Nu Holdings (NU) | Financial Analysis & Statements
Nu Holdings Ltd. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
3.1B
Net Income
894.8M
28.52%
Balance Sheet Metrics
Total Assets
74.9B
Total Liabilities
63.6B
Shareholders Equity
11.3B
Debt to Equity
5.62
Cash Flow Metrics
Operating Cash Flow
-270.6M
Free Cash Flow
768.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Nu Holdings Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 10.6B | 8.3B | 5.6B | 3.0B | 1.1B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.6B | 1.4B | 1.1B | 1.4B | 659.9M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.6B | 1.4B | 1.1B | 1.4B | 659.9M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 3.9B | 2.8B | 1.5B | -308.9M | -170.2M |
| Income Tax | 996.7M | 823.1M | 508.5M | 55.7M | -4.8M |
| Effective Tax Rate % | 25.8% | 29.4% | 33.0% | 0.0% | 0.0% |
| Net Income | 2.9B | 2.0B | 1.0B | -364.6M | -165.3M |
| Net Margin % | 27.0% | 23.8% | 18.3% | -12.3% | -14.4% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $0.59 | $0.41 | $0.22 | $-0.08 | $-0.04 |
| EPS (Diluted) | $0.58 | $0.40 | $0.21 | $-0.08 | $-0.04 |
| Basic Shares Outstanding | 4832944000 | 4792081000 | 4738841000 | 4676977000 | 4609988546 |
| Diluted Shares Outstanding | 4832944000 | 4792081000 | 4738841000 | 4676977000 | 4609988546 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Nu Holdings Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 20.9B | 13.6B | 13.4B | 6.9B | 2.5B |
| Short-term Investments | 11.9B | 9.5B | 8.8B | 9.9B | 8.2B |
| Accounts Receivable | 18.3B | 12.3B | 12.4B | 8.2B | 4.8B |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 49.8M | 46.2M | 69.8M | 46.5M | 20.5M |
| Goodwill | 1.4B | 1.2B | 1.1B | 977.0M | 876.1M |
| Intangible Assets | 601.7M | 347.6M | 295.9M | 182.2M | 72.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 74.9B | 49.9B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 13.6B | 9.3B | 9.8B | 7.1B | 4.9B |
| Short-term Debt | 1.6B | 222.9M | 113.6M | 38.3M | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 299.0M | 355.1M | 1.1B | 567.6M | 164.9M |
| Deferred Tax Liabilities | - | - | - | 41.1M | 29.3M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 63.6B | 42.3B | - | - | - |
| Equity | |||||
| Common Stock | 84.0K | 84.0K | 84.0K | 83.0K | 83.0K |
| Retained Earnings | 6.4B | 3.4B | 1.3B | 64.6M | -128.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 11.3B | 7.6B | 6.4B | 4.9B | 4.4B |
| Key Metrics | |||||
| Total Debt | 1.9B | 578.0M | 1.2B | 605.9M | 164.9M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Nu Holdings Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.9B | 2.0B | 1.0B | -364.6M | -165.3M |
| Depreciation & Amortization | 98.0M | 77.1M | 62.9M | 35.6M | 17.3M |
| Stock-Based Compensation | 271.8M | 272.4M | 212.6M | 253.2M | 157.3M |
| Working Capital Changes | -777.5M | -371.0M | -1.2B | 27.3M | -2.2B |
| Operating Cash Flow | 2.4B | 1.4B | -379.7M | -71.1M | -2.4B |
| Investing Activities | |||||
| Capital Expenditures | -7.2M | -5.4M | -20.2M | -20.0M | -6.0M |
| Acquisitions | -1.5M | -5.6M | 0 | -10.3M | -114.5M |
| Investment Purchases | 0 | -150.0M | 0 | -2.5M | -11.2M |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -8.8M | -161.1M | -20.2M | -32.8M | -131.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | 0 | 0 | -4.6M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 2.8B | 1.3B | 469.5M | 581.1M | 116.3M |
| Debt Repayment | -539.5M | -587.7M | -53.4M | -175.6M | -131.3M |
| Financing Cash Flow | 2.3B | 722.2M | 416.1M | 649.5M | 3.3B |
| Free Cash Flow | 3.2B | 2.2B | 1.1B | 641.3M | -3.0B |
| Net Change in Cash | 4.7B | 2.0B | 16.1M | 545.6M | 799.1M |
Cash Flow Trend
Nu Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.60
Forward P/E
12.95
Price to Book
6.39
Price to Sales
10.32
PEG Ratio
12.95
Profitability Ratios
Profit Margin
41.04%
Operating Margin
52.15%
Return on Equity
30.28%
Return on Assets
4.60%
Financial Health
Debt to Equity
0.47
Beta
1.11
Per Share Data
EPS (TTM)
$0.58
Book Value per Share
$2.33
Revenue per Share
$1.45
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NU | 70.3B | 25.60 | 6.39 | 30.28% | 41.04% | 0.47 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| Truist Financial | 64.0B | 12.61 | 1.07 | 8.58% | 29.62% | 1.06 |
| NatWest Group plc | 62.5B | 8.77 | 1.24 | 14.23% | 36.51% | 4.93 |
| Deutsche Bank AG | 61.1B | 8.65 | 0.63 | 8.30% | 22.22% | 7.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.





