Polaris (PII) | Financial Analysis & Statements
Polaris Inc. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.9B
Gross Profit
384.2M
19.99%
Operating Income
-32.0M
-1.67%
Net Income
-303.3M
-15.78%
EPS (Diluted)
$-5.34
Balance Sheet Metrics
Total Assets
4.9B
Total Liabilities
4.1B
Shareholders Equity
832.9M
Debt to Equity
4.88
Cash Flow Metrics
Operating Cash Flow
-241.3M
Free Cash Flow
114.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Polaris Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7.2B | 7.2B | 8.9B | 8.6B | 7.4B |
| Cost of Goods Sold | 5.8B | 5.7B | 7.0B | 6.6B | 5.7B |
| Gross Profit | 1.4B | 1.5B | 2.0B | 2.0B | 1.8B |
| Gross Margin % | 19.1% | 20.4% | 21.9% | 22.8% | 23.5% |
| Operating Expenses | |||||
| Research & Development | 371.9M | 336.9M | 374.3M | 366.7M | 328.7M |
| Selling, General & Administrative | 1.0B | 936.9M | 965.1M | 836.7M | 764.0M |
| Other Operating Expenses | -84.3M | -97.6M | -80.4M | -48.4M | -53.8M |
| Total Operating Expenses | 1.3B | 1.2B | 1.3B | 1.2B | 1.0B |
| Operating Income | 34.3M | 290.6M | 700.9M | 804.5M | 712.0M |
| Operating Margin % | 0.5% | 4.0% | 7.8% | 9.4% | 9.6% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 131.4M | 137.0M | 125.0M | 71.7M | 44.2M |
| Other Non-Operating Income | -435.6M | -12.8M | 44.5M | 28.6M | -39.1M |
| Pre-tax Income | -532.7M | 140.8M | 620.4M | 761.4M | 628.7M |
| Income Tax | -67.9M | 29.6M | 117.7M | 158.0M | 132.1M |
| Effective Tax Rate % | 0.0% | 21.0% | 19.0% | 20.8% | 21.0% |
| Net Income | -464.8M | 111.2M | 502.7M | 447.6M | 494.3M |
| Net Margin % | -6.5% | 1.5% | 5.6% | 5.2% | 6.6% |
| Key Metrics | |||||
| EBITDA | 268.2M | 564.1M | 1.0B | 1.1B | 926.1M |
| EPS (Basic) | $-8.18 | $1.96 | $8.80 | $7.54 | $8.06 |
| EPS (Diluted) | $-8.18 | $1.95 | $8.71 | $7.44 | $7.88 |
| Basic Shares Outstanding | 56900000 | 56500000 | 57100000 | 59300000 | 61300000 |
| Diluted Shares Outstanding | 56900000 | 56500000 | 57100000 | 59300000 | 61300000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Polaris Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 138.0M | 287.8M | 367.8M | 324.5M | 502.3M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 237.5M | 192.3M | 306.4M | 343.0M | 227.9M |
| Inventory | 1.4B | 1.7B | 1.8B | 1.9B | 1.5B |
| Other Current Assets | 366.9M | 395.7M | 198.0M | 183.7M | 150.9M |
| Total Current Assets | 2.2B | 2.6B | 2.7B | 2.8B | 2.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.4B | 2.6B | 2.5B | 2.3B | 2.2B |
| Goodwill | 1.1B | 1.3B | 1.3B | 1.3B | 1.3B |
| Intangible Assets | 451.2M | 542.7M | 512.0M | 524.4M | 543.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 604.0M | 506.0M | 431.7M | 317.2M | 486.1M |
| Total Non-Current Assets | 2.7B | 2.9B | 2.8B | 2.5B | 2.5B |
| Total Assets | 4.9B | 5.5B | 5.5B | 5.2B | 5.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 762.5M | 562.8M | 713.1M | 847.6M | 776.0M |
| Short-term Debt | 62.9M | 463.1M | 83.5M | 577.7M | 572.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 50.5M | - | - | - | 107.8M |
| Total Current Liabilities | 2.2B | 2.3B | 1.9B | 2.3B | 2.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.6B | 1.7B | 2.0B | 1.6B | 1.3B |
| Deferred Tax Liabilities | 7.3M | 6.1M | 2.7M | 4.6M | 5.5M |
| Other Non-Current Liabilities | 181.8M | 175.1M | 167.1M | 167.7M | 176.6M |
| Total Non-Current Liabilities | 1.8B | 1.9B | 2.2B | 1.8B | 1.6B |
| Total Liabilities | 4.1B | 4.2B | 4.1B | 4.1B | 3.8B |
| Equity | |||||
| Common Stock | 600.0K | 600.0K | 600.0K | 600.0K | 600.0K |
| Retained Earnings | -469.0M | 148.9M | 243.5M | 33.8M | 157.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 832.9M | 1.3B | 1.4B | 1.1B | 1.2B |
| Key Metrics | |||||
| Total Debt | 1.7B | 2.2B | 2.1B | 2.2B | 1.9B |
| Working Capital | -36.7M | 339.2M | 757.9M | 439.0M | 328.9M |
Balance Sheet Composition
Polaris Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -464.8M | 111.2M | 502.7M | 603.4M | 496.6M |
| Depreciation & Amortization | 286.5M | 286.3M | 258.9M | 232.8M | 216.4M |
| Stock-Based Compensation | 59.9M | 49.2M | 57.4M | 62.9M | 60.6M |
| Working Capital Changes | 370.5M | -9.9M | 38.9M | -423.6M | -460.9M |
| Operating Cash Flow | 76.1M | 296.4M | 728.8M | 411.0M | 327.3M |
| Investing Activities | |||||
| Capital Expenditures | -182.9M | -261.7M | -412.6M | -306.6M | -282.8M |
| Acquisitions | -18.1M | -14.7M | -86.4M | -43.3M | -65.6M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -201.0M | -276.4M | -499.0M | -349.9M | -348.4M |
| Financing Activities | |||||
| Share Repurchases | -2.4M | -82.7M | -178.6M | -505.0M | -461.6M |
| Dividends Paid | -150.3M | -147.7M | -147.3M | -150.0M | -153.4M |
| Debt Issuance | 3.1B | 3.7B | 2.8B | 3.0B | 2.4B |
| Debt Repayment | -3.7B | -3.5B | -2.9B | -2.7B | -2.1B |
| Financing Cash Flow | -696.7M | -65.2M | -484.1M | -397.3M | -263.7M |
| Free Cash Flow | 558.1M | -56.2M | 513.2M | 202.0M | 10.9M |
| Net Change in Cash | -821.6M | -45.2M | -254.3M | -336.2M | -284.8M |
Cash Flow Trend
Polaris Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
80.78
Forward P/E
19.28
Price to Book
3.99
Price to Sales
0.46
PEG Ratio
-0.03
Profitability Ratios
Profit Margin
-6.43%
Operating Margin
-1.65%
Return on Equity
-43.71%
Return on Assets
0.41%
Financial Health
Current Ratio
0.98
Debt to Equity
199.87
Beta
1.18
Per Share Data
EPS (TTM)
$-8.18
Book Value per Share
$14.66
Revenue per Share
$127.18
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PII | 3.4B | 80.78 | 3.99 | -43.71% | -6.43% | 199.87 |
| BRP | 8.3B | 31.94 | 13.69 | 43.51% | 0.30% | 483.04 |
| Brunswick | 5.2B | 77.34 | 3.35 | -7.73% | -2.56% | 140.43 |
| Thor Industries | 4.2B | 14.00 | 0.96 | 7.21% | 3.02% | 21.39 |
| Lci Industries | 2.9B | 15.79 | 2.13 | 13.70% | 4.57% | 90.78 |
| Harley-Davidson | 2.8B | 8.73 | 0.86 | 10.42% | 7.57% | 96.73 |
Financial data is updated regularly. All figures are in the company's reporting currency.






