Global Systems (GSD) | Financial Analysis & Statements
Global Systems Dynamics Inc. Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2023Income Metrics
Revenue
0
Operating Income
-353.2K
Net Income
-265.5K
EPS (Diluted)
$-0.07
Balance Sheet Metrics
Total Assets
5.4M
Total Liabilities
8.4M
Shareholders Equity
-3.0M
Cash Flow Metrics
Operating Cash Flow
-142.5K
Free Cash Flow
-53
Revenue & Profitability Trend
Global Systems Income Statement From 2021 to 2022
| Metric | 2022 | 2021 |
|---|---|---|
| Revenue | 0 | 0 |
| Cost of Goods Sold | - | - |
| Gross Profit | - | - |
| Gross Margin % | 0.0% | 0.0% |
| Operating Expenses | ||
| Research & Development | - | - |
| Selling, General & Administrative | - | 759.6K |
| Other Operating Expenses | - | - |
| Total Operating Expenses | 0 | 759.6K |
| Operating Income | -1.9M | -759.6K |
| Operating Margin % | 0.0% | 0.0% |
| Non-Operating Items | ||
| Interest Income | 1.3M | 5.4K |
| Interest Expense | - | - |
| Other Non-Operating Income | - | 90.7K |
| Pre-tax Income | -606.4K | -663.5K |
| Income Tax | 182.1K | 0 |
| Effective Tax Rate % | 0.0% | 0.0% |
| Net Income | -788.4K | -663.5K |
| Net Margin % | 0.0% | 0.0% |
| Key Metrics | ||
| EBITDA | -1.9M | -759.6K |
| EPS (Basic) | $-0.06 | $-0.09 |
| EPS (Diluted) | $-0.06 | $-0.09 |
| Basic Shares Outstanding | 13325450 | 7086690 |
| Diluted Shares Outstanding | 13325450 | 7086690 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Global Systems Balance Sheet From 2021 to 2022
| Metric | 2022 | 2021 |
|---|---|---|
| Assets | ||
| Current Assets | ||
| Cash & Equivalents | 8.5K | 769.5K |
| Short-term Investments | - | - |
| Accounts Receivable | - | - |
| Inventory | - | - |
| Other Current Assets | - | - |
| Total Current Assets | 58.4K | 1.2M |
| Non-Current Assets | ||
| Property, Plant & Equipment | - | - |
| Goodwill | - | - |
| Intangible Assets | - | - |
| Long-term Investments | - | - |
| Other Non-Current Assets | 109.1M | 107.0M |
| Total Non-Current Assets | 109.1M | 107.1M |
| Total Assets | 109.2M | 108.3M |
| Liabilities | ||
| Current Liabilities | ||
| Accounts Payable | 398.1K | 252.9K |
| Short-term Debt | 1.0M | - |
| Current Portion of Long-term Debt | - | - |
| Other Current Liabilities | - | - |
| Total Current Liabilities | 1.9M | 264.6K |
| Non-Current Liabilities | ||
| Long-term Debt | - | - |
| Deferred Tax Liabilities | - | - |
| Other Non-Current Liabilities | - | - |
| Total Non-Current Liabilities | 3.7M | 3.7M |
| Total Liabilities | 5.6M | 3.9M |
| Equity | ||
| Common Stock | 108.8M | 107.0M |
| Retained Earnings | -5.2M | -2.7M |
| Treasury Stock | - | - |
| Other Equity | - | - |
| Total Shareholders Equity | 103.5M | 104.3M |
| Key Metrics | ||
| Total Debt | 1.0M | 0 |
| Working Capital | -1.9M | 931.3K |
Balance Sheet Composition
Global Systems Cash Flow Statement From 2021 to 2022
| Metric | 2022 | 2021 |
|---|---|---|
| Operating Activities | ||
| Net Income | -788.4K | -663.5K |
| Depreciation & Amortization | - | - |
| Stock-Based Compensation | - | - |
| Working Capital Changes | 145.2K | 252.9K |
| Operating Cash Flow | -1.9M | -416.1K |
| Investing Activities | ||
| Capital Expenditures | - | - |
| Acquisitions | - | - |
| Investment Purchases | - | - |
| Investment Sales | - | - |
| Investing Cash Flow | -1.0M | -107.0M |
| Financing Activities | ||
| Share Repurchases | - | - |
| Dividends Paid | - | - |
| Debt Issuance | - | 240.0K |
| Debt Repayment | 0 | -240.0K |
| Financing Cash Flow | 1.0M | 108.8M |
| Free Cash Flow | -992.5K | -960.5K |
| Net Change in Cash | -1.9M | 1.3M |
Cash Flow Trend
Global Systems Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-175.00
Price to Book
-9.79
PEG Ratio
5.25
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-0.76%
Return on Assets
-2.38%
Financial Health
Current Ratio
0.01
Debt to Equity
-0.80
Beta
0.00
Per Share Data
EPS (TTM)
$-0.14
Book Value per Share
$-2.46
Revenue per Share
$0.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GSD | 37.2M | -175.00 | -9.79 | -0.76% | 0.00% | -0.80 |
| Cartesian Growth | 0 | - | - | 12.76% | 0.00% | 0.11 |
| AGILITI | 1.1M | - | - | 23.61% | 0.00% | -0.87 |
| Ares Acquisition | 366.8M | 36.50 | 0.69 | 4.92% | 0.00% | 0.01 |
| SILVERspac | 1.5B | 38.17 | 7.65 | 3.80% | 0.00% | 0.00 |
| Agriculture | 469.1M | 47.00 | - | 3.11% | 0.00% | 0.01 |
Financial data is updated regularly. All figures are in the company's reporting currency.