
Eagle Bancorp (EGBN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
73.9M
Net Income
1.7M
2.27%
EPS (Diluted)
$0.06
Balance Sheet Metrics
Total Assets
11.3B
Total Liabilities
10.1B
Shareholders Equity
1.2B
Debt to Equity
8.09
Cash Flow Metrics
Operating Cash Flow
16.1M
Free Cash Flow
43.0M
Revenue & Profitability Trend
Eagle Bancorp Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 308.6M | 312.1M | 356.5M | 364.9M | 367.3M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 122.2M | 101.3M | 93.7M | 98.5M | 86.7M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 122.2M | 101.3M | 93.7M | 98.5M | 86.7M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -30.2M | 127.5M | 189.7M | 237.7M | 176.1M |
Income Tax | 16.8M | 27.0M | 48.8M | 61.0M | 43.9M |
Effective Tax Rate % | 0.0% | 21.2% | 25.7% | 25.7% | 24.9% |
Net Income | -47.0M | 100.5M | 140.9M | 176.7M | 132.2M |
Net Margin % | -15.2% | 32.2% | 39.5% | 48.4% | 36.0% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $-1.56 | $3.31 | $4.40 | $5.53 | $4.09 |
EPS (Diluted) | $-1.56 | $3.30 | $4.39 | $5.52 | $4.08 |
Basic Shares Outstanding | 30157000 | 30349952 | 32029545 | 31935824 | 32334201 |
Diluted Shares Outstanding | 30157000 | 30349952 | 32029545 | 31935824 | 32334201 |
Income Statement Trend
Eagle Bancorp Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 630.9M | 718.9M | 277.9M | 1.7B | 1.8B |
Short-term Investments | 866.1M | 1.5B | 1.6B | 2.6B | 1.2B |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 18.5M | 19.1M | 24.5M | 30.6M | 25.2M |
Goodwill | 104.2M | 209.1M | 208.4M | 208.4M | 209.3M |
Intangible Assets | -104.2M | 757.0K | 65.0K | 87.0K | 946.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 11.1B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 490.0M | 0 | 975.0M | 300.0M | 300.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 99.9M | 93.2M | 99.1M | 105.2M | 296.1M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 9.9B | - | - | - | - |
Equity | |||||
Common Stock | 298.0K | 296.0K | 310.0K | 316.0K | 315.0K |
Retained Earnings | 982.3M | 1.1B | 1.0B | 930.1M | 798.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.2B | 1.3B | 1.2B | 1.4B | 1.2B |
Key Metrics | |||||
Total Debt | 589.9M | 93.2M | 1.1B | 405.2M | 596.1M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Eagle Bancorp Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -47.0M | 100.5M | 140.9M | 176.7M | 132.2M |
Depreciation & Amortization | 3.2M | 3.5M | 3.3M | 5.9M | 4.7M |
Stock-Based Compensation | 9.6M | 10.0M | 9.9M | 7.8M | 5.3M |
Working Capital Changes | -16.8M | 40.8M | -16.1M | 24.1M | -20.9M |
Operating Cash Flow | -50.0M | 158.6M | 187.7M | 273.4M | 101.8M |
Investing Activities | |||||
Capital Expenditures | -326.0K | -70.0K | -2.1M | -5.3M | -2.9M |
Acquisitions | - | - | - | - | - |
Investment Purchases | 0 | 0 | -716.0M | -2.0B | -740.0M |
Investment Sales | 338.6M | 213.2M | 392.4M | 515.0M | 426.6M |
Investing Cash Flow | 312.9M | 254.2M | -356.1M | -1.5B | -321.2M |
Financing Activities | |||||
Share Repurchases | 0 | -48.0M | -33.1M | -682.0K | -61.4M |
Dividends Paid | -45.6M | -55.0M | -55.8M | -44.7M | -28.3M |
Debt Issuance | 75.8M | - | 0 | 0 | 50.0M |
Debt Repayment | - | - | 0 | -200.0M | 0 |
Financing Cash Flow | -849.8M | -103.0M | 586.1M | -246.5M | 10.2M |
Free Cash Flow | 123.4M | 195.6M | 192.8M | 233.2M | 130.2M |
Net Change in Cash | -586.9M | 309.8M | 417.7M | -1.5B | -209.2M |
Cash Flow Trend
Eagle Bancorp Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.64
Forward P/E
6.50
Price to Book
0.42
Price to Sales
4.30
PEG Ratio
6.50
Profitability Ratios
Profit Margin
-26.54%
Operating Margin
153.85%
Return on Equity
-2.63%
Return on Assets
-0.28%
Financial Health
Debt to Equity
0.15
Beta
1.08
Per Share Data
EPS (TTM)
$-1.49
Book Value per Share
$39.03
Revenue per Share
$3.86
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
egbn | 501.6M | 7.64 | 0.42 | -2.63% | -26.54% | 0.15 |
PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
U.S. Bancorp | 69.2B | 10.63 | 1.27 | 11.67% | 27.00% | 1.31 |
First Busey | 2.0B | 17.47 | 0.81 | 4.14% | 15.36% | 0.19 |
Customers Bancorp | 2.0B | 15.32 | 1.10 | 8.17% | 24.73% | 0.79 |
OFG Bancorp | 1.9B | 9.92 | 1.41 | 15.20% | 31.43% | 0.39 |
Financial data is updated regularly. All figures are in the company's reporting currency.