
Alphabet (GOOGL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
96.4B
Gross Profit
57.4B
59.51%
Operating Income
31.3B
32.43%
Net Income
28.2B
29.24%
EPS (Diluted)
$2.31
Balance Sheet Metrics
Total Assets
502.1B
Total Liabilities
139.1B
Shareholders Equity
362.9B
Debt to Equity
0.38
Cash Flow Metrics
Operating Cash Flow
26.0B
Free Cash Flow
5.3B
Revenue & Profitability Trend
Alphabet Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 350.0B | 307.4B | 282.8B | 257.6B | 182.5B |
Cost of Goods Sold | 146.3B | 133.3B | 126.2B | 110.9B | 84.7B |
Gross Profit | 203.7B | 174.1B | 156.6B | 146.7B | 97.8B |
Gross Margin % | 58.2% | 56.6% | 55.4% | 56.9% | 53.6% |
Operating Expenses | |||||
Research & Development | 49.3B | 45.4B | 39.5B | 31.6B | 27.6B |
Selling, General & Administrative | 42.0B | 44.3B | 42.3B | 36.4B | 29.0B |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 91.3B | 89.8B | 81.8B | 68.0B | 56.6B |
Operating Income | 112.4B | 84.3B | 74.8B | 78.7B | 41.2B |
Operating Margin % | 32.1% | 27.4% | 26.5% | 30.6% | 22.6% |
Non-Operating Items | |||||
Interest Income | 4.5B | 3.9B | 2.2B | 1.5B | 1.9B |
Interest Expense | 268.0M | 308.0M | 357.0M | 346.0M | 135.0M |
Other Non-Operating Income | 3.2B | -2.1B | -5.3B | 10.9B | 5.1B |
Pre-tax Income | 119.8B | 85.7B | 71.3B | 90.7B | 48.1B |
Income Tax | 19.7B | 11.9B | 11.4B | 14.7B | 7.8B |
Effective Tax Rate % | 16.4% | 13.9% | 15.9% | 16.2% | 16.2% |
Net Income | 100.1B | 73.8B | 60.0B | 76.0B | 40.3B |
Net Margin % | 28.6% | 24.0% | 21.2% | 29.5% | 22.1% |
Key Metrics | |||||
EBITDA | 133.3B | 100.0B | 91.3B | 91.5B | 55.9B |
EPS (Basic) | $8.13 | $5.84 | $4.59 | $5.69 | $2.96 |
EPS (Diluted) | $8.04 | $5.80 | $4.56 | $5.61 | $2.93 |
Basic Shares Outstanding | 12319000000 | 12630000000 | 13063000000 | 13353000000 | 13616313872 |
Diluted Shares Outstanding | 12319000000 | 12630000000 | 13063000000 | 13353000000 | 13616313872 |
Income Statement Trend
Alphabet Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 23.5B | 24.0B | 21.9B | 20.9B | 26.5B |
Short-term Investments | 72.2B | 86.9B | 91.9B | 118.7B | 110.2B |
Accounts Receivable | 52.3B | 48.0B | 40.3B | 39.3B | 30.9B |
Inventory | - | - | 2.7B | 1.2B | 728.0M |
Other Current Assets | 15.7B | 12.6B | 10.8B | 8.0B | 5.5B |
Total Current Assets | 163.7B | 171.5B | 164.8B | 188.1B | 174.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 220.3B | 94.7B | 80.6B | 68.6B | 58.1B |
Goodwill | 63.8B | 58.4B | 57.9B | 47.3B | 43.8B |
Intangible Assets | - | - | 2.1B | 1.4B | 1.4B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 32.1B | 22.2B | 14.0B | 6.6B | 5.0B |
Total Non-Current Assets | 286.5B | 230.9B | 200.5B | 171.1B | 145.3B |
Total Assets | 450.3B | 402.4B | 365.3B | 359.3B | 319.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 8.0B | 7.5B | 5.1B | 6.0B | 5.6B |
Short-term Debt | 2.9B | 2.8B | 2.5B | 2.2B | 1.7B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 6.3B | 9.5B | 9.1B | 9.8B | 10.4B |
Total Current Liabilities | 89.1B | 81.8B | 69.3B | 64.3B | 56.8B |
Non-Current Liabilities | |||||
Long-term Debt | 22.6B | 25.7B | 27.2B | 26.2B | 25.1B |
Deferred Tax Liabilities | - | 485.0M | 514.0M | 5.3B | 3.6B |
Other Non-Current Liabilities | 4.7B | 1.6B | 2.2B | 2.2B | 2.3B |
Total Non-Current Liabilities | 36.0B | 37.2B | 39.8B | 43.4B | 40.2B |
Total Liabilities | 125.2B | 119.0B | 109.1B | 107.6B | 97.1B |
Equity | |||||
Common Stock | 84.8B | 76.5B | 68.2B | 61.8B | 58.5B |
Retained Earnings | 245.1B | 211.2B | 195.6B | 191.5B | 163.4B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 325.1B | 283.4B | 256.1B | 251.6B | 222.5B |
Key Metrics | |||||
Total Debt | 25.5B | 28.5B | 29.7B | 28.4B | 26.8B |
Working Capital | 74.6B | 89.7B | 95.5B | 123.9B | 117.5B |
Balance Sheet Composition
Alphabet Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 100.1B | 73.8B | 60.0B | 76.0B | 40.3B |
Depreciation & Amortization | 15.3B | 11.9B | 13.5B | 12.4B | 13.7B |
Stock-Based Compensation | 22.8B | 22.5B | 19.4B | 15.4B | 13.0B |
Working Capital Changes | -8.3B | -8.3B | -5.7B | -10.5B | -5.3B |
Operating Cash Flow | 128.1B | 96.5B | 82.5B | 94.9B | 64.3B |
Investing Activities | |||||
Capital Expenditures | -52.5B | -32.3B | -31.5B | -24.6B | -22.3B |
Acquisitions | -2.9B | -495.0M | -7.0B | -2.6B | -738.0M |
Investment Purchases | -91.7B | -80.9B | -81.4B | -138.0B | -143.8B |
Investment Sales | 104.3B | 87.6B | 98.0B | 129.2B | 133.9B |
Investing Cash Flow | -45.5B | -27.1B | -20.3B | -35.5B | -32.8B |
Financing Activities | |||||
Share Repurchases | -62.2B | -61.5B | -59.3B | -50.3B | -31.1B |
Dividends Paid | -7.4B | - | - | - | - |
Debt Issuance | 13.6B | 10.8B | 52.9B | 20.2B | 11.8B |
Debt Repayment | -12.7B | -11.6B | -54.1B | -21.4B | -2.1B |
Financing Cash Flow | -67.5B | -62.3B | -60.5B | -51.2B | -18.7B |
Free Cash Flow | 72.8B | 69.5B | 60.0B | 67.0B | 42.8B |
Net Change in Cash | 15.0B | 7.2B | 1.8B | 8.2B | 12.8B |
Cash Flow Trend
Alphabet Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.45
Forward P/E
22.48
Price to Book
6.72
Price to Sales
6.57
PEG Ratio
22.48
Profitability Ratios
Profit Margin
31.12%
Operating Margin
32.43%
Return on Equity
34.83%
Return on Assets
16.79%
Financial Health
Current Ratio
1.90
Debt to Equity
11.48
Beta
1.01
Per Share Data
EPS (TTM)
$9.39
Book Value per Share
$29.98
Revenue per Share
$30.43
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
googl | 2.4T | 21.45 | 6.72 | 34.83% | 31.12% | 11.48 |
Meta Platforms | 1.7T | 27.10 | 9.47 | 39.84% | 39.11% | 26.76 |
Spotify Technology | 141.3B | 153.98 | 21.32 | 14.81% | 4.85% | 36.97 |
40.4B | 95.96 | 16.92 | 10.11% | 12.97% | 1.06 | |
23.8B | 12.92 | 4.37 | 48.08% | 49.31% | 2.86 | |
Zillow | 20.3B | -168.58 | 4.11 | -1.34% | -2.60% | 6.91 |
Financial data is updated regularly. All figures are in the company's reporting currency.