Pinterest (PINS) | Financial Analysis & Statements
Pinterest Inc. Large-cap Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.3B
Gross Profit
1.1B
82.80%
Operating Income
301.2M
22.83%
Net Income
277.1M
21.00%
Balance Sheet Metrics
Total Assets
5.5B
Total Liabilities
746.9M
Shareholders Equity
4.7B
Debt to Equity
0.16
Cash Flow Metrics
Operating Cash Flow
396.4M
Free Cash Flow
380.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Pinterest Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.2B | 3.6B | 3.1B | 2.8B | 2.6B |
| Cost of Goods Sold | 841.5M | 750.4M | 688.8M | 678.6M | 529.3M |
| Gross Profit | 3.4B | 2.9B | 2.4B | 2.1B | 2.0B |
| Gross Margin % | 80.1% | 79.4% | 77.5% | 75.8% | 79.5% |
| Operating Expenses | |||||
| Research & Development | 1.4B | 1.2B | 1.1B | 949.0M | 780.3M |
| Selling, General & Administrative | 1.6B | 1.5B | 1.4B | 1.3B | 942.3M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 3.1B | 2.7B | 2.5B | 2.2B | 1.7B |
| Operating Income | 319.9M | 179.8M | -125.7M | -101.7M | 326.2M |
| Operating Margin % | 7.6% | 4.9% | -4.1% | -3.6% | 12.7% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | 30.9M | 4.2M |
| Interest Expense | - | - | - | 15.2M | 9.4M |
| Other Non-Operating Income | 15.5M | -19.2M | 3.8M | -14.5M | -8.3M |
| Pre-tax Income | 445.9M | 287.6M | -16.4M | -85.9M | 321.0M |
| Income Tax | 29.0M | -1.6B | 19.2M | 10.1M | 4.5M |
| Effective Tax Rate % | 6.5% | -547.5% | 0.0% | 0.0% | 1.4% |
| Net Income | 416.9M | 1.9B | -35.6M | -96.0M | 316.4M |
| Net Margin % | 9.9% | 51.1% | -1.2% | -3.4% | 12.3% |
| Key Metrics | |||||
| EBITDA | 345.0M | 201.1M | -104.2M | -55.2M | 353.7M |
| EPS (Basic) | - | $2.74 | $-0.05 | $-0.14 | $0.49 |
| EPS (Diluted) | - | $2.67 | $-0.05 | $-0.14 | $0.46 |
| Basic Shares Outstanding | - | 678831000 | 674641000 | 665732000 | 640030000 |
| Diluted Shares Outstanding | - | 678831000 | 674641000 | 665732000 | 640030000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Pinterest Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 969.3M | 1.1B | 1.4B | 1.6B | 1.4B |
| Short-term Investments | 1.5B | 1.4B | 1.1B | 1.1B | 1.1B |
| Accounts Receivable | 997.8M | 893.4M | 763.2M | 681.5M | 653.4M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 90.7M | 78.4M | 64.3M | 74.9M | 48.1M |
| Total Current Assets | 3.6B | 3.5B | 3.3B | 3.5B | 3.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 206.3M | 227.9M |
| Goodwill | 206.5M | 210.3M | 217.7M | 225.0M | 101.3M |
| Intangible Assets | 6.1M | 9.9M | 17.2M | 24.6M | 20.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.6B | 1.6B | 14.0M | 17.4M | 13.2M |
| Total Non-Current Assets | 1.9B | 1.9B | 255.8M | 408.1M | 355.7M |
| Total Assets | 5.5B | 5.3B | 3.6B | 3.9B | 3.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 129.8M | 84.0M | 79.1M | 87.9M | 17.7M |
| Short-term Debt | 41.4M | 34.4M | 35.7M | 50.3M | 41.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 465.5M | 398.1M | 317.1M | 380.5M | 259.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 220.6M | 151.4M | 160.6M | 178.7M | 209.2M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 60.8M | 42.0M | 26.0M | 21.9M | 29.5M |
| Total Non-Current Liabilities | 281.4M | 193.4M | 186.6M | 200.5M | 238.7M |
| Total Liabilities | 746.9M | 591.5M | 503.7M | 581.1M | 498.5M |
| Equity | |||||
| Common Stock | 7.0K | 7.0K | 7.0K | 7.0K | 7.0K |
| Retained Earnings | 128.7M | -288.2M | -2.2B | -2.1B | -2.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 4.7B | 4.8B | 3.1B | 3.3B | 3.0B |
| Key Metrics | |||||
| Total Debt | 262.0M | 185.8M | 196.3M | 229.0M | 250.9M |
| Working Capital | 3.1B | 3.1B | 3.0B | 3.1B | 2.9B |
Balance Sheet Composition
Pinterest Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 416.9M | 1.9B | -35.6M | -96.0M | 316.4M |
| Depreciation & Amortization | 25.2M | 21.3M | 21.5M | 46.5M | 27.5M |
| Stock-Based Compensation | 880.5M | 765.8M | 647.9M | 497.1M | 415.4M |
| Working Capital Changes | -63.8M | -131.9M | -101.2M | 45.1M | -129.0M |
| Operating Cash Flow | 1.3B | 919.2M | 543.0M | 479.4M | 679.3M |
| Investing Activities | |||||
| Capital Expenditures | -32.4M | -24.6M | -8.1M | -29.0M | -9.0M |
| Acquisitions | - | 0 | 0 | -86.1M | -36.9M |
| Investment Purchases | -1.6B | -1.5B | -1.3B | -1.0B | -1.1B |
| Investment Sales | 1.5B | 1.3B | 1.3B | 1.0B | 1.1B |
| Investing Cash Flow | -134.5M | -221.0M | -37.0M | -128.2M | -25.9M |
| Financing Activities | |||||
| Share Repurchases | -1.3B | -990.5M | -835.0M | -161.8M | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -1.3B | -990.5M | -835.0M | -161.8M | -1.8M |
| Free Cash Flow | 1.3B | 940.0M | 604.9M | 440.2M | 743.9M |
| Net Change in Cash | -170.0M | -292.3M | -329.0M | 189.4M | 651.7M |
Cash Flow Trend
Pinterest Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
32.44
Forward P/E
9.15
Price to Book
2.77
Price to Sales
3.00
PEG Ratio
-0.38
Profitability Ratios
Profit Margin
9.87%
Operating Margin
22.83%
Return on Equity
8.78%
Return on Assets
3.69%
Financial Health
Current Ratio
7.64
Debt to Equity
5.52
Beta
0.88
Per Share Data
EPS (TTM)
$0.61
Book Value per Share
$7.14
Revenue per Share
$6.26
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PINS | 12.7B | 32.44 | 2.77 | 8.78% | 9.87% | 5.52 |
| Alphabet | 4.1T | 31.36 | 9.88 | 35.71% | 32.81% | 16.13 |
| Meta Platforms | 1.7T | 27.10 | 9.47 | 39.84% | 39.11% | 26.76 |
| Spotify Technology | 106.6B | 42.18 | 10.85 | 31.93% | 12.87% | 23.48 |
| Nebius Group N.V | 39.7B | 1,419.45 | 8.56 | 0.74% | 19.20% | 105.96 |
| 29.6B | 59.12 | 10.09 | 20.94% | 24.05% | 0.79 |
Financial data is updated regularly. All figures are in the company's reporting currency.






