TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 33.8M
Net Income 11.4M 33.79%
EPS (Diluted) $1.33

Balance Sheet Metrics

Total Assets 2.0B
Total Liabilities 1.7B
Shareholders Equity 250.7M
Debt to Equity 6.80

Cash Flow Metrics

Operating Cash Flow 11.6M
Free Cash Flow 14.1M

Revenue & Profitability Trend

Esquire Financial Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i124.8M113.5M84.3M64.7M52.1M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i42.3M35.1M27.8M23.4M17.8M
Other Operating Expenses i-----
Total Operating Expenses i42.3M35.1M27.8M23.4M17.8M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i59.3M55.9M38.8M22.7M17.2M
Income Tax i15.6M14.9M10.3M4.8M4.5M
Effective Tax Rate % i26.4%26.6%26.5%21.1%26.5%
Net Income i43.7M41.0M28.5M17.9M12.6M
Net Margin % i35.0%36.1%33.8%27.7%24.2%
Key Metrics
EBITDA i-----
EPS (Basic) i$5.58$5.31$3.73$2.40$1.70
EPS (Diluted) i$5.14$4.91$3.47$2.26$1.65
Basic Shares Outstanding i78176267716367763842374687507422353
Diluted Shares Outstanding i78176267716367763842374687507422353

Income Statement Trend

Esquire Financial Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i126.3M165.2M164.1M149.2M65.2M
Short-term Investments i241.7M122.1M109.3M148.4M117.7M
Accounts Receivable i10.1M9.1M5.8M4.2M4.5M
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i----3.5M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i1.9B----
Liabilities
Current Liabilities
Accounts Payable i-----
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i----49.0K
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i1.7B----
Equity
Common Stock i85.0K84.0K82.0K81.0K78.0K
Retained Earnings i152.9M114.3M77.7M51.5M33.5M
Treasury Stock i5.7M2.3M906.0K567.0K567.0K
Other Equity-----
Total Shareholders Equity i237.1M198.6M158.2M143.7M126.1M
Key Metrics
Total Debt i000049.0K
Working Capital i00000

Balance Sheet Composition

Esquire Financial Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i43.7M41.0M28.5M17.9M12.6M
Depreciation & Amortization i3.3M2.5M2.5M2.2M1.6M
Stock-Based Compensation i3.8M3.2M2.4M2.0M1.5M
Working Capital Changes i-12.8M-3.2M1.1M-434.0K-6.7M
Operating Cash Flow i36.4M39.7M32.2M20.9M7.8M
Investing Activities
Capital Expenditures i-714.0K-605.0K-73.0K-1.0M-750.0K
Acquisitions i-----
Investment Purchases i-161.7M-28.8M-85.8M-86.8M-38.0M
Investment Sales i46.2M26.2M26.4M52.2M67.1M
Investing Cash Flow i-116.4M-3.3M-59.7M-35.7M28.3M
Financing Activities
Share Repurchases i0-286.0K00-567.0K
Dividends Paid i-4.8M-3.7M-2.1M00
Debt Issuance i-----
Debt Repayment i-2.0K-2.0K-2.0K-1.0K-37.0K
Financing Cash Flow i-8.3M-5.1M-2.5M-1.0K-604.0K
Free Cash Flow i39.1M39.4M37.6M27.1M12.5M
Net Change in Cash i-88.2M31.3M-30.0M-14.7M35.5M

Cash Flow Trend

Esquire Financial Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 18.00
Forward P/E 17.61
Price to Book 2.96
Price to Sales 6.53
PEG Ratio 1.72

Profitability Ratios

Profit Margin 36.59%
Operating Margin 48.09%
Return on Equity 19.30%
Return on Assets 2.46%

Financial Health

Debt to Equity 0.01
Beta 0.57

Per Share Data

EPS (TTM) $5.39
Book Value per Share $32.74
Revenue per Share $16.00

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
esq828.5M18.002.9619.30%36.59%0.01
Nu Holdings 76.8B33.788.0127.88%39.32%0.36
U.S. Bancorp 75.3B11.581.3811.67%27.00%1.34
Nicolet Bankshares 2.0B15.371.6811.89%37.26%0.11
OFG Bancorp 1.9B10.301.4715.20%31.43%0.38
LendingClub 1.9B26.061.365.50%5.93%1.59

Financial data is updated regularly. All figures are in the company's reporting currency.