TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 6.7B
Gross Profit 5.1B 76.90%
Operating Income 2.5B 37.35%
Net Income 1.3B 19.72%
EPS (Diluted) $1.04

Balance Sheet Metrics

Total Assets 56.4B
Total Liabilities 37.4B
Shareholders Equity 19.1B
Debt to Equity 1.96

Cash Flow Metrics

Operating Cash Flow 1.6B
Free Cash Flow 1.7B

Revenue & Profitability Trend

Gilead Sciences Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i28.8B27.1B27.3B27.3B24.7B
Cost of Goods Sold i6.3B6.5B5.7B6.6B4.6B
Gross Profit i22.5B20.6B21.6B20.7B20.1B
Gross Margin % i78.3%76.0%79.3%75.8%81.5%
Operating Expenses
Research & Development i5.9B5.7B5.0B4.6B5.0B
Selling, General & Administrative i6.1B6.1B5.7B5.2B5.2B
Other Operating Expenses i-----
Total Operating Expenses i12.0B11.8B10.6B9.8B10.2B
Operating Income i10.5B8.8B11.0B10.9B9.9B
Operating Margin % i36.5%32.5%40.2%39.8%40.2%
Non-Operating Items
Interest Income i281.0M----
Interest Expense i977.0M944.0M935.0M1.0B984.0M
Other Non-Operating Income-9.1B-1.0B-4.2B-1.6B-7.3B
Pre-tax Income i690.0M6.9B5.8B8.3B1.7B
Income Tax i211.0M1.2B1.2B2.1B1.6B
Effective Tax Rate % i30.6%18.2%21.5%25.1%94.7%
Net Income i480.0M5.6B4.6B6.2B89.0M
Net Margin % i1.7%20.7%16.7%22.7%0.4%
Key Metrics
EBITDA i13.6B11.7B12.5B12.3B10.0B
EPS (Basic) i$0.38$4.54$3.66$4.96$0.10
EPS (Diluted) i$0.38$4.50$3.64$4.93$0.10
Basic Shares Outstanding i12470000001248000000125500000012560000001257000000
Diluted Shares Outstanding i12470000001248000000125500000012560000001257000000

Income Statement Trend

Gilead Sciences Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i10.0B6.1B5.4B5.3B6.0B
Short-term Investments i1.6B1.2B973.0M1.2B1.4B
Accounts Receivable i4.4B4.7B4.8B4.5B4.9B
Inventory i1.7B1.8B1.5B1.6B1.7B
Other Current Assets995.0M2.4B1.8B2.1B2.0B
Total Current Assets i19.2B16.1B14.4B14.8B16.0B
Non-Current Assets
Property, Plant & Equipment i1.2B1.1B1.1B952.0M904.0M
Goodwill i36.6B43.1B45.5B50.1B49.3B
Intangible Assets i19.9B26.5B28.9B33.5B33.1B
Long-term Investments-----
Other Non-Current Assets6.1B4.8B4.8B5.0B5.7B
Total Non-Current Assets i39.8B46.0B48.7B53.2B52.4B
Total Assets i59.0B62.1B63.2B68.0B68.4B
Liabilities
Current Liabilities
Accounts Payable i833.0M550.0M905.0M705.0M844.0M
Short-term Debt i1.8B1.8B2.3B1.5B2.8B
Current Portion of Long-term Debt-----
Other Current Liabilities2.3B2.3B2.2B--
Total Current Liabilities i12.0B11.3B11.2B11.6B11.4B
Non-Current Liabilities
Long-term Debt i24.9B23.2B23.0B25.2B28.6B
Deferred Tax Liabilities i724.0M1.6B2.7B4.4B3.9B
Other Non-Current Liabilities1.3B1.3B1.2B976.0M1.2B
Total Non-Current Liabilities i27.7B28.1B30.7B35.3B38.8B
Total Liabilities i39.7B39.4B42.0B46.9B50.2B
Equity
Common Stock i1.0M1.0M1.0M1.0M1.0M
Retained Earnings i11.5B16.3B15.7B16.3B14.4B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i19.2B22.7B21.2B21.1B18.2B
Key Metrics
Total Debt i26.7B25.0B25.2B26.7B31.4B
Working Capital i7.2B4.8B3.2B3.2B4.6B

Balance Sheet Composition

Gilead Sciences Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i480.0M5.6B4.6B6.2B89.0M
Depreciation & Amortization i2.8B2.7B2.1B2.0B1.5B
Stock-Based Compensation i835.0M766.0M637.0M635.0M643.0M
Working Capital Changes i-729.0M-2.8B-854.0M-155.0M-1.3B
Operating Cash Flow i6.5B7.3B6.6B10.1B6.8B
Investing Activities
Capital Expenditures i-----
Acquisitions i-4.8B-1.2B-1.8B-1.6B-25.7B
Investment Purchases i-736.0M-2.4B-1.9B-3.9B-20.8B
Investment Sales i2.6B1.8B2.0B2.9B32.7B
Investing Cash Flow i-2.9B-1.7B-1.7B-2.6B-14.0B
Financing Activities
Share Repurchases i-1.2B-1.0B-1.4B-546.0M-1.6B
Dividends Paid i-3.9B-3.8B-3.7B-3.6B-3.4B
Debt Issuance i3.5B2.0B008.2B
Debt Repayment i-2.0B-2.2B-1.5B-4.8B-2.5B
Financing Cash Flow i-3.4B-5.1B-6.5B-8.9B770.0M
Free Cash Flow i10.3B7.4B8.3B10.8B7.5B
Net Change in Cash i166.0M487.0M-1.6B-1.3B-6.4B

Cash Flow Trend

Gilead Sciences Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 23.41
Forward P/E 15.88
Price to Book 7.45
Price to Sales 5.07
PEG Ratio 1.08

Profitability Ratios

Profit Margin 21.87%
Operating Margin 39.16%
Return on Equity 33.40%
Return on Assets 12.62%

Financial Health

Current Ratio 1.32
Debt to Equity 127.34
Beta 0.35

Per Share Data

EPS (TTM) $5.04
Book Value per Share $15.84
Revenue per Share $23.16

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
gild146.4B23.417.4533.40%21.87%127.34
Eli Lilly and 618.5B45.0033.8686.29%25.91%217.89
Johnson & Johnson 428.2B19.065.4530.21%25.00%64.69
Amgen 159.6B24.2221.4899.14%18.96%756.65
Pfizer 144.0B13.401.6212.17%16.84%69.70
Bristol-Myers Squibb 98.6B19.455.6529.32%10.58%291.55

Financial data is updated regularly. All figures are in the company's reporting currency.