
Gilead Sciences (GILD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
6.7B
Gross Profit
5.1B
76.90%
Operating Income
2.5B
37.35%
Net Income
1.3B
19.72%
EPS (Diluted)
$1.04
Balance Sheet Metrics
Total Assets
56.4B
Total Liabilities
37.4B
Shareholders Equity
19.1B
Debt to Equity
1.96
Cash Flow Metrics
Operating Cash Flow
1.6B
Free Cash Flow
1.7B
Revenue & Profitability Trend
Gilead Sciences Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 28.8B | 27.1B | 27.3B | 27.3B | 24.7B |
Cost of Goods Sold | 6.3B | 6.5B | 5.7B | 6.6B | 4.6B |
Gross Profit | 22.5B | 20.6B | 21.6B | 20.7B | 20.1B |
Gross Margin % | 78.3% | 76.0% | 79.3% | 75.8% | 81.5% |
Operating Expenses | |||||
Research & Development | 5.9B | 5.7B | 5.0B | 4.6B | 5.0B |
Selling, General & Administrative | 6.1B | 6.1B | 5.7B | 5.2B | 5.2B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 12.0B | 11.8B | 10.6B | 9.8B | 10.2B |
Operating Income | 10.5B | 8.8B | 11.0B | 10.9B | 9.9B |
Operating Margin % | 36.5% | 32.5% | 40.2% | 39.8% | 40.2% |
Non-Operating Items | |||||
Interest Income | 281.0M | - | - | - | - |
Interest Expense | 977.0M | 944.0M | 935.0M | 1.0B | 984.0M |
Other Non-Operating Income | -9.1B | -1.0B | -4.2B | -1.6B | -7.3B |
Pre-tax Income | 690.0M | 6.9B | 5.8B | 8.3B | 1.7B |
Income Tax | 211.0M | 1.2B | 1.2B | 2.1B | 1.6B |
Effective Tax Rate % | 30.6% | 18.2% | 21.5% | 25.1% | 94.7% |
Net Income | 480.0M | 5.6B | 4.6B | 6.2B | 89.0M |
Net Margin % | 1.7% | 20.7% | 16.7% | 22.7% | 0.4% |
Key Metrics | |||||
EBITDA | 13.6B | 11.7B | 12.5B | 12.3B | 10.0B |
EPS (Basic) | $0.38 | $4.54 | $3.66 | $4.96 | $0.10 |
EPS (Diluted) | $0.38 | $4.50 | $3.64 | $4.93 | $0.10 |
Basic Shares Outstanding | 1247000000 | 1248000000 | 1255000000 | 1256000000 | 1257000000 |
Diluted Shares Outstanding | 1247000000 | 1248000000 | 1255000000 | 1256000000 | 1257000000 |
Income Statement Trend
Gilead Sciences Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 10.0B | 6.1B | 5.4B | 5.3B | 6.0B |
Short-term Investments | 1.6B | 1.2B | 973.0M | 1.2B | 1.4B |
Accounts Receivable | 4.4B | 4.7B | 4.8B | 4.5B | 4.9B |
Inventory | 1.7B | 1.8B | 1.5B | 1.6B | 1.7B |
Other Current Assets | 995.0M | 2.4B | 1.8B | 2.1B | 2.0B |
Total Current Assets | 19.2B | 16.1B | 14.4B | 14.8B | 16.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.2B | 1.1B | 1.1B | 952.0M | 904.0M |
Goodwill | 36.6B | 43.1B | 45.5B | 50.1B | 49.3B |
Intangible Assets | 19.9B | 26.5B | 28.9B | 33.5B | 33.1B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 6.1B | 4.8B | 4.8B | 5.0B | 5.7B |
Total Non-Current Assets | 39.8B | 46.0B | 48.7B | 53.2B | 52.4B |
Total Assets | 59.0B | 62.1B | 63.2B | 68.0B | 68.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 833.0M | 550.0M | 905.0M | 705.0M | 844.0M |
Short-term Debt | 1.8B | 1.8B | 2.3B | 1.5B | 2.8B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.3B | 2.3B | 2.2B | - | - |
Total Current Liabilities | 12.0B | 11.3B | 11.2B | 11.6B | 11.4B |
Non-Current Liabilities | |||||
Long-term Debt | 24.9B | 23.2B | 23.0B | 25.2B | 28.6B |
Deferred Tax Liabilities | 724.0M | 1.6B | 2.7B | 4.4B | 3.9B |
Other Non-Current Liabilities | 1.3B | 1.3B | 1.2B | 976.0M | 1.2B |
Total Non-Current Liabilities | 27.7B | 28.1B | 30.7B | 35.3B | 38.8B |
Total Liabilities | 39.7B | 39.4B | 42.0B | 46.9B | 50.2B |
Equity | |||||
Common Stock | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M |
Retained Earnings | 11.5B | 16.3B | 15.7B | 16.3B | 14.4B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 19.2B | 22.7B | 21.2B | 21.1B | 18.2B |
Key Metrics | |||||
Total Debt | 26.7B | 25.0B | 25.2B | 26.7B | 31.4B |
Working Capital | 7.2B | 4.8B | 3.2B | 3.2B | 4.6B |
Balance Sheet Composition
Gilead Sciences Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 480.0M | 5.6B | 4.6B | 6.2B | 89.0M |
Depreciation & Amortization | 2.8B | 2.7B | 2.1B | 2.0B | 1.5B |
Stock-Based Compensation | 835.0M | 766.0M | 637.0M | 635.0M | 643.0M |
Working Capital Changes | -729.0M | -2.8B | -854.0M | -155.0M | -1.3B |
Operating Cash Flow | 6.5B | 7.3B | 6.6B | 10.1B | 6.8B |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -4.8B | -1.2B | -1.8B | -1.6B | -25.7B |
Investment Purchases | -736.0M | -2.4B | -1.9B | -3.9B | -20.8B |
Investment Sales | 2.6B | 1.8B | 2.0B | 2.9B | 32.7B |
Investing Cash Flow | -2.9B | -1.7B | -1.7B | -2.6B | -14.0B |
Financing Activities | |||||
Share Repurchases | -1.2B | -1.0B | -1.4B | -546.0M | -1.6B |
Dividends Paid | -3.9B | -3.8B | -3.7B | -3.6B | -3.4B |
Debt Issuance | 3.5B | 2.0B | 0 | 0 | 8.2B |
Debt Repayment | -2.0B | -2.2B | -1.5B | -4.8B | -2.5B |
Financing Cash Flow | -3.4B | -5.1B | -6.5B | -8.9B | 770.0M |
Free Cash Flow | 10.3B | 7.4B | 8.3B | 10.8B | 7.5B |
Net Change in Cash | 166.0M | 487.0M | -1.6B | -1.3B | -6.4B |
Cash Flow Trend
Gilead Sciences Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.41
Forward P/E
15.88
Price to Book
7.45
Price to Sales
5.07
PEG Ratio
1.08
Profitability Ratios
Profit Margin
21.87%
Operating Margin
39.16%
Return on Equity
33.40%
Return on Assets
12.62%
Financial Health
Current Ratio
1.32
Debt to Equity
127.34
Beta
0.35
Per Share Data
EPS (TTM)
$5.04
Book Value per Share
$15.84
Revenue per Share
$23.16
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gild | 146.4B | 23.41 | 7.45 | 33.40% | 21.87% | 127.34 |
Eli Lilly and | 618.5B | 45.00 | 33.86 | 86.29% | 25.91% | 217.89 |
Johnson & Johnson | 428.2B | 19.06 | 5.45 | 30.21% | 25.00% | 64.69 |
Amgen | 159.6B | 24.22 | 21.48 | 99.14% | 18.96% | 756.65 |
Pfizer | 144.0B | 13.40 | 1.62 | 12.17% | 16.84% | 69.70 |
Bristol-Myers Squibb | 98.6B | 19.45 | 5.65 | 29.32% | 10.58% | 291.55 |
Financial data is updated regularly. All figures are in the company's reporting currency.