
Esquire Financial (ESQ) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
33.8M
Net Income
11.4M
33.79%
EPS (Diluted)
$1.33
Balance Sheet Metrics
Total Assets
2.0B
Total Liabilities
1.7B
Shareholders Equity
250.7M
Debt to Equity
6.80
Cash Flow Metrics
Operating Cash Flow
11.6M
Free Cash Flow
14.1M
Revenue & Profitability Trend
Esquire Financial Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 124.8M | 113.5M | 84.3M | 64.7M | 52.1M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 42.3M | 35.1M | 27.8M | 23.4M | 17.8M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 42.3M | 35.1M | 27.8M | 23.4M | 17.8M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 59.3M | 55.9M | 38.8M | 22.7M | 17.2M |
Income Tax | 15.6M | 14.9M | 10.3M | 4.8M | 4.5M |
Effective Tax Rate % | 26.4% | 26.6% | 26.5% | 21.1% | 26.5% |
Net Income | 43.7M | 41.0M | 28.5M | 17.9M | 12.6M |
Net Margin % | 35.0% | 36.1% | 33.8% | 27.7% | 24.2% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $5.58 | $5.31 | $3.73 | $2.40 | $1.70 |
EPS (Diluted) | $5.14 | $4.91 | $3.47 | $2.26 | $1.65 |
Basic Shares Outstanding | 7817626 | 7716367 | 7638423 | 7468750 | 7422353 |
Diluted Shares Outstanding | 7817626 | 7716367 | 7638423 | 7468750 | 7422353 |
Income Statement Trend
Esquire Financial Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 126.3M | 165.2M | 164.1M | 149.2M | 65.2M |
Short-term Investments | 241.7M | 122.1M | 109.3M | 148.4M | 117.7M |
Accounts Receivable | 10.1M | 9.1M | 5.8M | 4.2M | 4.5M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | 3.5M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 1.9B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | 49.0K |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 1.7B | - | - | - | - |
Equity | |||||
Common Stock | 85.0K | 84.0K | 82.0K | 81.0K | 78.0K |
Retained Earnings | 152.9M | 114.3M | 77.7M | 51.5M | 33.5M |
Treasury Stock | 5.7M | 2.3M | 906.0K | 567.0K | 567.0K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 237.1M | 198.6M | 158.2M | 143.7M | 126.1M |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 49.0K |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Esquire Financial Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 43.7M | 41.0M | 28.5M | 17.9M | 12.6M |
Depreciation & Amortization | 3.3M | 2.5M | 2.5M | 2.2M | 1.6M |
Stock-Based Compensation | 3.8M | 3.2M | 2.4M | 2.0M | 1.5M |
Working Capital Changes | -12.8M | -3.2M | 1.1M | -434.0K | -6.7M |
Operating Cash Flow | 36.4M | 39.7M | 32.2M | 20.9M | 7.8M |
Investing Activities | |||||
Capital Expenditures | -714.0K | -605.0K | -73.0K | -1.0M | -750.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | -161.7M | -28.8M | -85.8M | -86.8M | -38.0M |
Investment Sales | 46.2M | 26.2M | 26.4M | 52.2M | 67.1M |
Investing Cash Flow | -116.4M | -3.3M | -59.7M | -35.7M | 28.3M |
Financing Activities | |||||
Share Repurchases | 0 | -286.0K | 0 | 0 | -567.0K |
Dividends Paid | -4.8M | -3.7M | -2.1M | 0 | 0 |
Debt Issuance | - | - | - | - | - |
Debt Repayment | -2.0K | -2.0K | -2.0K | -1.0K | -37.0K |
Financing Cash Flow | -8.3M | -5.1M | -2.5M | -1.0K | -604.0K |
Free Cash Flow | 39.1M | 39.4M | 37.6M | 27.1M | 12.5M |
Net Change in Cash | -88.2M | 31.3M | -30.0M | -14.7M | 35.5M |
Cash Flow Trend
Esquire Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.00
Forward P/E
17.61
Price to Book
2.96
Price to Sales
6.53
PEG Ratio
1.72
Profitability Ratios
Profit Margin
36.59%
Operating Margin
48.09%
Return on Equity
19.30%
Return on Assets
2.46%
Financial Health
Debt to Equity
0.01
Beta
0.57
Per Share Data
EPS (TTM)
$5.39
Book Value per Share
$32.74
Revenue per Share
$16.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
esq | 828.5M | 18.00 | 2.96 | 19.30% | 36.59% | 0.01 |
Nu Holdings | 76.8B | 33.78 | 8.01 | 27.88% | 39.32% | 0.36 |
U.S. Bancorp | 75.3B | 11.58 | 1.38 | 11.67% | 27.00% | 1.34 |
Nicolet Bankshares | 2.0B | 15.37 | 1.68 | 11.89% | 37.26% | 0.11 |
OFG Bancorp | 1.9B | 10.30 | 1.47 | 15.20% | 31.43% | 0.38 |
LendingClub | 1.9B | 26.06 | 1.36 | 5.50% | 5.93% | 1.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.