TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.9B
Gross Profit 1.5B 80.58%
Operating Income 398.0M 21.00%
Net Income 254.0M 13.40%

Balance Sheet Metrics

Total Assets 12.4B
Total Liabilities 6.0B
Shareholders Equity 6.4B
Debt to Equity 0.94

Cash Flow Metrics

Operating Cash Flow 549.0M
Free Cash Flow 495.0M

Revenue & Profitability Trend

Electronic Arts Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i7.5B7.6B7.4B7.0B5.6B
Cost of Goods Sold i1.5B1.7B1.8B1.9B1.5B
Gross Profit i5.9B5.9B5.6B5.1B4.1B
Gross Margin % i79.3%77.4%75.9%73.4%73.5%
Operating Expenses
Research & Development i2.6B2.4B2.3B2.2B1.8B
Selling, General & Administrative i1.7B1.7B1.7B1.6B1.3B
Other Operating Expenses i-----
Total Operating Expenses i4.3B4.1B4.0B3.8B3.1B
Operating Income i1.6B1.6B1.4B1.1B1.0B
Operating Margin % i21.1%20.9%19.4%16.1%18.6%
Non-Operating Items
Interest Income i125.0M126.0M49.0M4.0M24.0M
Interest Expense i58.0M58.0M58.0M58.0M45.0M
Other Non-Operating Income-39.0M-59.0M-108.0M6.0M-8.0M
Pre-tax Income i1.6B1.6B1.3B1.1B1.0B
Income Tax i484.0M316.0M524.0M292.0M180.0M
Effective Tax Rate % i30.2%19.9%39.5%27.0%17.7%
Net Income i1.1B1.3B802.0M789.0M837.0M
Net Margin % i15.0%16.8%10.8%11.3%14.9%
Key Metrics
EBITDA i2.1B2.1B2.0B1.6B1.3B
EPS (Basic) i$4.28$4.71$2.90$2.78$2.90
EPS (Diluted) i$4.25$4.68$2.88$2.76$2.87
Basic Shares Outstanding i262000000270000000277000000284000000289000000
Diluted Shares Outstanding i262000000270000000277000000284000000289000000

Income Statement Trend

Electronic Arts Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i2.1B2.9B2.4B2.7B5.3B
Short-term Investments i112.0M362.0M343.0M330.0M1.1B
Accounts Receivable i679.0M565.0M684.0M650.0M521.0M
Inventory i-----
Other Current Assets349.0M420.0M518.0M439.0M326.0M
Total Current Assets i3.3B4.2B4.0B4.2B7.2B
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i11.0B11.2B11.4B11.7B6.0B
Intangible Assets i293.0M400.0M618.0M962.0M309.0M
Long-term Investments-----
Other Non-Current Assets2.8B2.8B2.9B2.8B2.4B
Total Non-Current Assets i9.1B9.2B9.5B9.6B6.1B
Total Assets i12.4B13.4B13.5B13.8B13.3B
Liabilities
Current Liabilities
Accounts Payable i105.0M110.0M99.0M101.0M96.0M
Short-term Debt i467.0M66.0M66.0M81.0M76.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i3.5B3.1B3.3B3.5B3.0B
Non-Current Liabilities
Long-term Debt i1.5B1.9B1.9B1.9B1.9B
Deferred Tax Liabilities i-1.0M1.0M1.0M43.0M
Other Non-Current Liabilities445.0M437.0M393.0M397.0M250.0M
Total Non-Current Liabilities i2.5B2.8B2.9B2.7B2.5B
Total Liabilities i6.0B5.9B6.2B6.2B5.4B
Equity
Common Stock i3.0M3.0M3.0M3.0M3.0M
Retained Earnings i6.5B7.6B7.4B7.6B7.9B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i6.4B7.5B7.3B7.6B7.8B
Key Metrics
Total Debt i2.0B1.9B1.9B2.0B2.0B
Working Capital i-183.0M1.2B684.0M638.0M4.2B

Balance Sheet Composition

Electronic Arts Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i1.1B1.3B802.0M789.0M837.0M
Depreciation & Amortization i356.0M404.0M536.0M486.0M181.0M
Stock-Based Compensation i642.0M584.0M548.0M528.0M435.0M
Working Capital Changes i-40.0M256.0M-470.0M-73.0M345.0M
Operating Cash Flow i2.1B2.5B1.4B1.7B1.8B
Investing Activities
Capital Expenditures i-----
Acquisitions i-00-3.4B-1.2B
Investment Purchases i-437.0M-640.0M-405.0M-554.0M-2.8B
Investment Sales i695.0M632.0M395.0M1.3B3.7B
Investing Cash Flow i258.0M-8.0M-10.0M-2.6B-381.0M
Financing Activities
Share Repurchases i-2.5B-1.3B-1.3B-1.3B-729.0M
Dividends Paid i-199.0M-205.0M-210.0M-193.0M-98.0M
Debt Issuance i--001.5B
Debt Repayment i--00-600.0M
Financing Cash Flow i-2.9B-1.6B-1.6B-1.6B-15.0M
Free Cash Flow i1.9B2.1B1.3B1.7B1.8B
Net Change in Cash i-526.0M885.0M-194.0M-2.5B1.4B

Cash Flow Trend

Electronic Arts Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 43.36
Forward P/E 20.33
Price to Book 7.16
Price to Sales 5.81
PEG Ratio -1.82

Profitability Ratios

Profit Margin 13.94%
Operating Margin 16.22%
Return on Equity 15.46%
Return on Assets 7.63%

Financial Health

Current Ratio 0.84
Debt to Equity 36.32
Beta 0.75

Per Share Data

EPS (TTM) $4.00
Book Value per Share $24.23
Revenue per Share $28.94

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ea43.4B43.367.1615.46%13.94%36.32
Roblox 91.7B-91.82268.31-426.61%-23.67%528.68
Take-Two Interactive 46.4B-9.8213.33-89.29%-72.92%100.75
Playtika Holding 1.3B14.68-15.27-123.72%3.23%-28.79
Doubledown 465.8M4.370.5212.68%31.90%4.60
Gdev 417.9M8.36-3.23-25.15%11.08%-0.02

Financial data is updated regularly. All figures are in the company's reporting currency.