Ampco-Pittsburgh (AP) | Financial Analysis & Statements
Ampco-Pittsburgh Corporation Micro-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
108.8M
Gross Profit
15.3M
14.09%
Operating Income
-2.1M
-1.95%
Net Income
-57.1M
-52.45%
EPS (Diluted)
$-2.85
Balance Sheet Metrics
Total Assets
495.4M
Total Liabilities
447.4M
Shareholders Equity
48.0M
Debt to Equity
9.33
Cash Flow Metrics
Free Cash Flow
-64.0K
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Ampco-Pittsburgh Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 434.2M | 418.3M | 422.3M | 390.2M | 344.9M |
| Cost of Goods Sold | 354.2M | 336.8M | 347.8M | 328.0M | 278.8M |
| Gross Profit | 80.0M | 81.5M | 74.6M | 62.2M | 66.1M |
| Gross Margin % | 18.4% | 19.5% | 17.7% | 15.9% | 19.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 52.1M | 54.9M | 45.9M | 37.0M | 46.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 52.1M | 54.9M | 45.9M | 37.0M | 46.0M |
| Operating Income | 6.1M | 8.0M | 11.0M | 7.8M | 2.2M |
| Operating Margin % | 1.4% | 1.9% | 2.6% | 2.0% | 0.6% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 11.4M | 11.6M | 9.3M | 5.4M | 3.6M |
| Other Non-Operating Income | -58.1M | 8.7M | -41.0M | 3.2M | 364.0K |
| Pre-tax Income | -63.4M | 5.0M | -39.3M | 5.6M | -995.0K |
| Income Tax | 120.0K | 2.7M | -1.2M | 1.6M | 2.3M |
| Effective Tax Rate % | 0.0% | 53.4% | 0.0% | 28.4% | 0.0% |
| Net Income | -63.5M | 2.4M | -38.1M | 4.0M | -3.3M |
| Net Margin % | -14.6% | 0.6% | -9.0% | 1.0% | -1.0% |
| Key Metrics | |||||
| EBITDA | 30.8M | 31.4M | 28.6M | 25.2M | 26.9M |
| EPS (Basic) | - | $0.02 | $-2.04 | $0.18 | $-0.20 |
| EPS (Diluted) | - | $0.02 | $-2.04 | $0.18 | $-0.20 |
| Basic Shares Outstanding | - | 19887000 | 19617000 | 19319000 | 18953000 |
| Diluted Shares Outstanding | - | 19887000 | 19617000 | 19319000 | 18953000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ampco-Pittsburgh Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 10.7M | 15.4M | 7.3M | 8.7M | 10.3M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 81.4M | 72.4M | 79.9M | 73.6M | 68.8M |
| Inventory | 104.4M | 116.8M | 124.7M | 121.7M | 108.7M |
| Other Current Assets | 6.8M | 8.7M | 5.4M | 7.4M | 4.9M |
| Total Current Assets | 239.6M | 236.8M | 236.7M | 231.4M | 208.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 7.0M | 6.9M | 7.1M | 6.8M | 7.2M |
| Goodwill | 4.6M | 4.3M | 4.9M | 5.2M | 6.2M |
| Intangible Assets | 4.6M | 4.3M | 4.9M | 5.2M | 6.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 116.5M | 131.4M | 153.4M | 98.2M | 114.2M |
| Total Non-Current Assets | 255.7M | 294.1M | 329.0M | 271.4M | 297.1M |
| Total Assets | 495.4M | 530.9M | 565.7M | 502.8M | 506.0M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 48.1M | 36.7M | 37.2M | 43.6M | 44.2M |
| Short-term Debt | 16.7M | 13.1M | 13.2M | 13.0M | 20.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 52.3M | 58.3M | 48.0M | 43.6M | 37.5M |
| Total Current Liabilities | 130.5M | 125.2M | 116.9M | 116.2M | 125.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 121.6M | 120.1M | 120.2M | 95.9M | 44.3M |
| Deferred Tax Liabilities | 326.0K | 450.0K | 543.0K | 2.5M | 3.9M |
| Other Non-Current Liabilities | 173.1M | 185.8M | 214.8M | 131.3M | 158.5M |
| Total Non-Current Liabilities | 316.9M | 334.6M | 377.2M | 273.2M | 268.8M |
| Total Liabilities | 447.4M | 459.8M | 494.1M | 389.4M | 393.8M |
| Equity | |||||
| Common Stock | 20.2M | 20.0M | 19.7M | 19.4M | 19.2M |
| Retained Earnings | -138.6M | -72.6M | -73.0M | -32.3M | -35.7M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 48.0M | 71.1M | 71.6M | 113.4M | 112.1M |
| Key Metrics | |||||
| Total Debt | 138.3M | 133.2M | 133.4M | 109.0M | 65.0M |
| Working Capital | 109.2M | 111.6M | 119.8M | 115.2M | 83.8M |
Balance Sheet Composition
Ampco-Pittsburgh Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -63.5M | 2.4M | -38.1M | 4.0M | -3.3M |
| Depreciation & Amortization | 21.8M | 18.6M | 17.7M | 17.4M | 17.9M |
| Stock-Based Compensation | 1.4M | 1.5M | 2.1M | 1.7M | 2.4M |
| Working Capital Changes | 299.0K | -114.0K | -20.2M | -40.2M | -38.3M |
| Operating Cash Flow | 20.4M | 20.2M | 179.0K | -19.6M | -12.6M |
| Investing Activities | |||||
| Capital Expenditures | -9.2M | -12.2M | -20.3M | -16.7M | -15.0M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -48.0K | -372.0K | -99.0K | -724.0K | -32.0K |
| Investment Sales | 664.0K | 1.0M | 734.0K | 1.1M | 304.0K |
| Investing Cash Flow | -9.2M | -8.2M | -19.7M | -16.3M | -14.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 13.5M | 0 | 4.3M | 25.8M | 0 |
| Debt Repayment | -48.1M | -25.4M | -25.5M | -33.4M | -10.7M |
| Financing Cash Flow | -39.2M | -25.3M | -2.0M | 15.7M | 12.6M |
| Free Cash Flow | -8.1M | 5.8M | -24.1M | -43.9M | -31.1M |
| Net Change in Cash | -28.1M | -13.4M | -21.5M | -20.2M | -14.8M |
Cash Flow Trend
Ampco-Pittsburgh Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.45
Forward P/E
44.65
Price to Book
6.37
Price to Sales
0.48
PEG Ratio
-0.01
Profitability Ratios
Profit Margin
-15.22%
Operating Margin
-0.11%
Return on Equity
-106.75%
Return on Assets
1.62%
Financial Health
Current Ratio
1.84
Debt to Equity
288.35
Beta
0.89
Per Share Data
EPS (TTM)
$-3.28
Book Value per Share
$1.61
Revenue per Share
$21.56
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AP | 210.6M | 15.45 | 6.37 | -106.75% | -15.22% | 288.35 |
| Carpenter Technology | 21.3B | 51.03 | 11.01 | 23.49% | 14.77% | 35.19 |
| Mueller Industries | 15.1B | 19.56 | 4.65 | 28.30% | 19.37% | 0.68 |
| Gulf Island | 192.0M | 21.82 | 2.04 | 9.95% | 5.46% | 21.33 |
| Techprecision | 41.1M | -14.17 | 4.88 | -14.09% | -3.43% | 131.72 |
| TungRay Technologies | 20.7M | 25.30 | 1.10 | 4.17% | 5.97% | 16.75 |
Financial data is updated regularly. All figures are in the company's reporting currency.






