Customers Bancorp (CUBI) | Financial Analysis & Statements
Customers Bancorp Inc. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
232.9M
Net Income
74.5M
31.99%
EPS (Diluted)
$1.98
Balance Sheet Metrics
Total Assets
24.9B
Total Liabilities
22.8B
Shareholders Equity
2.1B
Debt to Equity
10.77
Cash Flow Metrics
Operating Cash Flow
114.1M
Free Cash Flow
60.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Customers Bancorp Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 801.4M | 687.5M | 740.9M | 633.4M | 748.8M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 232.6M | 222.0M | 171.4M | 123.8M | 119.8M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 232.6M | 222.0M | 171.4M | 123.8M | 119.8M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 288.4M | 224.4M | 330.7M | 291.3M | 441.2M |
| Income Tax | 64.3M | 42.9M | 80.6M | 63.3M | 86.9M |
| Effective Tax Rate % | 22.3% | 19.1% | 24.4% | 21.7% | 19.7% |
| Net Income | 224.1M | 181.5M | 250.1M | 228.0M | 314.6M |
| Net Margin % | 28.0% | 26.4% | 33.8% | 36.0% | 42.0% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | - | $5.28 | $7.49 | $6.69 | $9.29 |
| EPS (Diluted) | - | $5.09 | $7.32 | $6.51 | $8.91 |
| Basic Shares Outstanding | - | 31509179 | 31435647 | 32632751 | 32312262 |
| Diluted Shares Outstanding | - | 31509179 | 31435647 | 32632751 | 32312262 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Customers Bancorp Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 4.4B | 3.8B | 3.8B | 455.8M | 518.0M |
| Short-term Investments | 1.9B | 2.0B | 2.4B | 3.0B | 3.8B |
| Accounts Receivable | 103.6M | 108.4M | 114.8M | 123.4M | 92.2M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 516.0K | 367.0K | 349.0K | 398.0K | 831.0K |
| Goodwill | 3.6M | 3.6M | 3.6M | 3.6M | 3.7M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 24.9B | 22.3B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | 230.7M | 251.1M |
| Short-term Debt | - | 100.0M | 3.2M | 300.0M | 700.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.7B | 1.3B | 1.5B | 805.5M | 404.8M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 22.8B | 20.5B | - | - | - |
| Equity | |||||
| Common Stock | 36.2M | 35.8M | 35.5M | 35.0M | 34.7M |
| Retained Earnings | 1.5B | 1.3B | 1.2B | 924.1M | 705.7M |
| Treasury Stock | 68.6M | 141.7M | 122.4M | 82.6M | 49.4M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.1B | 1.8B | 1.6B | 1.4B | 1.4B |
| Key Metrics | |||||
| Total Debt | 1.7B | 1.4B | 1.5B | 1.1B | 1.1B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Customers Bancorp Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 224.1M | 181.5M | 250.1M | 228.0M | 354.3M |
| Depreciation & Amortization | 41.8M | 33.6M | 31.8M | 27.2M | 21.7M |
| Stock-Based Compensation | 18.5M | 14.4M | 12.6M | 14.2M | 13.9M |
| Working Capital Changes | 55.3M | -132.8M | 42.3M | -24.6M | 149.6M |
| Operating Cash Flow | 393.2M | 74.1M | 145.7M | -70.9M | 511.8M |
| Investing Activities | |||||
| Capital Expenditures | -143.1M | -46.7M | -38.7M | -105.9M | -22.9M |
| Acquisitions | - | - | 0 | 0 | 3.8M |
| Investment Purchases | -968.6M | -865.9M | -74.5M | -1.4B | -3.6B |
| Investment Sales | 1.3B | 1.5B | 873.2M | 1.5B | 1.0B |
| Investing Cash Flow | 174.0M | 651.5M | 781.5M | 52.6M | -2.7B |
| Financing Activities | |||||
| Share Repurchases | -148.1M | -19.2M | -39.8M | -33.2M | -110.2M |
| Dividends Paid | -10.8M | -15.1M | -14.6M | -9.3M | -10.8M |
| Debt Issuance | 588.4M | 155.0M | 2.6B | 500.0M | 98.8M |
| Debt Repayment | -200.0M | -350.0M | -1.9B | -100.0M | -4.4B |
| Financing Cash Flow | 281.8M | -133.1M | 346.2M | -47.0M | -4.5B |
| Free Cash Flow | 333.7M | 79.9M | 83.4M | -134.2M | 238.2M |
| Net Change in Cash | 848.9M | 592.6M | 1.3B | -65.4M | -6.7B |
Cash Flow Trend
Customers Bancorp Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.29
Forward P/E
8.22
Price to Book
1.24
Price to Sales
3.65
PEG Ratio
0.07
Profitability Ratios
Profit Margin
31.11%
Operating Margin
49.54%
Return on Equity
11.34%
Return on Assets
0.95%
Financial Health
Debt to Equity
0.83
Beta
1.58
Per Share Data
EPS (TTM)
$6.26
Book Value per Share
$61.87
Revenue per Share
$22.24
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CUBI | 2.7B | 12.29 | 1.24 | 11.34% | 31.11% | 0.83 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| SouthState | 9.9B | 12.53 | 1.08 | 10.69% | 31.25% | 0.26 |
| Popular | 9.5B | 10.88 | 1.52 | 14.89% | 29.99% | 0.18 |
| Old National Bancorp | 9.3B | 12.38 | 1.13 | 10.08% | 30.25% | 0.92 |
Financial data is updated regularly. All figures are in the company's reporting currency.






