Hilltop Holdings (HTH) | Financial Analysis & Statements
Hilltop Holdings Inc. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
267.8M
Net Income
42.9M
16.03%
EPS (Diluted)
$0.69
Balance Sheet Metrics
Total Assets
15.8B
Total Liabilities
13.6B
Shareholders Equity
2.2B
Debt to Equity
6.21
Cash Flow Metrics
Operating Cash Flow
-80.7M
Free Cash Flow
-97.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Hilltop Holdings Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.2B | 1.1B | 1.1B | 1.2B | 1.7B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 730.6M | 687.1M | 678.3M | 773.7M | 1.0B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 730.6M | 687.1M | 678.3M | 773.7M | 1.0B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 221.1M | 154.3M | 149.1M | 156.1M | 504.1M |
| Income Tax | 49.0M | 31.0M | 31.1M | 36.8M | 118.0M |
| Effective Tax Rate % | 22.2% | 20.1% | 20.9% | 23.6% | 23.4% |
| Net Income | 172.0M | 123.2M | 118.0M | 119.3M | 386.1M |
| Net Margin % | 14.1% | 11.0% | 10.4% | 9.8% | 22.1% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $2.64 | $1.74 | $1.69 | $1.61 | $4.64 |
| EPS (Diluted) | $2.64 | $1.74 | $1.69 | $1.60 | $4.61 |
| Basic Shares Outstanding | 62700000 | 65036000 | 65043000 | 70434000 | 80708000 |
| Diluted Shares Outstanding | 62700000 | 65036000 | 65043000 | 70434000 | 80708000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Hilltop Holdings Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.2B | 2.3B | 1.9B | 1.6B | 2.8B |
| Short-term Investments | 1.3B | 1.4B | 1.5B | 1.7B | 2.1B |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 83.8M | 90.6M | 88.6M | 102.4M | 112.3M |
| Goodwill | 558.0M | 547.2M | 640.0M | 647.0M | 637.2M |
| Intangible Assets | 23.1M | 12.4M | 105.1M | 112.1M | 102.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 15.8B | 16.3B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.5B | 1.3B | 1.4B | 966.5M | 1.5B |
| Short-term Debt | 254.4M | 228.5M | 200.3M | 275.1M | 537.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 248.7M | 456.8M | 456.1M | 473.4M | 477.2M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 13.6B | 14.0B | - | - | - |
| Equity | |||||
| Common Stock | 595.0K | 650.0K | 652.0K | 647.0K | 790.0K |
| Retained Earnings | 1.3B | 1.2B | 1.2B | 1.1B | 1.3B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.2B | 2.2B | 2.2B | 2.1B | 2.5B |
| Key Metrics | |||||
| Total Debt | 503.1M | 685.3M | 656.5M | 748.5M | 1.0B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Hilltop Holdings Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 172.0M | 123.2M | 118.0M | 119.3M | 386.1M |
| Depreciation & Amortization | 15.7M | 19.9M | 19.6M | 32.6M | 24.6M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -114.9M | 158.6M | -187.7M | 876.8M | -728.6M |
| Operating Cash Flow | 67.1M | 523.0M | 172.3M | 2.3B | 1.5B |
| Investing Activities | |||||
| Capital Expenditures | 58.1M | 515.0K | -4.2M | -5.3M | -398.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -395.3M | -117.6M | -85.1M | -781.7M | -1.3B |
| Investment Sales | 375.8M | 330.4M | 318.4M | 425.2M | 665.7M |
| Investing Cash Flow | 36.8M | 213.2M | 229.8M | -362.0M | -678.6M |
| Financing Activities | |||||
| Share Repurchases | -184.0M | -19.9M | -5.1M | -442.3M | -123.6M |
| Dividends Paid | -45.4M | -44.3M | -41.6M | -43.0M | -39.0M |
| Debt Issuance | 1.1B | 918.7M | 490.2M | 821.6M | 976.1M |
| Debt Repayment | -1.2B | -890.9M | -490.2M | -863.3M | -1.0B |
| Financing Cash Flow | -595.0M | -142.1M | -130.6M | -430.6M | -75.6M |
| Free Cash Flow | -55.5M | 266.8M | 434.5M | 1.2B | 740.9M |
| Net Change in Cash | -491.0M | 594.1M | 271.5M | 1.5B | 786.1M |
Cash Flow Trend
Hilltop Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.23
Forward P/E
16.28
Price to Book
1.03
Price to Sales
1.81
PEG Ratio
0.56
Profitability Ratios
Profit Margin
12.99%
Operating Margin
16.50%
Return on Equity
7.79%
Return on Assets
1.07%
Financial Health
Debt to Equity
1.11
Beta
0.92
Per Share Data
EPS (TTM)
$2.64
Book Value per Share
$36.42
Revenue per Share
$20.33
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| HTH | 2.3B | 14.23 | 1.03 | 7.79% | 12.99% | 1.11 |
| Freedom Holding | 8.9B | 7,771.00 | 6.82 | 0.23% | 0.18% | 155.89 |
| Voya Financial | 7.3B | 12.54 | 1.49 | 11.24% | 7.99% | 68.90 |
| LendingTree | 650.9M | 4.36 | 2.26 | 76.49% | 13.54% | 153.28 |
| B. Riley Financial | 268.6M | 1.03 | -1.94 | -248.92% | 35.37% | -13.02 |
| BrightSphere | 983.0M | 16.06 | - | 510.95% | 13.92% | 3.92 |
Financial data is updated regularly. All figures are in the company's reporting currency.





