TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 101.6M
Total Liabilities 64.6M
Shareholders Equity 37.0M
Debt to Equity 1.75

Cash Flow Metrics

Revenue & Profitability Trend

GCL Global Holdings Income Statement From 2022 to 2025

Metric2025202420232022
Revenue i142.1M97.5M77.4M65.8M
Cost of Goods Sold i120.8M84.2M63.6M55.2M
Gross Profit i21.2M13.3M13.8M10.6M
Gross Margin % i15.0%13.7%17.9%16.1%
Operating Expenses
Research & Development i----
Selling, General & Administrative i18.0M15.7M10.2M6.5M
Other Operating Expenses i----
Total Operating Expenses i18.0M15.7M10.2M6.5M
Operating Income i3.2M-2.4M3.6M4.0M
Operating Margin % i2.3%-2.5%4.6%6.1%
Non-Operating Items
Interest Income i----
Interest Expense i2.3M507.8K191.2K117.6K
Other Non-Operating Income5.2M994.2K-648.8K1.4M
Pre-tax Income i6.2M-1.9M2.8M5.3M
Income Tax i1.1M53.3K620.1K758.1K
Effective Tax Rate % i18.3%0.0%22.5%14.2%
Net Income i5.0M-2.0M2.1M4.6M
Net Margin % i3.6%-2.0%2.8%7.0%
Key Metrics
EBITDA i11.7M1.2M5.4M5.0M
EPS (Basic) i-$-0.01$0.02$0.04
EPS (Diluted) i-$-0.01$0.02$0.04
Basic Shares Outstanding i-126276394126276394126225000
Diluted Shares Outstanding i-126276394126276394126225000

Income Statement Trend

GCL Global Holdings Balance Sheet From 2022 to 2025

Metric2025202420232022
Assets
Current Assets
Cash & Equivalents i18.2M2.7M2.5M3.2M
Short-term Investments i----
Accounts Receivable i25.8M17.4M17.0M8.6M
Inventory i5.9M4.8M3.1M3.0M
Other Current Assets----
Total Current Assets i62.1M32.6M29.2M21.1M
Non-Current Assets
Property, Plant & Equipment i1.3M2.0M1.4M952.9K
Goodwill i22.5M16.1M18.9M2.6M
Intangible Assets i16.5M10.1M14.8M2.6M
Long-term Investments----
Other Non-Current Assets351.1K1.7M94.9K40.7K
Total Non-Current Assets i39.5M17.0M18.6M4.0M
Total Assets i101.6M49.6M47.8M25.0M
Liabilities
Current Liabilities
Accounts Payable i33.0M13.6M12.6M6.5M
Short-term Debt i11.6M10.2M9.9M3.0M
Current Portion of Long-term Debt----
Other Current Liabilities1.1M2.3M759.0K-
Total Current Liabilities i52.3M30.4M25.1M10.6M
Non-Current Liabilities
Long-term Debt i1.7M812.9K1.3M1.8M
Deferred Tax Liabilities i0347.0K609.6K6.7K
Other Non-Current Liabilities-1.4M3.5M-
Total Non-Current Liabilities i12.3M2.5M5.4M1.8M
Total Liabilities i64.6M32.9M30.5M12.4M
Equity
Common Stock i12.2K710.5K166.5K166.5K
Retained Earnings i17.5M11.9M13.3M11.3M
Treasury Stock i----
Other Equity----
Total Shareholders Equity i37.0M16.6M17.3M12.6M
Key Metrics
Total Debt i13.3M11.0M11.2M4.8M
Working Capital i9.7M2.2M4.1M10.5M

Balance Sheet Composition

GCL Global Holdings Cash Flow Statement From 2022 to 2025

Metric2025202420232022
Operating Activities
Net Income i5.0M-2.0M2.1M4.6M
Depreciation & Amortization i2.4M2.4M1.5M623.5K
Stock-Based Compensation i----
Working Capital Changes i2.1M1.7M-11.7M-5.0M
Operating Cash Flow i9.8M1.7M-7.4M145.2K
Investing Activities
Capital Expenditures i-161.4K-277.6K-538.4K-239.8K
Acquisitions i-435.4K-503.0K-6.1K0
Investment Purchases i-5.4M0-71.0K0
Investment Sales i--01.4M
Investing Cash Flow i-6.3M-780.6K-615.5K1.4M
Financing Activities
Share Repurchases i0-163.9K0-
Dividends Paid i----
Debt Issuance i64.8M28.2M8.9M10.2M
Debt Repayment i-28.9M-25.6M-2.5M-9.6M
Financing Cash Flow i33.6M4.1M4.4M550.2K
Free Cash Flow i-10.5M1.0M-4.9M-7.9M
Net Change in Cash i37.0M5.0M-3.6M2.1M

Cash Flow Trend

GCL Global Holdings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 74.60
Price to Book 13.13
Price to Sales 3.20

Profitability Ratios

Profit Margin 3.93%
Operating Margin 4.74%
Return on Equity 19.10%
Return on Assets 2.68%

Financial Health

Current Ratio 1.19
Debt to Equity 34.25
Beta 0.38

Per Share Data

EPS (TTM) $0.05
Book Value per Share $0.28
Revenue per Share $1.33

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
gcl455.0M74.6013.1319.10%3.93%34.25
Roblox 89.2B-89.38252.37-426.61%-23.67%528.68
Electronic Arts 41.9B41.806.9215.46%13.94%36.32
Playtika Holding 1.4B16.52-16.25-123.72%3.23%-28.79
Doubledown 461.8M3.930.5314.53%34.91%4.45
Take-Two Interactive 40.1B-8.5011.52-89.29%-72.92%100.75

Financial data is updated regularly. All figures are in the company's reporting currency.