B. Riley Financial (RILY) | Financial Analysis & Statements
B. Riley Financial Inc Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
272.8M
Gross Profit
201.1M
73.70%
Operating Income
60.5M
22.19%
Net Income
90.3M
33.10%
EPS (Diluted)
$2.77
Balance Sheet Metrics
Total Assets
1.7B
Total Liabilities
1.8B
Shareholders Equity
-120.3M
Cash Flow Metrics
Operating Cash Flow
203.2M
Free Cash Flow
25.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
B. Riley Financial Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 968.0M | 1.2B | 1.6B | 1.1B | 1.6B |
| Cost of Goods Sold | 290.6M | 447.7M | 597.6M | 287.6M | 134.0M |
| Gross Profit | 677.5M | 716.4M | 1.0B | 793.1M | 1.4B |
| Gross Margin % | 70.0% | 61.5% | 63.6% | 73.4% | 91.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 599.7M | 759.8M | 828.9M | 714.6M | 906.2M |
| Other Operating Expenses | 448.0K | 320.9M | 4.7M | -10.2M | -3.8M |
| Total Operating Expenses | 600.2M | 1.1B | 833.7M | 704.4M | 902.4M |
| Operating Income | 77.3M | -364.2M | 212.4M | 88.6M | 518.3M |
| Operating Margin % | 8.0% | -31.3% | 12.9% | 8.2% | 33.3% |
| Non-Operating Items | |||||
| Interest Income | 3.7M | 3.6M | 3.9M | 2.7M | 229.0K |
| Interest Expense | 92.7M | 133.3M | 187.0M | 141.2M | 92.5M |
| Other Non-Operating Income | 241.3M | -384.8M | -171.6M | -170.6M | 188.7M |
| Pre-tax Income | 229.6M | -878.7M | -142.3M | -220.4M | 614.8M |
| Income Tax | -9.9M | 22.1M | -36.7M | -63.9M | 164.0M |
| Effective Tax Rate % | -4.3% | 0.0% | 0.0% | 0.0% | 26.7% |
| Net Income | 310.3M | -774.9M | -105.6M | -156.6M | 450.8M |
| Net Margin % | 32.1% | -66.6% | -6.4% | -14.5% | 29.0% |
| Key Metrics | |||||
| EBITDA | 218.4M | -315.2M | 265.7M | 134.9M | 547.2M |
| EPS (Basic) | - | $-25.46 | $-2.95 | $-5.95 | $15.99 |
| EPS (Diluted) | - | $-25.46 | $-2.95 | $-5.95 | $15.09 |
| Basic Shares Outstanding | - | 30336274 | 29265099 | 28188530 | 27366292 |
| Diluted Shares Outstanding | - | 30336274 | 29265099 | 28188530 | 27366292 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
B. Riley Financial Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 226.6M | 154.9M | 232.0M | 268.6M | 278.9M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 55.5M | 88.4M | 115.5M | 149.1M | 49.7M |
| Inventory | 61.4M | 78.1M | 110.5M | 101.7M | 4.0M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 482.6M | 699.9M | 1.1B | 1.5B | 1.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 32.1M | 53.8M | 87.6M | 88.6M | 57.0M |
| Goodwill | 903.7M | 993.2M | 1.3B | 1.4B | 708.8M |
| Intangible Assets | 118.3M | 146.9M | 322.0M | 374.1M | 207.7M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 11.1M | 29.8M | 81.1M | 49.1M | 10.4M |
| Total Non-Current Assets | 1.2B | 1.1B | 5.0B | 4.6B | 4.2B |
| Total Assets | 1.7B | 1.8B | 6.1B | 6.1B | 5.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 41.5M | 52.6M | 44.6M | 81.4M | 6.3M |
| Short-term Debt | 6.6M | 16.3M | 43.8M | 127.7M | 80.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 830.0K | 41.5M | - | - | - |
| Total Current Liabilities | 222.3M | 309.5M | 336.7M | 543.1M | 517.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.5B | 1.8B | 2.4B | 2.4B | 2.0B |
| Deferred Tax Liabilities | - | - | 0 | 29.5M | 93.1M |
| Other Non-Current Liabilities | 142.6M | 104.7M | 3.0B | 2.4B | 2.2B |
| Total Non-Current Liabilities | 1.6B | 1.9B | 5.4B | 4.9B | 4.3B |
| Total Liabilities | 1.8B | 2.2B | 5.7B | 5.4B | 4.8B |
| Equity | |||||
| Common Stock | 3.0K | 3.0K | 3.0K | 3.0K | 3.0K |
| Retained Earnings | -763.3M | -1.1B | -281.3M | -45.2M | 248.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -120.3M | -456.0M | 359.6M | 684.5M | 1.1B |
| Key Metrics | |||||
| Total Debt | 1.5B | 1.8B | 2.5B | 2.5B | 2.1B |
| Working Capital | 260.3M | 390.4M | 784.3M | 1.0B | 1.1B |
Balance Sheet Composition
B. Riley Financial Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 310.3M | -774.9M | -105.6M | -156.6M | 450.8M |
| Depreciation & Amortization | 35.2M | 45.4M | 49.6M | 40.0M | 25.9M |
| Stock-Based Compensation | 14.0M | 19.1M | 45.1M | 61.1M | 36.0M |
| Working Capital Changes | -213.6M | 688.7M | 31.9M | 169.9M | -487.7M |
| Operating Cash Flow | 114.5M | -220.4M | -50.3M | 66.8M | 57.8M |
| Investing Activities | |||||
| Capital Expenditures | -3.7M | -8.0M | -7.7M | -3.9M | -676.0K |
| Acquisitions | 88.7M | 381.2M | -13.6M | -272.7M | -28.9M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 157.6M | 440.5M | 301.2M | -32.3M | -956.5M |
| Financing Activities | |||||
| Share Repurchases | - | 0 | -69.5M | -6.5M | -2.7M |
| Dividends Paid | 0 | -41.8M | -149.2M | -127.5M | -354.6M |
| Debt Issuance | 368.8M | 104.3M | 847.5M | 440.7M | 1.6B |
| Debt Repayment | -629.2M | -708.7M | -896.6M | -114.0M | -565.6M |
| Financing Cash Flow | -279.4M | -672.6M | -449.8M | 17.6M | 1.1B |
| Free Cash Flow | -71.0M | 255.6M | 16.8M | 2.7M | 50.2M |
| Net Change in Cash | -7.3M | -452.4M | -198.9M | 52.1M | 182.3M |
Cash Flow Trend
B. Riley Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1.03
Price to Book
-1.94
Price to Sales
0.31
PEG Ratio
0.00
Profitability Ratios
Profit Margin
35.37%
Operating Margin
15.73%
Return on Equity
-248.92%
Return on Assets
13.72%
Financial Health
Current Ratio
3.68
Debt to Equity
-13.02
Beta
1.19
Per Share Data
EPS (TTM)
$7.48
Book Value per Share
$-8.51
Revenue per Share
$28.44
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RILY | 268.6M | 1.03 | -1.94 | -248.92% | 35.37% | -13.02 |
| Freedom Holding | 8.9B | 7,771.00 | 6.82 | 0.23% | 0.18% | 155.89 |
| Voya Financial | 7.3B | 12.54 | 1.49 | 11.24% | 7.99% | 68.90 |
| LendingTree | 650.9M | 4.36 | 2.26 | 76.49% | 13.54% | 153.28 |
| Hilltop Holdings | 2.3B | 14.23 | 1.03 | 7.79% | 12.99% | 1.11 |
| BrightSphere | 983.0M | 16.06 | - | 510.95% | 13.92% | 3.92 |
Financial data is updated regularly. All figures are in the company's reporting currency.





