M | -874.2M | 5.2M |
| Operating Cash Flow | 512.2M | 1.9B | 1.0B | 608.1M | 860.0M |
| Investing Activities | |||||
| Capital Expenditures | -290.2M | -548.4M | -601.0M | -628.9M | -234.0M |
| Acquisitions | - | 0 | -208.2M | 0 | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -289.5M | -537.5M | -795.0M | -618.9M | -233.7M |
| Financing Activities | |||||
| Share Repurchases | -157.4M | -446.2M | -305.5M | -682.7M | -172.1M |
| Dividends Paid | -45.3M | -55.6M | -50.8M | -43.1M | -9.6M |
| Debt Issuance | 2.6M | 3.3M | 920.9M | 409.9M | 964.3M |
| Debt Repayment | -82.0M | -106.8M | -287.3M | -814.7M | -86.6M |
| Financing Cash Flow | -274.6M | -629.2M | 291.0M | -1.1B | 675.9M |
| Free Cash Flow | 229.5M | 1.1B | -9.9M | 72.3M | 674.3M |
| Net Change in Cash | -51.9M | 717.2M | 509.9M | -1.1B | 1.3B |
Cash Flow Trend
BRP Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
31.94
Forward P/E
19.86
Price to Book
13.69
Price to Sales
1.00
PEG Ratio
0.04
Profitability Ratios
Profit Margin
0.30%
Operating Margin
9.04%
Return on Equity
43.51%
Return on Assets
5.18%
Financial Health
Current Ratio
1.23
Debt to Equity
483.04
Beta
1.30
Per Share Data
EPS (TTM)
$2.40
Book Value per Share
$5.60
Revenue per Share
$109.92
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DOOO | 8.3B | 31.94 | 13.69 | 43.51% | 0.30% | 483.04 |
| Brunswick | 5.2B | 77.34 | 3.35 | -7.73% | -2.56% | 140.43 |
| Thor Industries | 4.2B | 14.00 | 0.96 | 7.21% | 3.02% | 21.39 |
| Polaris | 3.4B | 80.78 | 3.99 | -43.71% | -6.43% | 199.87 |
| Lci Industries | 2.9B | 15.79 | 2.13 | 13.70% | 4.57% | 90.78 |
| Harley-Davidson | 2.8B | 8.73 | 0.86 | 10.42% | 7.57% | 96.73 |
Financial data is updated regularly. All figures are in the company's reporting currency.






