Playtika Holding (PLTK) | Financial Analysis & Statements
Playtika Holding Corp Small-cap Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
678.8M
Gross Profit
491.9M
72.47%
Operating Income
-276.5M
-40.73%
Net Income
-309.3M
-45.57%
EPS (Diluted)
$-0.82
Balance Sheet Metrics
Total Assets
3.7B
Total Liabilities
4.1B
Shareholders Equity
-411.4M
Cash Flow Metrics
Operating Cash Flow
126.3M
Free Cash Flow
263.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Playtika Holding Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.8B | 2.5B | 2.6B | 2.6B | 2.6B |
| Cost of Goods Sold | 758.5M | 692.1M | 718.5M | 735.7M | 729.0M |
| Gross Profit | 2.0B | 1.9B | 1.8B | 1.9B | 1.9B |
| Gross Margin % | 72.5% | 72.9% | 72.0% | 71.9% | 71.8% |
| Operating Expenses | |||||
| Research & Development | 426.7M | 403.0M | 406.4M | 472.3M | 386.7M |
| Selling, General & Administrative | 1.6B | 993.7M | 889.2M | 936.1M | 905.1M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 2.0B | 1.4B | 1.3B | 1.4B | 1.3B |
| Operating Income | 1.3M | 460.5M | 552.9M | 471.4M | 562.2M |
| Operating Margin % | 0.0% | 18.1% | 21.5% | 18.0% | 21.8% |
| Non-Operating Items | |||||
| Interest Income | 25.3M | 56.1M | 42.7M | 14.1M | 1.1M |
| Interest Expense | 143.3M | 155.2M | 153.0M | 117.5M | 149.2M |
| Other Non-Operating Income | -55.9M | -80.5M | -50.0M | -7.0M | -5.7M |
| Pre-tax Income | -172.9M | 280.5M | 392.1M | 360.8M | 408.4M |
| Income Tax | 33.5M | 118.3M | 157.1M | 85.5M | 99.9M |
| Effective Tax Rate % | 0.0% | 42.2% | 40.1% | 23.7% | 24.5% |
| Net Income | -206.4M | 162.2M | 235.0M | 275.3M | 308.5M |
| Net Margin % | -7.5% | 6.4% | 9.2% | 10.5% | 11.9% |
| Key Metrics | |||||
| EBITDA | 261.1M | 681.9M | 753.1M | 647.3M | 708.8M |
| EPS (Basic) | $-0.55 | $0.44 | $0.64 | $0.69 | $0.75 |
| EPS (Diluted) | $-0.55 | $0.44 | $0.64 | $0.69 | $0.75 |
| Basic Shares Outstanding | 375800000 | 371800000 | 366300000 | 401000000 | 408900000 |
| Diluted Shares Outstanding | 375800000 | 371800000 | 366300000 | 401000000 | 408900000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Playtika Holding Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 684.2M | 565.8M | 1.0B | 768.7M | 1.0B |
| Short-term Investments | 136.0M | - | - | 0 | 100.1M |
| Accounts Receivable | 161.8M | 187.6M | 171.5M | 141.1M | 143.7M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 48.4M | 60.5M | 94.7M | 67.1M | 52.2M |
| Total Current Assets | 1.1B | 872.8M | 1.4B | 1.0B | 1.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 124.2M | 89.9M | 100.3M | 104.2M | 89.4M |
| Goodwill | 3.8B | 3.9B | 2.3B | 2.0B | 2.0B |
| Intangible Assets | 425.7M | 562.2M | 311.2M | 354.0M | 417.3M |
| Long-term Investments | 0 | 9.8M | 15.2M | 29.3M | 7.9M |
| Other Non-Current Assets | 284.7M | 272.1M | 233.0M | 192.5M | 51.7M |
| Total Non-Current Assets | 2.7B | 2.8B | 1.8B | 1.7B | 1.5B |
| Total Assets | 3.7B | 3.6B | 3.2B | 2.7B | 2.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 80.3M | 58.6M | 65.0M | 50.7M | 45.7M |
| Short-term Debt | 38.6M | 37.3M | 36.3M | 25.9M | 29.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 511.2M | 72.9M | 100.5M | 41.3M | 37.1M |
| Total Current Liabilities | 967.9M | 558.9M | 539.6M | 461.8M | 569.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.5B | 2.5B | 2.5B | 2.5B | 2.5B |
| Deferred Tax Liabilities | 387.1M | 394.6M | 342.5M | 295.2M | 53.7M |
| Other Non-Current Liabilities | 280.4M | 356.9M | 22.2M | 3.5M | 28.7M |
| Total Non-Current Liabilities | 3.2B | 3.2B | 2.9B | 2.8B | 2.6B |
| Total Liabilities | 4.1B | 3.8B | 3.4B | 3.3B | 3.2B |
| Equity | |||||
| Common Stock | 4.3M | 4.1M | 4.1M | 4.1M | 4.1M |
| Retained Earnings | -1.3B | -894.2M | -907.6M | -1.1B | -1.4B |
| Treasury Stock | 603.5M | 603.5M | 603.5M | 603.5M | 0 |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -411.4M | -131.1M | -221.5M | -568.6M | -377.7M |
| Key Metrics | |||||
| Total Debt | 2.5B | 2.5B | 2.5B | 2.5B | 2.5B |
| Working Capital | 96.0M | 313.9M | 811.5M | 563.1M | 766.0M |
Balance Sheet Composition
Playtika Holding Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -206.4M | 162.2M | 235.0M | 275.3M | 308.5M |
| Depreciation & Amortization | 234.8M | 165.7M | 158.0M | 162.0M | 145.5M |
| Stock-Based Compensation | 82.5M | 99.2M | 110.0M | 123.5M | 100.4M |
| Working Capital Changes | 52.8M | -11.2M | -34.9M | 6.7M | -1.6M |
| Operating Cash Flow | 504.7M | 365.7M | 433.4M | 509.6M | 506.8M |
| Investing Activities | |||||
| Capital Expenditures | -36.3M | -40.9M | -32.6M | -68.3M | -47.4M |
| Acquisitions | -1.4M | -689.5M | -161.4M | -64.7M | -411.9M |
| Investment Purchases | -336.1M | -256.5M | 0 | 0 | -100.0M |
| Investment Sales | 200.6M | 256.5M | 0 | 100.1M | 0 |
| Investing Cash Flow | -171.9M | -729.7M | -193.6M | -32.9M | -557.2M |
| Financing Activities | |||||
| Share Repurchases | -20.3M | -800.0K | - | - | - |
| Dividends Paid | -150.2M | -111.5M | - | - | 0 |
| Debt Issuance | - | - | 0 | 0 | 1.1B |
| Debt Repayment | -19.0M | -23.8M | -14.3M | -19.0M | -965.3M |
| Financing Cash Flow | -230.0M | -167.1M | -18.2M | -652.0M | 559.7M |
| Free Cash Flow | 481.6M | 396.8M | 436.4M | 383.7M | 452.1M |
| Net Change in Cash | 102.8M | -531.1M | 221.6M | -175.3M | 509.3M |
Cash Flow Trend
Playtika Holding Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.42
Forward P/E
3.66
Price to Book
-2.99
Price to Sales
0.50
PEG Ratio
0.01
Profitability Ratios
Profit Margin
-7.49%
Operating Margin
23.14%
Return on Equity
50.17%
Return on Assets
7.39%
Financial Health
Current Ratio
1.10
Debt to Equity
-6.16
Beta
0.88
Per Share Data
EPS (TTM)
$-0.55
Book Value per Share
$-1.09
Revenue per Share
$7.33
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PLTK | 1.2B | 11.42 | -2.99 | 50.17% | -7.49% | -6.16 |
| Electronic Arts | 50.7B | 76.24 | 8.28 | 10.03% | 9.31% | 36.44 |
| Take-Two Interactive | 39.0B | -8.24 | 11.11 | -86.22% | -60.45% | 100.45 |
| Doubledown | 443.5M | 4.24 | 0.46 | 11.45% | 28.48% | 4.17 |
| Gdev | 301.8M | 4.41 | -2.33 | -76.55% | 17.15% | -0.01 |
| Games Global | 0 | - | - | 41.33% | 28.28% | 2.45 |
Financial data is updated regularly. All figures are in the company's reporting currency.





