Roblox (RBLX) | Financial Analysis & Statements
Roblox Corporation Large-cap Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.4B
Gross Profit
1.1B
77.74%
Operating Income
-358.6M
-25.35%
Net Income
-318.1M
-22.48%
Balance Sheet Metrics
Total Assets
9.6B
Total Liabilities
9.2B
Shareholders Equity
375.0M
Debt to Equity
24.49
Cash Flow Metrics
Operating Cash Flow
586.9M
Free Cash Flow
307.1M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Roblox Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.9B | 3.6B | 2.8B | 2.2B | 1.9B |
| Cost of Goods Sold | 1.1B | 801.2M | 649.1M | 547.7M | 496.9M |
| Gross Profit | 3.8B | 2.8B | 2.2B | 1.7B | 1.4B |
| Gross Margin % | 78.1% | 77.8% | 76.8% | 75.4% | 74.1% |
| Operating Expenses | |||||
| Research & Development | 1.6B | 1.4B | 1.3B | 873.5M | 533.2M |
| Selling, General & Administrative | 826.3M | 581.7M | 536.5M | 414.8M | 389.4M |
| Other Operating Expenses | 2.7B | 1.8B | 1.6B | 1.3B | 994.8M |
| Total Operating Expenses | 5.1B | 3.9B | 3.4B | 2.6B | 1.9B |
| Operating Income | -1.2B | -1.1B | -1.3B | -923.8M | -495.1M |
| Operating Margin % | -25.2% | -29.5% | -45.0% | -41.5% | -25.8% |
| Non-Operating Items | |||||
| Interest Income | 201.6M | 179.5M | 141.8M | 38.8M | 92.0K |
| Interest Expense | 40.0M | 39.8M | 39.4M | 38.6M | 6.8M |
| Other Non-Operating Income | 4.2M | -11.5M | -527.0K | -5.7M | -1.8M |
| Pre-tax Income | -1.1B | -936.5M | -1.2B | -930.6M | -503.8M |
| Income Tax | 3.6M | 4.1M | 454.0K | 3.6M | -320.0K |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -1.1B | -940.6M | -1.2B | -934.1M | -503.5M |
| Net Margin % | -21.9% | -26.1% | -41.4% | -42.0% | -26.2% |
| Key Metrics | |||||
| EBITDA | -802.2M | -670.2M | -911.0M | -761.9M | -421.4M |
| EPS (Basic) | $-1.54 | $-1.44 | $-1.87 | $-1.55 | $-0.97 |
| EPS (Diluted) | $-1.54 | $-1.44 | $-1.87 | $-1.55 | $-0.97 |
| Basic Shares Outstanding | 689612000 | 647482000 | 616445000 | 595559000 | 505858000 |
| Diluted Shares Outstanding | 689612000 | 647482000 | 616445000 | 595559000 | 505858000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Roblox Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.2B | 711.7M | 678.5M | 3.0B | 3.0B |
| Short-term Investments | 1.8B | 1.7B | 1.5B | 0 | - |
| Accounts Receivable | 900.6M | 614.8M | 505.8M | 379.4M | 307.3M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 11.1M | 7.8M | 11.3M | 10.4M | 4.4M |
| Total Current Assets | 4.9B | 3.7B | 3.3B | 3.8B | 3.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 651.1M | 665.9M | 665.1M | 526.0M | 221.3M |
| Goodwill | 303.5M | 317.4M | 337.3M | 323.4M | 295.8M |
| Intangible Assets | 18.2M | 34.0M | 53.1M | 54.7M | 59.7M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 469.8M | 335.4M | 293.6M | 229.5M | 140.5M |
| Total Non-Current Assets | 4.7B | 3.4B | 2.9B | 1.5B | 810.8M |
| Total Assets | 9.6B | 7.2B | 6.2B | 5.4B | 4.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 64.9M | 42.9M | 60.1M | 71.2M | 64.4M |
| Short-term Debt | 166.2M | 128.9M | 111.3M | 73.2M | 51.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 506.2M | 347.8M | 324.6M | 237.5M | 172.7M |
| Total Current Liabilities | 5.1B | 3.7B | 3.1B | 2.5B | 2.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.6B | 1.7B | 1.7B | 1.5B | 1.2B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 82.3M | 59.7M | 22.3M | 10.8M | 1.4M |
| Total Non-Current Liabilities | 4.1B | 3.3B | 3.0B | 2.6B | 1.8B |
| Total Liabilities | 9.2B | 7.0B | 6.1B | 5.1B | 4.0B |
| Equity | |||||
| Common Stock | 64.0K | 62.0K | 61.0K | 59.0K | 58.0K |
| Retained Earnings | -5.1B | -4.0B | -3.1B | -1.9B | -983.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 375.0M | 208.7M | 68.6M | 305.0M | 592.9M |
| Key Metrics | |||||
| Total Debt | 1.8B | 1.8B | 1.8B | 1.6B | 1.2B |
| Working Capital | -228.4M | 64.8M | 223.0M | 1.4B | 1.6B |
Balance Sheet Composition
Roblox Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -1.1B | -940.6M | -1.2B | -934.1M | -503.5M |
| Depreciation & Amortization | 225.8M | 226.4M | 208.1M | 130.1M | 75.6M |
| Stock-Based Compensation | 1.1B | 1.0B | 868.0M | 589.5M | 341.9M |
| Working Capital Changes | 1.4B | 486.8M | 510.9M | 527.3M | 655.1M |
| Operating Cash Flow | 1.8B | 907.9M | 526.5M | 383.1M | 613.2M |
| Investing Activities | |||||
| Capital Expenditures | -441.0M | -179.6M | -320.7M | -426.2M | -93.3M |
| Acquisitions | 0 | -2.8M | -3.9M | -13.4M | -45.7M |
| Investment Purchases | -5.4B | -4.6B | -4.6B | 0 | 0 |
| Investment Sales | 4.5B | 4.0B | 2.1B | 0 | 0 |
| Investing Cash Flow | -1.4B | -850.7M | -2.8B | -439.6M | -139.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 0 | 14.7M | 0 | 990.0M |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 88.5M | 65.9M | 67.2M | 43.6M | 1.6B |
| Free Cash Flow | 1.4B | 641.3M | 124.0M | -58.4M | 558.0M |
| Net Change in Cash | 507.1M | 123.1M | -2.2B | -12.8M | 2.1B |
Cash Flow Trend
Roblox Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-36.01
Forward P/E
-44.82
Price to Book
107.07
Price to Sales
8.73
PEG Ratio
-44.82
Profitability Ratios
Profit Margin
-21.78%
Operating Margin
-25.35%
Return on Equity
-367.22%
Return on Assets
-9.21%
Financial Health
Current Ratio
0.96
Debt to Equity
480.75
Beta
1.67
Per Share Data
EPS (TTM)
$-1.54
Book Value per Share
$0.56
Revenue per Share
$7.09
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RBLX | 39.7B | -36.01 | 107.07 | -367.22% | -21.78% | 480.75 |
| Electronic Arts | 50.7B | 76.24 | 8.28 | 10.03% | 9.31% | 36.44 |
| Take-Two Interactive | 39.0B | -8.24 | 11.11 | -86.22% | -60.45% | 100.45 |
| Games Global | 0 | - | - | 41.33% | 28.28% | 2.45 |
| Playtika Holding | 1.2B | 11.42 | -2.99 | 50.17% | -7.49% | -6.16 |
| Doubledown | 443.5M | 4.24 | 0.46 | 11.45% | 28.48% | 4.17 |
Financial data is updated regularly. All figures are in the company's reporting currency.






