Greenpro Capital (GRNQ) | Financial Analysis & Statements
Greenpro Capital Corp. Micro-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
900.5K
Gross Profit
799.7K
88.81%
Operating Income
-341.3K
-37.90%
Net Income
-1.3M
-139.86%
Balance Sheet Metrics
Total Assets
5.1M
Total Liabilities
1.5M
Shareholders Equity
3.6M
Debt to Equity
0.42
Cash Flow Metrics
Operating Cash Flow
-1.5M
Free Cash Flow
-611.2K
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Greenpro Capital Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.1M | 3.5M | 3.5M | 3.7M | 2.9M |
| Cost of Goods Sold | 407.4K | 426.4K | 571.6K | 1.0M | 472.7K |
| Gross Profit | 1.7M | 3.1M | 2.9M | 2.7M | 2.5M |
| Gross Margin % | 80.4% | 87.8% | 83.6% | 72.1% | 84.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 3.8M | 4.0M | 4.4M | 4.2M | 5.2M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 3.8M | 4.0M | 4.4M | 4.2M | 5.2M |
| Operating Income | -2.2M | -969.3K | -1.5M | -1.5M | -2.8M |
| Operating Margin % | -103.8% | -27.7% | -43.2% | -41.3% | -93.4% |
| Non-Operating Items | |||||
| Interest Income | 9.3K | 19.2K | 41.4K | 21.4K | 7.5K |
| Interest Expense | 883 | 1.1K | 729 | 0 | 13.0M |
| Other Non-Operating Income | -826.0K | 229.8K | 2.5M | -4.8M | 1.3M |
| Pre-tax Income | -3.0M | -721.4K | 1.1M | -6.3M | -14.4M |
| Income Tax | 12.2K | 4.4K | 6.8K | 2.4K | 4.9K |
| Effective Tax Rate % | 0.0% | 0.0% | 0.6% | 0.0% | 0.0% |
| Net Income | -3.0M | -725.8K | 1.0M | -6.3M | -14.4M |
| Net Margin % | -143.8% | -20.8% | 30.2% | -170.4% | -486.9% |
| Key Metrics | |||||
| EBITDA | -1.8M | -650.9K | -1.1M | -1.2M | -2.4M |
| EPS (Basic) | - | $-0.09 | $0.14 | $-0.81 | $-2.07 |
| EPS (Diluted) | - | $-0.09 | $0.14 | $-0.81 | $-2.07 |
| Basic Shares Outstanding | - | 7575813 | 7688416 | 7870887 | 6920452 |
| Diluted Shares Outstanding | - | 7575813 | 7688416 | 7870887 | 6920452 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Greenpro Capital Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 636.7K | 1.1M | 2.1M | 3.9M | 5.3M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 8.8K | 94.5K | 44.9K | 169.5K | 30.6K |
| Inventory | - | - | - | - | - |
| Other Current Assets | 733.2K | 642.9K | 627.3K | 773.0K | 146.7K |
| Total Current Assets | 2.4M | 2.9M | 3.7M | 5.3M | 6.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.5M | 3.3M | 3.3M | 3.2M | 0 |
| Goodwill | 437 | 12.8K | 166.3K | 167.0K | 694.2K |
| Intangible Assets | 437 | 709 | 1.2K | 1.9K | 2.6K |
| Long-term Investments | - | - | - | - | 0 |
| Other Non-Current Assets | 886.5K | 980.4K | 1.7M | 1.7M | 2.3M |
| Total Non-Current Assets | 2.7M | 3.6M | 5.0M | 10.4M | 15.9M |
| Total Assets | 5.1M | 6.5M | 8.7M | 15.6M | 22.7M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.2M | 975.2K | 724.8K | 758.9K | 787.6K |
| Short-term Debt | 24.3K | 23.7K | 98.2K | 18.7K | 89.6K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | 1 | 9.9K |
| Total Current Liabilities | 1.5M | 1.3M | 2.3M | 3.1M | 3.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 6.8K | 10.2K | 33.5K | 0 | 18.8K |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 6.8K | 10.2K | 33.5K | 0 | 18.8K |
| Total Liabilities | 1.5M | 1.3M | 2.3M | 3.1M | 3.7M |
| Equity | |||||
| Common Stock | 8.6K | 7.6K | 7.6K | 7.9K | 7.9K |
| Retained Earnings | -40.2M | -37.3M | -36.5M | -37.6M | -31.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.6M | 5.2M | 6.3M | 12.6M | 19.0M |
| Key Metrics | |||||
| Total Debt | 31.2K | 33.9K | 131.6K | 18.7K | 108.4K |
| Working Capital | 938.7K | 1.6M | 1.4M | 2.2M | 3.2M |
Balance Sheet Composition
Greenpro Capital Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -3.0M | -725.8K | 1.0M | -6.3M | -14.4M |
| Depreciation & Amortization | 240.1K | 245.9K | 237.9K | 238.5K | 317.6K |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 60.0K | -970.9K | -1.2M | -492.9K | 432.7K |
| Operating Cash Flow | -2.7M | -1.5M | 95.7K | -6.4M | -820.0K |
| Investing Activities | |||||
| Capital Expenditures | -2.8K | -5.1K | -94.6K | -3.0K | -39.1K |
| Acquisitions | - | - | - | 0 | 85.5K |
| Investment Purchases | 0 | -92 | -500 | -1.2K | -10.9K |
| Investment Sales | 40.0K | 322.8K | 500 | 400 | 0 |
| Investing Cash Flow | 37.2K | 317.7K | -94.6K | -3.9K | 35.5K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | 0 | 5.2M |
| Debt Repayment | -3.9K | -3.4K | -1.9K | 0 | -2.7M |
| Financing Cash Flow | 1.2M | -208.8K | -6.0K | 135.4K | 6.3M |
| Free Cash Flow | -1.8M | -1.4M | -1.7M | -2.4M | -2.1M |
| Net Change in Cash | -1.4M | -1.3M | -4.9K | -6.3M | 5.5M |
Cash Flow Trend
Greenpro Capital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.93
Forward P/E
-38.00
Price to Book
6.46
Price to Sales
23.00
PEG Ratio
-38.00
Profitability Ratios
Profit Margin
-143.83%
Operating Margin
-37.90%
Return on Equity
-67.89%
Return on Assets
-23.26%
Financial Health
Current Ratio
1.63
Debt to Equity
3.71
Beta
1.17
Per Share Data
EPS (TTM)
$-0.37
Book Value per Share
$0.41
Revenue per Share
$0.26
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GRNQ | 43.0M | 8.93 | 6.46 | -67.89% | -143.83% | 3.71 |
| Verisk Analytics | 24.4B | 27.34 | 79.33 | 437.95% | 29.56% | 1,581.80 |
| Equifax | 21.1B | 31.45 | 4.69 | 14.37% | 11.12% | 113.35 |
| Resources Connection | 133.9M | 23.92 | 0.74 | -42.13% | -20.16% | 13.05 |
| Forrester Research | 114.3M | 200.00 | 0.95 | -67.05% | -30.07% | 56.82 |
| Diginex | 102.8M | -11.96 | 9.81 | -114.37% | -276.48% | 2.11 |
Financial data is updated regularly. All figures are in the company's reporting currency.






