Global Net Lease (GNL) | Financial Analysis & Statements
Global Net Lease Inc. Mid-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
117.0M
Gross Profit
104.4M
89.26%
Operating Income
43.5M
37.23%
Net Income
48.2M
41.20%
EPS (Diluted)
$0.16
Balance Sheet Metrics
Total Assets
4.3B
Total Liabilities
2.7B
Shareholders Equity
1.7B
Debt to Equity
1.61
Cash Flow Metrics
Operating Cash Flow
111.0M
Free Cash Flow
48.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Global Net Lease Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 495.3M | 805.0M | 515.1M | 378.9M | 391.2M |
| Cost of Goods Sold | 51.2M | 142.5M | 67.8M | 32.9M | 32.7M |
| Gross Profit | 444.1M | 662.5M | 447.2M | 346.0M | 358.5M |
| Gross Margin % | 89.7% | 82.3% | 86.8% | 91.3% | 91.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 65.3M | 66.7M | 85.8M | 69.9M | 67.3M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 65.3M | 66.7M | 85.8M | 69.9M | 67.3M |
| Operating Income | 187.6M | 245.9M | 139.2M | 122.0M | 128.1M |
| Operating Margin % | 37.9% | 30.5% | 27.0% | 32.2% | 32.7% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 194.7M | 326.9M | 179.4M | 97.5M | 94.3M |
| Other Non-Operating Income | -106.9M | -46.1M | -157.2M | -1.5M | -10.2M |
| Pre-tax Income | -113.9M | -127.1M | -197.4M | 23.1M | 23.5M |
| Income Tax | 21.8M | 4.4M | 14.5M | 11.0M | 12.2M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 47.9% | 51.7% |
| Net Income | -225.5M | -131.6M | -211.9M | 12.0M | 11.4M |
| Net Margin % | -45.5% | -16.3% | -41.1% | 3.2% | 2.9% |
| Key Metrics | |||||
| EBITDA | 422.7M | 616.7M | 375.2M | 281.9M | 295.9M |
| EPS (Basic) | - | $-0.76 | $-1.71 | $-0.09 | $-0.20 |
| EPS (Diluted) | - | $-0.76 | $-1.71 | $-0.09 | $-0.20 |
| Basic Shares Outstanding | - | 230440000 | 142584332 | 103686000 | 98284000 |
| Diluted Shares Outstanding | - | 230440000 | 142584332 | 103686000 | 98284000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Global Net Lease Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 180.1M | 159.7M | 121.6M | 103.3M | 89.7M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 27.9M | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 344.9M | 341.1M | 249.8M | 177.9M | 167.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 63.4M | 74.3M | 77.0M | 49.2M | 52.9M |
| Goodwill | 91.8M | 102.7M | 94.0M | 42.7M | 44.1M |
| Intangible Assets | - | - | 891.0M | 299.8M | 619.0M |
| Long-term Investments | 7.0K | 2.5M | 10.6M | 37.3M | 4.3M |
| Other Non-Current Assets | 82.4M | 123.2M | 142.2M | 80.8M | 55.6M |
| Total Non-Current Assets | 4.0B | 6.6B | 7.8B | 3.8B | 4.0B |
| Total Assets | 4.3B | 7.0B | 8.1B | 4.0B | 4.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 43.8M | 75.7M | 99.0M | 22.9M | 25.9M |
| Short-term Debt | 324.2M | 1.4B | 1.7B | 670.0M | 225.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 950.0K | - | - | - | - |
| Total Current Liabilities | 408.9M | 1.5B | 1.9B | 727.7M | 290.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.3B | 3.3B | 3.5B | 1.8B | 2.3B |
| Deferred Tax Liabilities | 17.8M | 5.5M | 6.0M | 7.3M | 8.3M |
| Other Non-Current Liabilities | - | - | - | 24.6M | 29.3M |
| Total Non-Current Liabilities | 2.3B | 3.3B | 3.6B | 1.8B | 2.3B |
| Total Liabilities | 2.7B | 4.8B | 5.5B | 2.5B | 2.6B |
| Equity | |||||
| Common Stock | 3.5M | 3.6M | 3.6M | 2.4M | 2.4M |
| Retained Earnings | -2.6B | -2.2B | -1.7B | -1.2B | -1.1B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.7B | 2.2B | 2.6B | 1.5B | 1.6B |
| Key Metrics | |||||
| Total Debt | 2.6B | 4.6B | 5.3B | 2.4B | 2.5B |
| Working Capital | -64.0M | -1.2B | -1.7B | -549.7M | -123.0M |
Balance Sheet Composition
Global Net Lease Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -225.5M | -131.6M | -211.9M | 12.0M | 11.4M |
| Depreciation & Amortization | 230.7M | 369.1M | 233.7M | 158.9M | 167.7M |
| Stock-Based Compensation | 12.5M | 8.9M | 39.2M | 12.1M | 11.0M |
| Working Capital Changes | 10.1M | -14.9M | -3.5M | -9.8M | 4.7M |
| Operating Cash Flow | 82.3M | 272.8M | 66.9M | 174.0M | 177.9M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 0 | 0 | -451.4M | 0 | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 81.2M | 2.1M | -451.4M | 0 | - |
| Financing Activities | |||||
| Share Repurchases | -122.1M | -1.0M | -1.3M | -686.0K | -156.0K |
| Dividends Paid | -235.8M | -316.2M | -233.2M | -187.1M | -176.0M |
| Debt Issuance | 0 | 317.5M | 0 | 0 | 137.6M |
| Debt Repayment | -2.9B | -1.5B | -341.4M | -137.2M | -149.9M |
| Financing Cash Flow | -4.5B | -1.8B | 469.0M | -149.7M | 139.9M |
| Free Cash Flow | 189.4M | 253.8M | 96.4M | 151.9M | 184.6M |
| Net Change in Cash | -4.3B | -1.5B | 84.5M | 24.3M | 317.7M |
Cash Flow Trend
Global Net Lease Key Financial Ratios
Valuation Ratios
Forward P/E
-55.35
Price to Book
1.22
Price to Sales
4.07
PEG Ratio
-55.35
Profitability Ratios
Profit Margin
-45.52%
Operating Margin
35.99%
Return on Equity
-7.05%
Return on Assets
2.00%
Financial Health
Current Ratio
2.53
Debt to Equity
153.85
Beta
1.06
Per Share Data
EPS (TTM)
$-0.81
Book Value per Share
$7.71
Revenue per Share
$2.22
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GNL | 2.0B | - | 1.22 | -7.05% | -45.52% | 153.85 |
| Vici Properties | 30.4B | 10.89 | 1.09 | 10.22% | 69.28% | 62.68 |
| W. P. Carey | 16.0B | 34.94 | 1.99 | 5.71% | 27.34% | 109.06 |
| Broadstone Net Lease | 3.2B | 27.20 | 1.05 | 3.76% | 26.22% | 65.12 |
| Empire State Realty | 1.7B | 21.96 | 0.88 | 4.05% | 6.20% | 131.69 |
| American Assets | 1.6B | 22.50 | 1.10 | 6.44% | 12.89% | 156.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.






