
Electronic Arts (EA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.9B
Gross Profit
1.5B
80.58%
Operating Income
398.0M
21.00%
Net Income
254.0M
13.40%
Balance Sheet Metrics
Total Assets
12.4B
Total Liabilities
6.0B
Shareholders Equity
6.4B
Debt to Equity
0.94
Cash Flow Metrics
Operating Cash Flow
549.0M
Free Cash Flow
495.0M
Revenue & Profitability Trend
Electronic Arts Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 7.5B | 7.6B | 7.4B | 7.0B | 5.6B |
Cost of Goods Sold | 1.5B | 1.7B | 1.8B | 1.9B | 1.5B |
Gross Profit | 5.9B | 5.9B | 5.6B | 5.1B | 4.1B |
Gross Margin % | 79.3% | 77.4% | 75.9% | 73.4% | 73.5% |
Operating Expenses | |||||
Research & Development | 2.6B | 2.4B | 2.3B | 2.2B | 1.8B |
Selling, General & Administrative | 1.7B | 1.7B | 1.7B | 1.6B | 1.3B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 4.3B | 4.1B | 4.0B | 3.8B | 3.1B |
Operating Income | 1.6B | 1.6B | 1.4B | 1.1B | 1.0B |
Operating Margin % | 21.1% | 20.9% | 19.4% | 16.1% | 18.6% |
Non-Operating Items | |||||
Interest Income | 125.0M | 126.0M | 49.0M | 4.0M | 24.0M |
Interest Expense | 58.0M | 58.0M | 58.0M | 58.0M | 45.0M |
Other Non-Operating Income | -39.0M | -59.0M | -108.0M | 6.0M | -8.0M |
Pre-tax Income | 1.6B | 1.6B | 1.3B | 1.1B | 1.0B |
Income Tax | 484.0M | 316.0M | 524.0M | 292.0M | 180.0M |
Effective Tax Rate % | 30.2% | 19.9% | 39.5% | 27.0% | 17.7% |
Net Income | 1.1B | 1.3B | 802.0M | 789.0M | 837.0M |
Net Margin % | 15.0% | 16.8% | 10.8% | 11.3% | 14.9% |
Key Metrics | |||||
EBITDA | 2.1B | 2.1B | 2.0B | 1.6B | 1.3B |
EPS (Basic) | $4.28 | $4.71 | $2.90 | $2.78 | $2.90 |
EPS (Diluted) | $4.25 | $4.68 | $2.88 | $2.76 | $2.87 |
Basic Shares Outstanding | 262000000 | 270000000 | 277000000 | 284000000 | 289000000 |
Diluted Shares Outstanding | 262000000 | 270000000 | 277000000 | 284000000 | 289000000 |
Income Statement Trend
Electronic Arts Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.1B | 2.9B | 2.4B | 2.7B | 5.3B |
Short-term Investments | 112.0M | 362.0M | 343.0M | 330.0M | 1.1B |
Accounts Receivable | 679.0M | 565.0M | 684.0M | 650.0M | 521.0M |
Inventory | - | - | - | - | - |
Other Current Assets | 349.0M | 420.0M | 518.0M | 439.0M | 326.0M |
Total Current Assets | 3.3B | 4.2B | 4.0B | 4.2B | 7.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | 11.0B | 11.2B | 11.4B | 11.7B | 6.0B |
Intangible Assets | 293.0M | 400.0M | 618.0M | 962.0M | 309.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.8B | 2.8B | 2.9B | 2.8B | 2.4B |
Total Non-Current Assets | 9.1B | 9.2B | 9.5B | 9.6B | 6.1B |
Total Assets | 12.4B | 13.4B | 13.5B | 13.8B | 13.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 105.0M | 110.0M | 99.0M | 101.0M | 96.0M |
Short-term Debt | 467.0M | 66.0M | 66.0M | 81.0M | 76.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 3.5B | 3.1B | 3.3B | 3.5B | 3.0B |
Non-Current Liabilities | |||||
Long-term Debt | 1.5B | 1.9B | 1.9B | 1.9B | 1.9B |
Deferred Tax Liabilities | - | 1.0M | 1.0M | 1.0M | 43.0M |
Other Non-Current Liabilities | 445.0M | 437.0M | 393.0M | 397.0M | 250.0M |
Total Non-Current Liabilities | 2.5B | 2.8B | 2.9B | 2.7B | 2.5B |
Total Liabilities | 6.0B | 5.9B | 6.2B | 6.2B | 5.4B |
Equity | |||||
Common Stock | 3.0M | 3.0M | 3.0M | 3.0M | 3.0M |
Retained Earnings | 6.5B | 7.6B | 7.4B | 7.6B | 7.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 6.4B | 7.5B | 7.3B | 7.6B | 7.8B |
Key Metrics | |||||
Total Debt | 2.0B | 1.9B | 1.9B | 2.0B | 2.0B |
Working Capital | -183.0M | 1.2B | 684.0M | 638.0M | 4.2B |
Balance Sheet Composition
Electronic Arts Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.1B | 1.3B | 802.0M | 789.0M | 837.0M |
Depreciation & Amortization | 356.0M | 404.0M | 536.0M | 486.0M | 181.0M |
Stock-Based Compensation | 642.0M | 584.0M | 548.0M | 528.0M | 435.0M |
Working Capital Changes | -40.0M | 256.0M | -470.0M | -73.0M | 345.0M |
Operating Cash Flow | 2.1B | 2.5B | 1.4B | 1.7B | 1.8B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | 0 | 0 | -3.4B | -1.2B |
Investment Purchases | -437.0M | -640.0M | -405.0M | -554.0M | -2.8B |
Investment Sales | 695.0M | 632.0M | 395.0M | 1.3B | 3.7B |
Investing Cash Flow | 258.0M | -8.0M | -10.0M | -2.6B | -381.0M |
Financing Activities | |||||
Share Repurchases | -2.5B | -1.3B | -1.3B | -1.3B | -729.0M |
Dividends Paid | -199.0M | -205.0M | -210.0M | -193.0M | -98.0M |
Debt Issuance | - | - | 0 | 0 | 1.5B |
Debt Repayment | - | - | 0 | 0 | -600.0M |
Financing Cash Flow | -2.9B | -1.6B | -1.6B | -1.6B | -15.0M |
Free Cash Flow | 1.9B | 2.1B | 1.3B | 1.7B | 1.8B |
Net Change in Cash | -526.0M | 885.0M | -194.0M | -2.5B | 1.4B |
Cash Flow Trend
Electronic Arts Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
43.36
Forward P/E
20.33
Price to Book
7.16
Price to Sales
5.81
PEG Ratio
-1.82
Profitability Ratios
Profit Margin
13.94%
Operating Margin
16.22%
Return on Equity
15.46%
Return on Assets
7.63%
Financial Health
Current Ratio
0.84
Debt to Equity
36.32
Beta
0.75
Per Share Data
EPS (TTM)
$4.00
Book Value per Share
$24.23
Revenue per Share
$28.94
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ea | 43.4B | 43.36 | 7.16 | 15.46% | 13.94% | 36.32 |
Roblox | 91.7B | -91.82 | 268.31 | -426.61% | -23.67% | 528.68 |
Take-Two Interactive | 46.4B | -9.82 | 13.33 | -89.29% | -72.92% | 100.75 |
Playtika Holding | 1.3B | 14.68 | -15.27 | -123.72% | 3.23% | -28.79 |
Doubledown | 465.8M | 4.37 | 0.52 | 12.68% | 31.90% | 4.60 |
Gdev | 417.9M | 8.36 | -3.23 | -25.15% | 11.08% | -0.02 |
Financial data is updated regularly. All figures are in the company's reporting currency.