TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 142.3M
Gross Profit 111.1M 78.08%
Operating Income 14.3M 10.04%
Net Income -7.7M -5.42%
EPS (Diluted) $-0.04

Balance Sheet Metrics

Total Assets 1.4B
Total Liabilities 674.5M
Shareholders Equity 739.6M
Debt to Equity 0.91

Cash Flow Metrics

Operating Cash Flow 14.1M
Free Cash Flow 25.1M

Revenue & Profitability Trend

Evercommerce Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i698.8M675.4M620.7M490.1M337.5M
Cost of Goods Sold i228.4M231.0M217.4M162.2M115.0M
Gross Profit i470.4M444.4M403.4M327.9M222.5M
Gross Margin % i67.3%65.8%65.0%66.9%65.9%
Operating Expenses
Research & Development i79.7M75.6M71.6M49.5M30.4M
Selling, General & Administrative i261.9M255.8M251.5M204.2M137.3M
Other Operating Expenses i-----
Total Operating Expenses i341.6M331.4M323.2M253.7M167.7M
Operating Income i40.0M8.8M-30.6M-27.2M-22.0M
Operating Margin % i5.7%1.3%-4.9%-5.5%-6.5%
Non-Operating Items
Interest Income i-----
Interest Expense i35.6M46.4M33.9M36.1M41.5M
Other Non-Operating Income-39.7M-6.3M--28.7M-
Pre-tax Income i-35.3M-44.0M-64.5M-92.0M-63.6M
Income Tax i5.8M1.6M-4.7M-10.1M-3.6M
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-41.1M-45.6M-59.8M-82.0M-60.0M
Net Margin % i-5.9%-6.8%-9.6%-16.7%-17.8%
Key Metrics
EBITDA i128.8M113.0M80.2M74.2M54.8M
EPS (Basic) i$-0.22$-0.24$-0.31$-0.82$-2.94
EPS (Diluted) i$-0.22$-0.24$-0.31$-0.82$-2.94
Basic Shares Outstanding i18489770918893889219462496811779528043483144
Diluted Shares Outstanding i18489770918893889219462496811779528043483144

Income Statement Trend

Evercommerce Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i135.8M92.6M92.6M94.0M96.0M
Short-term Investments i-----
Accounts Receivable i40.2M45.4M48.0M40.5M25.0M
Inventory i-----
Other Current Assets29.1M22.4M23.8M22.5M10.7M
Total Current Assets i218.3M180.1M180.6M171.6M143.8M
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i2.0B2.2B2.3B2.4B1.8B
Intangible Assets i270.5M358.0M438.3M532.5M486.8M
Long-term Investments-----
Other Non-Current Assets39.5M42.7M46.9M24.3M14.1M
Total Non-Current Assets i1.2B1.3B1.4B1.5B1.2B
Total Assets i1.4B1.5B1.6B1.7B1.3B
Liabilities
Current Liabilities
Accounts Payable i8.0M8.6M8.4M10.3M11.1M
Short-term Debt i5.5M5.5M5.5M10.9M7.3M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i110.7M117.4M105.1M103.4M86.7M
Non-Current Liabilities
Long-term Debt i522.4M526.7M530.9M535.2M691.0M
Deferred Tax Liabilities i---17.9M10.8M
Other Non-Current Liabilities37.3M48.0M49.0M39.1M17.6M
Total Non-Current Liabilities i559.7M574.7M580.0M574.3M721.7M
Total Liabilities i670.4M692.0M685.0M677.7M808.4M
Equity
Common Stock i2.0K2.0K2.0K2.0K0
Retained Earnings i-661.1M-620.0M-573.0M-513.2M-431.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i750.8M826.0M906.7M985.6M519.2M
Key Metrics
Total Debt i527.9M532.2M536.4M546.1M698.3M
Working Capital i107.6M62.8M75.5M68.2M57.1M

Balance Sheet Composition

Evercommerce Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-41.1M-45.6M-59.8M-82.0M-60.0M
Depreciation & Amortization i88.8M104.2M110.8M101.4M76.8M
Stock-Based Compensation i26.5M25.6M26.8M22.1M10.7M
Working Capital Changes i-218.0K-2.8M-17.2M-17.1M4.4M
Operating Cash Flow i120.5M84.1M60.0M18.0M34.1M
Investing Activities
Capital Expenditures i-1.5M-3.0M-2.6M-3.1M-4.5M
Acquisitions i6.6M-14.9M0-364.9M-403.2M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i5.1M-18.0M-2.6M-368.0M-409.8M
Financing Activities
Share Repurchases i-57.7M-67.3M-43.0M00
Dividends Paid i-----
Debt Issuance i-00851.0M314.7M
Debt Repayment i-5.5M-5.5M-9.5M-1.0B-55.9M
Financing Cash Flow i-67.0M-72.8M-52.5M339.9M401.6M
Free Cash Flow i94.3M81.5M46.7M22.7M44.5M
Net Change in Cash i58.6M-6.7M4.9M-10.1M26.0M

Cash Flow Trend

Evercommerce Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -49.36
Forward P/E 16.45
Price to Book 2.66
Price to Sales 2.77
PEG Ratio 16.45

Profitability Ratios

Profit Margin -2.95%
Operating Margin 10.68%
Return on Equity -2.07%
Return on Assets 2.41%

Financial Health

Current Ratio 2.37
Debt to Equity 73.33
Beta 1.06

Per Share Data

EPS (TTM) $-0.08
Book Value per Share $4.08
Revenue per Share $3.87

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
evcm2.0B-49.362.66-2.07%-2.95%73.33
Microsoft 3.8T39.6711.8633.61%35.79%32.63
Oracle 702.3B57.4834.3282.38%21.68%519.59
Teradata 1.9B18.1711.0487.65%6.57%331.25
Progress Software 1.9B33.784.1813.48%6.63%328.94
Five 1.9B203.252.631.42%0.80%111.45

Financial data is updated regularly. All figures are in the company's reporting currency.