Interactive Financial Charts Not Available

Fortinet (FTNT) | Financial Analysis & Statements

Fortinet Inc. | Large-cap | Technology

$74.39

-1.21%

Fortinet vs Microsoft Fortinet vs Oracle Fortinet vs Palo Alto Networks Fortinet vs Synopsys Fortinet vs CrowdStrike Holdings Fortinet vs S&P 500 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.5B

Gross Profit 1.2B 80.96%

Operating Income 453.8M 29.47%

Net Income 433.4M 28.15%

EPS (Diluted) $0.56

Balance Sheet Metrics

Total Assets 10.4B

Total Liabilities 8.4B

Shareholders Equity 2.0B

Debt to Equity 4.30

Cash Flow Metrics

Operating Cash Flow 814.7M

Free Cash Flow 796.8M

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Fortinet Income Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Revenue i	6.0B	5.3B	4.4B	3.3B	2.6B
Cost of Goods Sold i	1.2B	1.2B	1.1B	783.0M	570.0M
Gross Profit i	4.8B	4.1B	3.3B	2.6B	2.0B
Gross Margin % i	80.6%	76.7%	75.4%	76.6%	78.0%
Operating Expenses
Research & Development i	716.8M	613.8M	512.4M	424.2M	341.4M
Selling, General & Administrative i	2.3B	2.2B	1.9B	1.5B	1.2B
Other Operating Expenses i	-4.6M	-4.6M	-4.6M	-4.6M	-40.2M
Total Operating Expenses i	3.0B	2.8B	2.4B	1.9B	1.5B
Operating Income i	1.8B	1.2B	969.6M	650.4M	531.8M
Operating Margin % i	30.3%	23.4%	21.9%	19.5%	20.5%
Non-Operating Items
Interest Income i	155.2M	119.7M	17.4M	4.5M	17.7M
Interest Expense i	20.0M	21.0M	18.0M	14.9M	0
Other Non-Operating Income	119.9M	-6.1M	-13.5M	-11.6M	-7.8M
Pre-tax Income i	2.1B	1.3B	955.5M	628.4M	541.7M
Income Tax i	283.9M	143.8M	30.8M	14.1M	53.2M
Effective Tax Rate % i	13.8%	10.8%	3.2%	2.2%	9.8%
Net Income i	1.7B	1.1B	856.6M	606.7M	488.5M
Net Margin % i	29.3%	21.6%	19.4%	18.2%	18.8%
Key Metrics
EBITDA i	2.1B	1.5B	1.1B	727.7M	610.5M
EPS (Basic) i	$2.28	$1.47	$1.08	$0.74	$0.60
EPS (Diluted) i	$2.26	$1.46	$1.06	$0.73	$0.58
Basic Shares Outstanding i	764400000	778600000	791400000	816100000	821000000
Diluted Shares Outstanding i	764400000	778600000	791400000	816100000	821000000

Income Statement Trend

Fortinet Balance Sheet From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Assets
Current Assets
Cash & Equivalents i	2.9B	1.4B	1.7B	1.3B	1.1B
Short-term Investments i	1.2B	1.0B	528.1M	1.2B	775.5M
Accounts Receivable i	1.5B	1.4B	1.3B	807.7M	720.0M
Inventory i	315.5M	484.8M	264.6M	175.8M	139.8M
Other Current Assets	126.1M	101.1M	73.1M	65.4M	43.3M
Total Current Assets i	6.0B	4.4B	3.8B	3.6B	2.7B
Non-Current Assets
Property, Plant & Equipment i	31.8M	30.8M	19.2M	15.6M	19.8M
Goodwill i	585.8M	288.3M	312.0M	313.8M	217.6M
Intangible Assets i	115.0M	35.3M	56.0M	63.6M	31.6M
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	2.1B	1.6B	1.3B	1.0B	613.2M
Total Non-Current Assets i	3.8B	2.8B	2.4B	2.3B	1.3B
Total Assets i	9.8B	7.3B	6.2B	5.9B	4.0B
Liabilities
Current Liabilities
Accounts Payable i	190.9M	204.3M	243.4M	148.4M	141.6M
Short-term Debt i	-	-	-	-	-
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	-	-	-	-	-
Total Current Liabilities i	4.1B	3.7B	3.1B	2.3B	1.8B
Non-Current Liabilities
Long-term Debt i	994.3M	992.3M	990.4M	988.4M	-
Deferred Tax Liabilities i	-	-	-	-	-
Other Non-Current Liabilities	129.6M	124.7M	149.8M	59.2M	56.2M
Total Non-Current Liabilities i	4.2B	4.0B	3.4B	2.8B	1.4B
Total Liabilities i	8.3B	7.7B	6.5B	5.1B	3.2B
Equity
Common Stock i	800.0K	800.0K	800.0K	800.0K	200.0K
Retained Earnings i	-117.1M	-1.9B	-1.5B	-467.9M	-352.1M
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	1.5B	-463.4M	-281.6M	798.4M	856.0M
Key Metrics
Total Debt i	994.3M	992.3M	990.4M	988.4M	0
Working Capital i	1.9B	709.3M	732.0M	1.3B	910.9M

Balance Sheet Composition

Fortinet Cash Flow Statement From 2020 to 2024

Metric	2024	2023	2022	2021	2020
Operating Activities
Net Income i	1.7B	1.1B	856.6M	606.7M	488.5M
Depreciation & Amortization i	122.8M	113.4M	104.3M	84.4M	68.8M
Stock-Based Compensation i	257.9M	249.0M	217.3M	207.9M	191.7M
Working Capital Changes i	99.8M	-7.1M	160.5M	326.2M	103.9M
Operating Cash Flow i	2.4B	1.8B	1.6B	1.4B	996.3M
Investing Activities
Capital Expenditures i	-378.9M	-204.1M	-281.2M	-295.9M	-125.9M
Acquisitions i	-275.5M	-8.5M	-30.8M	-234.9M	-40.2M
Investment Purchases i	-2.0B	-1.9B	-389.1M	-2.4B	-1.1B
Investment Sales i	1.9B	1.4B	1.5B	1.6B	1.2B
Investing Cash Flow i	-727.4M	-649.3M	763.9M	-1.3B	-72.8M
Financing Activities
Share Repurchases i	-600.0K	-1.5B	-2.0B	-741.8M	-1.1B
Dividends Paid i	-	-	-	-	-
Debt Issuance i	-	0	0	989.4M	0
Debt Repayment i	-	0	0	-19.5M	-4.1M
Financing Cash Flow i	-50.1M	-1.6B	-2.1B	82.8M	-1.2B
Free Cash Flow i	1.9B	1.7B	1.4B	1.2B	957.8M
Net Change in Cash i	1.6B	-431.8M	219.2M	166.7M	-248.1M

Cash Flow Trend

Fortinet Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 39.63

Forward P/E 31.24

Price to Book 27.97

Price to Sales 11.66

PEG Ratio 31.24

Profitability Ratios

Profit Margin 30.60%

Operating Margin 28.02%

Return on Equity 165.17%

Return on Assets 13.02%

Financial Health

Current Ratio 1.33

Debt to Equity 48.31

Per Share Data

EPS (TTM) $1.90

Book Value per Share $2.69

Revenue per Share $8.27

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
ftnt	73.9B	39.63	27.97	165.17%	30.60%	48.31
Microsoft	3.8T	39.67	11.86	33.61%	35.79%	32.63
Oracle	702.3B	57.48	34.32	82.38%	21.68%	519.59
Palo Alto Networks	115.5B	98.88	15.48	21.16%	13.95%	11.15
Synopsys	113.3B	70.84	9.58	15.55%	34.77%	108.34
CrowdStrike Holdings	112.6B	716.55	32.60	-5.74%	-4.17%	22.50

Financial data is updated regularly. All figures are in the company's reporting currency.