
Generation Income (GIPR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.4M
Gross Profit
1.7M
71.09%
Operating Income
-288.3K
-11.85%
Net Income
-3.5M
-142.52%
EPS (Diluted)
$-0.81
Balance Sheet Metrics
Total Assets
116.7M
Total Liabilities
81.8M
Shareholders Equity
34.9M
Debt to Equity
2.35
Cash Flow Metrics
Operating Cash Flow
265.4K
Free Cash Flow
718.2K
Revenue & Profitability Trend
Generation Income Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 9.8M | 7.6M | 5.4M | 3.9M | 3.5M |
Cost of Goods Sold | 2.7M | 1.7M | 1.2M | 768.2K | 711.4K |
Gross Profit | 7.1M | 5.9M | 4.2M | 3.1M | 2.8M |
Gross Margin % | 72.6% | 77.7% | 77.8% | 80.3% | 79.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 3.2M | 3.1M | 3.0M | 2.0M | 1.3M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 3.2M | 3.1M | 3.0M | 2.0M | 1.3M |
Operating Income | -845.8K | -711.8K | -845.5K | -337.2K | 55.5K |
Operating Margin % | -8.7% | -9.3% | -15.6% | -8.6% | 1.6% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 4.3M | 2.7M | 1.6M | 1.3M | 1.4M |
Other Non-Operating Income | 259.5K | -985.2K | -281.5K | 935.7K | - |
Pre-tax Income | -4.9M | -4.4M | -2.7M | -712.4K | -1.3M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -4.9M | -4.4M | -2.7M | -712.4K | -1.3M |
Net Margin % | -49.9% | -58.2% | -50.6% | -18.3% | -38.2% |
Key Metrics | |||||
EBITDA | 4.2M | 2.4M | 1.3M | 1.2M | 1.5M |
EPS (Basic) | $-1.64 | $-2.46 | $-1.40 | $-1.16 | $-3.44 |
EPS (Diluted) | $-1.64 | $-2.46 | $-1.40 | $-1.16 | $-3.44 |
Basic Shares Outstanding | 5163956 | 2520437 | 2313112 | 1067599 | 532281 |
Diluted Shares Outstanding | 5163956 | 2520437 | 2313112 | 1067599 | 532281 |
Income Statement Trend
Generation Income Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 612.9K | 3.1M | 3.7M | 10.6M | 937.6K |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 48.1K | 241.2K | 96.1K | 88.7K | 75.8K |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 8.8M | 4.0M | 4.2M | 11.2M | 1.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 6.1M | 6.2M | 6.2M | - | - |
Goodwill | 6.7M | 8.0M | 3.2M | 2.3M | 2.4M |
Intangible Assets | 6.7M | 8.0M | 3.2M | 2.3M | 2.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 331.8K | 1.1M | 288.8K | 156.8K | 740.7K |
Total Non-Current Assets | 97.8M | 104.7M | 60.0M | 42.2M | 39.3M |
Total Assets | 106.6M | 108.7M | 64.2M | 53.4M | 40.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 171.3K | 406.8K | 173.5K | 201.7K | 118.5K |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 2.2M | 3.9M | 3.6M | 598.8K | 754.1K |
Non-Current Liabilities | |||||
Long-term Debt | 70.3M | 68.7M | 43.1M | 29.0M | 29.5M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 1.0M | 1.0M | 640.0K | 577.4K | 415.6K |
Total Non-Current Liabilities | 71.5M | 70.3M | 43.7M | 29.5M | 29.9M |
Total Liabilities | 73.7M | 74.2M | 47.3M | 30.1M | 30.6M |
Equity | |||||
Common Stock | 54.4K | 26.2K | 25.0K | 21.7K | 5.8K |
Retained Earnings | -23.3M | -14.8M | -8.6M | -5.4M | -4.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 32.9M | 34.5M | 16.9M | 23.3M | 10.1M |
Key Metrics | |||||
Total Debt | 70.3M | 68.7M | 43.1M | 29.0M | 29.5M |
Working Capital | 6.6M | 142.4K | 612.5K | 10.6M | 654.1K |
Balance Sheet Composition
Generation Income Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -4.9M | -4.4M | -2.7M | -712.4K | -1.3M |
Depreciation & Amortization | 5.0M | 3.5M | 2.0M | 1.4M | 1.3M |
Stock-Based Compensation | 379.7K | 382.0K | 421.9K | 201.7K | 101.6K |
Working Capital Changes | -38.1K | -834.8K | -133.7K | 42.5K | 5.8K |
Operating Cash Flow | 819.4K | -1.0M | 166.8K | 1.1M | 240.8K |
Investing Activities | |||||
Capital Expenditures | -5.8M | -32.0M | -12.9M | -3.0M | -272.8K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | 0 | -455.9K | -724.8K | 0 |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -5.8M | -33.3M | -13.3M | -3.9M | -272.8K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -1.3M | -1.6M | -1.4M | -560.3K | -333.4K |
Debt Issuance | 2.6M | 25.4M | 19.4M | 4.8M | 11.5M |
Debt Repayment | -1.3M | -2.0M | -11.9M | -5.3M | -11.1M |
Financing Cash Flow | 2.2M | 32.7M | 5.8M | 13.6M | -259.8K |
Free Cash Flow | -4.8M | -31.9M | -12.3M | -8.5M | -16.2K |
Net Change in Cash | -2.7M | -1.6M | -7.3M | 10.8M | -291.9K |
Cash Flow Trend
Generation Income Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-1.00
Forward P/E
-0.95
Price to Book
0.29
Price to Sales
0.90
PEG Ratio
-0.01
Profitability Ratios
Profit Margin
-105.39%
Operating Margin
-11.85%
Return on Equity
-21.59%
Return on Assets
-0.48%
Financial Health
Current Ratio
0.62
Debt to Equity
224.07
Beta
-0.10
Per Share Data
EPS (TTM)
$-1.90
Book Value per Share
$-0.25
Revenue per Share
$1.82
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gipr | 9.6M | -1.00 | 0.29 | -21.59% | -105.39% | 224.07 |
Vici Properties | 34.8B | 12.50 | 1.28 | 10.45% | 70.20% | 65.00 |
W. P. Carey | 15.4B | 45.53 | 1.85 | 3.98% | 20.52% | 105.09 |
Empire State Realty | 62.5M | 33.78 | 1.27 | 3.88% | 5.85% | 116.57 |
Global Net Lease | 20.5M | -10.78 | 0.99 | -10.79% | -37.15% | 164.53 |
Medalist Diversified | 17.7M | 625.00 | 1.33 | -9.95% | -24.18% | 171.83 |
Financial data is updated regularly. All figures are in the company's reporting currency.