Gulf Island (GIFI) | Financial Analysis & Statements
Gulf Island Fabrication Inc. Micro-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
40.3M
Gross Profit
6.6M
16.43%
Operating Income
3.3M
8.14%
Net Income
3.8M
9.50%
EPS (Diluted)
$0.23
Balance Sheet Metrics
Total Assets
146.7M
Total Liabilities
52.4M
Shareholders Equity
94.3M
Debt to Equity
0.56
Cash Flow Metrics
Operating Cash Flow
4.5M
Free Cash Flow
1.9M
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2025
Annual Income Flow
2024
Gulf Island Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 159.2M | 151.1M | 142.3M | 93.5M | 117.7M |
| Cost of Goods Sold | 136.9M | 163.0M | 134.4M | 91.8M | 125.6M |
| Gross Profit | 22.3M | -11.9M | 7.9M | 1.7M | -7.9M |
| Gross Margin % | 14.0% | -7.9% | 5.5% | 1.8% | -6.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 13.5M | 16.3M | 18.2M | 11.8M | 12.7M |
| Other Operating Expenses | - | - | -6.9M | 3.3M | -9.2M |
| Total Operating Expenses | 13.5M | 16.3M | 11.3M | 15.1M | 3.5M |
| Operating Income | 8.7M | -28.2M | -10.3M | -13.5M | -11.4M |
| Operating Margin % | 5.5% | -18.7% | -7.3% | -14.4% | -9.7% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | 3.5M | 2.3M | 6.9M | 9.1M | -2.5M |
| Pre-tax Income | 14.7M | -24.4M | -3.3M | -4.8M | -14.2M |
| Income Tax | -51.0K | -41.0K | 23.0K | -24.0K | -52.0K |
| Effective Tax Rate % | -0.3% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 14.7M | -24.4M | -3.4M | -22.2M | -27.4M |
| Net Margin % | 9.3% | -16.2% | -2.4% | -23.7% | -23.3% |
| Key Metrics | |||||
| EBITDA | 9.6M | -24.2M | -12.0M | -17.2M | -304.0K |
| EPS (Basic) | $0.90 | $-1.51 | $-0.21 | $-1.43 | $-1.79 |
| EPS (Diluted) | $0.88 | $-1.51 | $-0.21 | $-1.43 | $-1.79 |
| Basic Shares Outstanding | 16370000 | 16160265 | 15961905 | 15502098 | 15293296 |
| Diluted Shares Outstanding | 16370000 | 16160265 | 15961905 | 15502098 | 15293296 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Gulf Island Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 27.3M | 38.2M | 33.2M | 52.9M | 43.2M |
| Short-term Investments | 38.8M | 8.2M | 9.9M | 0 | 8.0M |
| Accounts Receivable | 22.5M | 36.3M | 29.4M | 16.0M | 14.1M |
| Inventory | 1.9M | 2.1M | 1.6M | 1.8M | 2.2M |
| Other Current Assets | 5.1M | 7.0M | 6.5M | 7.0M | 7.9M |
| Total Current Assets | 105.4M | 101.6M | 87.1M | 83.7M | 152.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 15.6M | 17.3M | 23.2M | 23.4M | 23.7M |
| Goodwill | 5.0M | 5.1M | 5.3M | 5.4M | 0 |
| Intangible Assets | 557.0K | 700.0K | 842.0K | 984.0K | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 982.0K | 739.0K | 13.6M | 13.7M | 52.8M |
| Total Non-Current Assets | 27.8M | 26.8M | 47.8M | 51.6M | 84.0M |
| Total Assets | 133.2M | 128.4M | 134.9M | 135.3M | 236.7M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.8M | 8.5M | 8.3M | 9.3M | 12.4M |
| Short-term Debt | 1.1M | 1.1M | - | - | 5.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | 63.8M |
| Total Current Liabilities | 21.4M | 29.8M | 30.8M | 30.0M | 105.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 17.9M | 18.9M | - | - | 4.5M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 850.0K | 685.0K | 1.5M | 1.4M | 2.1M |
| Total Non-Current Liabilities | 18.7M | 19.6M | 1.5M | 1.4M | 6.6M |
| Total Liabilities | 40.1M | 49.5M | 32.2M | 31.4M | 112.3M |
| Equity | |||||
| Common Stock | 11.7M | 11.7M | 11.6M | 11.4M | 11.2M |
| Retained Earnings | -26.6M | -41.4M | -16.3M | -13.0M | 9.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 93.1M | 79.0M | 102.6M | 103.9M | 124.5M |
| Key Metrics | |||||
| Total Debt | 19.0M | 20.0M | 0 | 0 | 10.0M |
| Working Capital | 84.0M | 71.8M | 56.3M | 53.7M | 47.1M |
Balance Sheet Composition
Gulf Island Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 14.7M | -24.4M | -3.4M | -22.2M | -27.4M |
| Depreciation & Amortization | 4.9M | 5.5M | 5.1M | 5.4M | 8.6M |
| Stock-Based Compensation | 1.8M | 2.0M | 2.3M | 1.7M | 1.1M |
| Working Capital Changes | 491.0K | 24.0M | -13.9M | -26.7M | -4.2M |
| Operating Cash Flow | 21.9M | 6.5M | -11.1M | -39.2M | -21.9M |
| Investing Activities | |||||
| Capital Expenditures | 9.6M | 456.0K | 2.0M | 4.5M | 2.0M |
| Acquisitions | - | 0 | 886.0K | -7.6M | 0 |
| Investment Purchases | -101.0M | -39.0M | -9.9M | 0 | -58.8M |
| Investment Sales | 70.4M | 40.7M | 0 | 8.0M | 70.6M |
| Investing Cash Flow | -20.6M | 2.4M | -5.8M | 38.9M | 13.8M |
| Financing Activities | |||||
| Share Repurchases | -1.2M | -128.0K | 0 | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | 0 | 10.0M |
| Debt Repayment | -1.1M | - | 0 | -1.0M | 0 |
| Financing Cash Flow | -3.5M | -1.9M | -2.0M | -1.2M | 9.9M |
| Free Cash Flow | 12.9M | 4.3M | -12.0M | -26.3M | -30.2M |
| Net Change in Cash | -2.2M | 7.0M | -18.8M | -1.4M | 1.8M |
Cash Flow Trend
Gulf Island Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.82
Forward P/E
30.77
Price to Book
2.04
Price to Sales
1.15
PEG Ratio
-0.76
Profitability Ratios
Profit Margin
5.46%
Operating Margin
2.42%
Return on Equity
9.95%
Return on Assets
3.88%
Financial Health
Current Ratio
3.54
Debt to Equity
21.33
Beta
0.41
Per Share Data
EPS (TTM)
$0.55
Book Value per Share
$5.89
Revenue per Share
$10.28
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GIFI | 192.0M | 21.82 | 2.04 | 9.95% | 5.46% | 21.33 |
| Carpenter Technology | 21.3B | 51.03 | 11.01 | 23.49% | 14.77% | 35.19 |
| Mueller Industries | 15.1B | 19.56 | 4.65 | 28.30% | 19.37% | 0.68 |
| Ampco-Pittsburgh | 210.6M | 15.45 | 6.37 | -106.75% | -15.22% | 288.35 |
| Techprecision | 41.1M | -14.17 | 4.88 | -14.09% | -3.43% | 131.72 |
| TungRay Technologies | 20.7M | 25.30 | 1.10 | 4.17% | 5.97% | 16.75 |
Financial data is updated regularly. All figures are in the company's reporting currency.





