Great Lakes Dredge (GLDD) | Financial Analysis & Statements
Great Lakes Dredge & Dock Corporation Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
256.5M
Gross Profit
53.6M
20.91%
Operating Income
30.3M
11.83%
Net Income
12.6M
4.93%
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
768.6M
Shareholders Equity
517.1M
Debt to Equity
1.49
Cash Flow Metrics
Operating Cash Flow
44.6M
Free Cash Flow
50.3M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Great Lakes Dredge Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 888.3M | 762.7M | 589.6M | 648.8M | 726.1M |
| Cost of Goods Sold | 684.8M | 602.1M | 511.9M | 617.6M | 580.9M |
| Gross Profit | 203.5M | 160.6M | 77.7M | 31.2M | 145.3M |
| Gross Margin % | 22.9% | 21.1% | 13.2% | 4.8% | 20.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 78.0M | 70.8M | 57.1M | 51.1M | 62.1M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 78.0M | 70.8M | 57.1M | 51.1M | 62.1M |
| Operating Income | 125.5M | 89.8M | 20.7M | -19.9M | 83.1M |
| Operating Margin % | 14.1% | 11.8% | 3.5% | -3.1% | 11.4% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 16.8M | 17.9M | 12.1M | 14.1M | 21.6M |
| Other Non-Operating Income | -8.4M | 3.5M | 9.8M | -9.4M | 1.3M |
| Pre-tax Income | 100.3M | 75.4M | 18.3M | -43.4M | 62.8M |
| Income Tax | 26.9M | 18.1M | 4.4M | -9.4M | 13.4M |
| Effective Tax Rate % | 26.8% | 24.0% | 24.1% | 0.0% | 21.3% |
| Net Income | 73.5M | 57.3M | 13.9M | -34.1M | 49.4M |
| Net Margin % | 8.3% | 7.5% | 2.4% | -5.2% | 6.8% |
| Key Metrics | |||||
| EBITDA | 169.0M | 133.0M | 65.4M | 24.8M | 127.1M |
| EPS (Basic) | $1.10 | $0.85 | $0.21 | $-0.52 | $0.75 |
| EPS (Diluted) | $1.08 | $0.84 | $0.21 | $-0.52 | $0.75 |
| Basic Shares Outstanding | 66869000 | 67074000 | 66469000 | 66051000 | 65587000 |
| Diluted Shares Outstanding | 66869000 | 67074000 | 66469000 | 66051000 | 65587000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Great Lakes Dredge Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 13.4M | 10.2M | 22.8M | 6.5M | 145.5M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 14.2M | 13.2M | 14.4M | 12.9M | 18.1M |
| Inventory | 27.9M | 29.9M | 33.9M | 29.2M | 30.8M |
| Other Current Assets | 21.8M | 28.3M | 44.5M | 34.7M | 26.4M |
| Total Current Assets | 217.4M | 263.4M | 226.3M | 182.8M | 327.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.1B | 1.0B | 1.2B | 1.1B | 932.2M |
| Goodwill | 153.2M | 153.2M | 153.2M | 153.2M | 153.2M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 112.2M | 115.8M | 104.9M | 88.7M | 76.3M |
| Total Non-Current Assets | 1.1B | 991.7M | 884.5M | 798.9M | 670.2M |
| Total Assets | 1.3B | 1.3B | 1.1B | 981.8M | 997.7M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 109.5M | 101.3M | 83.8M | 94.1M | 85.6M |
| Short-term Debt | 23.9M | 49.1M | 29.7M | 26.9M | 16.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.3M | 1.1M | 2.9M | 638.0K | - |
| Total Current Liabilities | 215.8M | 216.0M | 179.4M | 160.3M | 154.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 433.8M | 498.6M | 473.5M | 386.5M | 367.0M |
| Deferred Tax Liabilities | 104.1M | 79.0M | 62.2M | 59.1M | 68.5M |
| Other Non-Current Liabilities | 14.9M | 12.5M | 10.1M | 7.6M | 8.5M |
| Total Non-Current Liabilities | 552.8M | 590.2M | 545.8M | 453.2M | 443.9M |
| Total Liabilities | 768.6M | 806.2M | 725.3M | 613.6M | 598.7M |
| Equity | |||||
| Common Stock | 7.0K | 7.0K | 6.0K | 6.0K | 6.0K |
| Retained Earnings | 201.0M | 127.5M | 70.2M | 56.3M | 90.4M |
| Treasury Stock | 11.6M | - | - | 0 | 0 |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 517.1M | 448.9M | 385.5M | 368.2M | 399.0M |
| Key Metrics | |||||
| Total Debt | 457.7M | 547.7M | 503.2M | 413.4M | 383.7M |
| Working Capital | 1.6M | 47.4M | 46.9M | 22.5M | 172.7M |
Balance Sheet Composition
Great Lakes Dredge Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 73.5M | 57.3M | 13.9M | -34.1M | 49.4M |
| Depreciation & Amortization | 43.4M | 42.7M | 42.5M | 46.3M | 43.0M |
| Stock-Based Compensation | 11.5M | 8.6M | 6.3M | 4.3M | 5.2M |
| Working Capital Changes | 59.7M | -77.6M | -10.7M | -5.1M | -73.2M |
| Operating Cash Flow | 233.8M | 71.8M | 56.8M | 3.5M | 39.1M |
| Investing Activities | |||||
| Capital Expenditures | -144.6M | -115.7M | -120.1M | -140.9M | -112.2M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -144.6M | -115.7M | -120.1M | -140.9M | -112.2M |
| Financing Activities | |||||
| Share Repurchases | -11.6M | - | - | 0 | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 271.0M | 186.0M | 208.0M | 10.0M | 325.0M |
| Debt Repayment | -356.1M | -142.6M | -118.1M | -10.0M | -325.0M |
| Financing Cash Flow | -100.1M | 30.5M | 88.9M | -2.8M | -8.2M |
| Free Cash Flow | 99.5M | -55.1M | -103.4M | -141.4M | -67.7M |
| Net Change in Cash | -10.9M | -13.5M | 25.5M | -140.3M | -81.3M |
Cash Flow Trend
Great Lakes Dredge Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.74
Forward P/E
13.43
Price to Book
2.20
Price to Sales
1.28
PEG Ratio
13.43
Profitability Ratios
Profit Margin
8.27%
Operating Margin
11.83%
Return on Equity
15.21%
Return on Assets
6.18%
Financial Health
Current Ratio
1.01
Debt to Equity
88.58
Beta
1.37
Per Share Data
EPS (TTM)
$1.08
Book Value per Share
$7.75
Revenue per Share
$13.28
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GLDD | 1.1B | 15.74 | 2.20 | 15.21% | 8.27% | 88.58 |
| Quanta Services | 93.8B | 93.43 | 10.60 | 12.74% | 3.61% | 71.10 |
| Comfort Systems USA | 62.4B | 59.88 | 93.95 | 49.24% | 11.23% | 45.49 |
| Nv5 Global | 1.5B | 41.78 | 1.75 | 4.15% | 3.52% | 29.72 |
| Ameresco | 1.5B | 33.45 | 1.36 | 5.22% | 2.29% | 217.39 |
| Willdan Group | 1.1B | 22.11 | 3.74 | 19.50% | 7.71% | 22.73 |
Financial data is updated regularly. All figures are in the company's reporting currency.






