Groupon (GRPN) | Financial Analysis & Statements
Groupon, Inc. Small-cap Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
132.7M
Gross Profit
120.0M
90.41%
Operating Income
6.4M
4.86%
Net Income
7.9M
5.98%
EPS (Diluted)
$0.17
Balance Sheet Metrics
Total Assets
670.4M
Total Liabilities
712.8M
Shareholders Equity
-42.4M
Cash Flow Metrics
Operating Cash Flow
-1.9M
Free Cash Flow
53.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Groupon Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 498.4M | 492.6M | 514.9M | 599.1M | 967.1M |
| Cost of Goods Sold | 45.9M | 48.3M | 64.2M | 76.3M | 230.0M |
| Gross Profit | 452.5M | 444.3M | 450.7M | 522.8M | 737.1M |
| Gross Margin % | 90.8% | 90.2% | 87.5% | 87.3% | 76.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 430.5M | 439.6M | 460.9M | 630.6M | 699.9M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 430.5M | 439.6M | 460.9M | 630.6M | 699.9M |
| Operating Income | 13.0M | 4.7M | -10.2M | -107.8M | 37.2M |
| Operating Margin % | 2.6% | 1.0% | -2.0% | -18.0% | 3.9% |
| Non-Operating Items | |||||
| Interest Income | 6.0M | 5.1M | 10.3M | 9.5M | 5.1M |
| Interest Expense | 14.3M | 8.5M | 15.7M | 14.4M | 17.2M |
| Other Non-Operating Income | -50.1M | -31.7M | -27.7M | -79.3M | 62.9M |
| Pre-tax Income | -45.5M | -30.4M | -43.4M | -192.0M | 88.0M |
| Income Tax | 35.6M | 26.1M | 9.5M | 42.4M | -32.3M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | -36.7% |
| Net Income | -81.7M | -56.5M | -52.9M | -234.4M | 120.3M |
| Net Margin % | -16.4% | -11.5% | -10.3% | -39.1% | 12.4% |
| Key Metrics | |||||
| EBITDA | 37.5M | 40.7M | 51.2M | -35.6M | 115.2M |
| EPS (Basic) | $-2.08 | $-1.51 | $-1.77 | $-7.88 | $4.04 |
| EPS (Diluted) | $-2.08 | $-1.51 | $-1.77 | $-7.88 | $3.68 |
| Basic Shares Outstanding | 40299826 | 39170368 | 31243179 | 30166100 | 29365880 |
| Diluted Shares Outstanding | 40299826 | 39170368 | 31243179 | 30166100 | 29365880 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Groupon Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 296.1M | 228.8M | 141.6M | 281.3M | 498.7M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 25.8M | 34.2M | 50.4M | 45.0M | 36.8M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 5.8M | 4.3M | 7.8M | 8.6M | 9.8M |
| Total Current Assets | 374.4M | 315.4M | 255.6M | 367.4M | 588.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 12.4M | 10.6M | 18.1M | 60.2M | 48.0M |
| Goodwill | 360.6M | 362.1M | 368.8M | 375.0M | 457.1M |
| Intangible Assets | 3.2M | 4.7M | 11.4M | 17.6M | 24.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 13.8M | 12.2M | 17.7M | 41.0M | 88.0M |
| Total Non-Current Assets | 296.0M | 297.3M | 315.4M | 425.8M | 569.8M |
| Total Assets | 670.4M | 612.7M | 571.0M | 793.1M | 1.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 8.7M | 11.3M | 15.0M | 59.6M | 22.2M |
| Short-term Debt | 37.2M | 3.3M | 49.9M | 112.5M | 132.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 14.7M | 21.6M | 44.3M | 52.0M | 62.8M |
| Total Current Liabilities | 383.9M | 305.4M | 369.2M | 531.4M | 631.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 312.4M | 249.6M | 228.9M | 234.2M | 282.2M |
| Deferred Tax Liabilities | 2.1M | 1.9M | 2.5M | 3.1M | 2.8M |
| Other Non-Current Liabilities | 941.0K | 1.3M | 1.4M | 4.3M | 7.4M |
| Total Non-Current Liabilities | 328.9M | 266.2M | 242.1M | 252.8M | 316.6M |
| Total Liabilities | 712.8M | 571.6M | 611.3M | 784.3M | 947.6M |
| Equity | |||||
| Common Stock | 5.0K | 5.0K | 4.0K | 4.0K | 4.0K |
| Retained Earnings | -1.6B | -1.5B | -1.4B | -1.4B | -1.2B |
| Treasury Stock | 922.7M | 922.7M | 922.7M | 922.7M | 922.7M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -42.4M | 41.1M | -40.3M | 8.9M | 210.3M |
| Key Metrics | |||||
| Total Debt | 349.6M | 252.9M | 278.7M | 346.8M | 414.2M |
| Working Capital | -9.5M | 9.9M | -113.6M | -164.1M | -42.9M |
Balance Sheet Composition
Groupon Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -81.7M | -56.5M | -52.9M | -234.4M | 120.3M |
| Depreciation & Amortization | 18.6M | 30.9M | 51.2M | 62.7M | 72.8M |
| Stock-Based Compensation | 37.8M | 26.7M | 14.5M | 30.0M | 33.2M |
| Working Capital Changes | -6.7M | 16.0M | -67.9M | 950.0K | -30.5M |
| Operating Cash Flow | -34.3M | 18.8M | -63.9M | -96.1M | 163.5M |
| Investing Activities | |||||
| Capital Expenditures | -14.6M | -15.3M | -17.8M | -36.2M | -49.6M |
| Acquisitions | 15.0M | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 6.0M | 0 | 18.9M | 0 | 7.0M |
| Investing Cash Flow | 6.4M | -6.2M | 1.1M | -36.2M | -42.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 20.0M | 0 | 0 | 230.0M |
| Debt Repayment | 0 | -42.8M | -32.2M | -65.7M | -359.3M |
| Financing Cash Flow | -7.5M | 47.8M | -70.8M | -100.5M | -283.6M |
| Free Cash Flow | 49.9M | 40.0M | -99.8M | -174.8M | -176.7M |
| Net Change in Cash | -35.4M | 60.4M | -133.6M | -232.8M | -162.8M |
Cash Flow Trend
Groupon Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.90
Forward P/E
9.47
Price to Book
-14.06
Price to Sales
1.36
PEG Ratio
9.47
Profitability Ratios
Profit Margin
-16.76%
Operating Margin
4.86%
Return on Equity
197.03%
Return on Assets
1.26%
Financial Health
Current Ratio
0.98
Debt to Equity
-8.25
Beta
-0.04
Per Share Data
EPS (TTM)
$-2.06
Book Value per Share
$-1.05
Revenue per Share
$12.37
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GRPN | 595.8M | 13.90 | -14.06 | 197.03% | -16.76% | -8.25 |
| Alphabet | 4.1T | 31.36 | 9.88 | 35.71% | 32.81% | 16.13 |
| Meta Platforms | 1.7T | 27.10 | 9.47 | 39.84% | 39.11% | 26.76 |
| Yelp | 1.7B | 12.83 | 2.42 | 20.02% | 9.94% | 3.50 |
| Webtoon | 1.6B | - | 1.39 | -26.82% | -25.02% | 1.93 |
| Trump Media | 1.4B | - | 0.79 | -55.64% | 54.51% | 57.67 |
Financial data is updated regularly. All figures are in the company's reporting currency.






