TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 524.9M
Gross Profit 252.7M 48.15%
Operating Income 145.4M 27.70%
Net Income 30.4M 5.79%
EPS (Diluted) $0.50

Balance Sheet Metrics

Total Assets 9.9B
Total Liabilities 8.7B
Shareholders Equity 1.2B
Debt to Equity 7.16

Cash Flow Metrics

Operating Cash Flow 1.1B
Free Cash Flow 1.3B

Revenue & Profitability Trend

Freedom Holding Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i2.0B1.6B795.7M689.8M346.9M
Cost of Goods Sold i963.6M474.9M224.8M186.6M146.4M
Gross Profit i1.1B1.2B570.9M503.1M200.5M
Gross Margin % i52.6%71.0%71.7%72.9%57.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i375.6M216.2M100.3M56.0M22.6M
Other Operating Expenses i---161.6M77.4M
Total Operating Expenses i375.6M216.2M100.3M217.6M100.1M
Operating Income i631.8M922.7M441.4M444.7M177.9M
Operating Margin % i31.1%56.4%55.5%64.5%51.3%
Non-Operating Items
Interest Income i-----
Interest Expense i535.9M501.1M208.9M76.9M22.4M
Other Non-Operating Income17.1M13.7M3.4M-4.0M-3.6M
Pre-tax Income i112.9M435.4M235.9M363.7M151.8M
Income Tax i28.4M60.4M42.8M38.6M23.3M
Effective Tax Rate % i25.2%13.9%18.1%10.6%15.4%
Net Income i84.5M375.0M205.6M220.9M150.3M
Net Margin % i4.2%22.9%25.8%32.0%43.3%
Key Metrics
EBITDA i666.0M951.1M450.0M444.1M178.5M
EPS (Basic) i$1.43$6.37$3.50$3.84$2.56
EPS (Diluted) i$1.40$6.33$3.45$3.84$2.56
Basic Shares Outstanding i5939362958958363586295805937820758388445
Diluted Shares Outstanding i5939362958958363586295805937820758388445

Income Statement Trend

Freedom Holding Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i837.3M545.1M581.4M225.5M168.0M
Short-term Investments i2.7B3.9B2.7B1.3B587.5M
Accounts Receivable i3.3B1.7B388.5M145.1M48.8M
Inventory i6.4M----
Other Current Assets-----
Total Current Assets i9.5B8.1B5.0B3.2B2.1B
Non-Current Assets
Property, Plant & Equipment i67.3M52.6M42.6M11.9M8.1M
Goodwill i152.4M153.0M46.0M17.0M18.2M
Intangible Assets i54.2M47.7M17.6M5.2M3.9M
Long-term Investments-----
Other Non-Current Assets8.2M8.0M5.7M6.6M7.4M
Total Non-Current Assets i412.1M228.0M125.9M42.1M38.6M
Total Assets i9.9B8.3B5.1B3.2B2.1B
Liabilities
Current Liabilities
Accounts Payable i1.3B886.7M130.9M50.6M23.5M
Short-term Debt i1.4B2.8B1.5B840.2M374.7M
Current Portion of Long-term Debt-----
Other Current Liabilities---812.5M676.6M
Total Current Liabilities i7.2B6.0B3.6B2.5B1.8B
Non-Current Liabilities
Long-term Debt i534.9M312.5M90.3M45.4M39.5M
Deferred Tax Liabilities i62.0K66.0K694.0K04.0M
Other Non-Current Liabilities556.8M551.9M448.2M22.3M10.3M
Total Non-Current Liabilities i1.5B1.1B675.8M178.7M63.2M
Total Liabilities i8.7B7.1B4.3B2.7B1.8B
Equity
Common Stock i61.0K60.0K59.0K59.0K58.0K
Retained Earnings i1.1B998.7M647.1M441.9M208.6M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.2B1.2B770.7M546.6M275.7M
Key Metrics
Total Debt i2.0B3.1B1.6B885.7M414.3M
Working Capital i2.3B2.0B1.3B683.3M300.3M

Balance Sheet Composition

Freedom Holding Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i84.5M375.0M193.2M325.1M128.5M
Depreciation & Amortization i17.2M14.6M5.1M3.4M2.7M
Stock-Based Compensation i59.6M22.7M9.3M7.9M631.0K
Working Capital Changes i825.7M-1.5B-1.1B-362.7M862.4M
Operating Cash Flow i1.3B-1.1B-889.4M-35.5M983.5M
Investing Activities
Capital Expenditures i-95.3M-43.8M-38.5M-5.6M-1.5M
Acquisitions i-23.7M-56.2M-26.8M0-62.7M
Investment Purchases i-525.2M-229.9M-330.1M-248.7M-273.8M
Investment Sales i174.4M260.3M260.6M198.8M190.3M
Investing Cash Flow i-905.5M-638.2M-833.5M-141.9M8.6M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i285.5M310.8M481.7M20.2M6.9M
Debt Repayment i-54.7M-41.8M-43.1M-10.1M-8.4M
Financing Cash Flow i-1.6M1.7B2.1B980.7M741.5M
Free Cash Flow i1.6B-1.1B-990.2M-412.0M527.9M
Net Change in Cash i380.5M-85.3M364.9M803.2M1.7B

Cash Flow Trend

Freedom Holding Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 130.22
Forward P/E 38.20
Price to Book 8.56
Price to Sales 6.60
PEG Ratio -10.72

Profitability Ratios

Profit Margin 5.06%
Operating Margin 12.34%
Return on Equity 6.77%
Return on Assets 0.89%

Financial Health

Current Ratio 0.96
Debt to Equity 144.99
Beta 1.14

Per Share Data

EPS (TTM) $1.32
Book Value per Share $20.08
Revenue per Share $26.78

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
frhc10.5B130.228.566.77%5.06%144.99
Voya Financial 7.1B14.621.548.55%6.73%73.80
Hilltop Holdings 2.0B14.410.926.98%11.63%1.10
LendingTree 865.2M-20.237.32-40.91%-5.33%477.06
B. Riley Financial 208.0M17.67-0.49-30.03%-119.58%-4.39
Berkshire Hathaway 1.0T16.631.579.91%17.00%18.95

Financial data is updated regularly. All figures are in the company's reporting currency.