GSI Technology (GSIT) | Financial Analysis & Statements
GSI Technology Inc. Micro-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
6.4M
Gross Profit
3.5M
54.83%
Operating Income
-3.2M
-49.46%
Net Income
-3.2M
-49.43%
EPS (Diluted)
$-0.11
Balance Sheet Metrics
Total Assets
43.3M
Total Liabilities
15.1M
Shareholders Equity
28.2M
Debt to Equity
0.53
Cash Flow Metrics
Operating Cash Flow
-602.0K
Free Cash Flow
-1.7M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
GSI Technology Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 20.5M | 21.8M | 29.7M | 33.4M | 27.7M |
| Cost of Goods Sold | 10.4M | 9.9M | 12.0M | 14.8M | 14.5M |
| Gross Profit | 10.1M | 11.8M | 17.7M | 18.5M | 13.2M |
| Gross Margin % | 49.4% | 54.3% | 59.6% | 55.5% | 47.7% |
| Operating Expenses | |||||
| Research & Development | 16.0M | 21.7M | 23.6M | 24.7M | 23.3M |
| Selling, General & Administrative | 10.8M | 10.6M | 9.9M | 10.2M | 11.1M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 26.8M | 32.3M | 33.5M | 34.9M | 34.5M |
| Operating Income | -16.6M | -20.4M | -15.8M | -16.4M | -21.3M |
| Operating Margin % | -81.0% | -93.9% | -53.2% | -49.0% | -76.7% |
| Non-Operating Items | |||||
| Interest Income | 445.0K | 541.0K | 308.0K | 71.0K | 295.0K |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | 5.7M | -127.0K | -106.0K | -131.0K | -201.0K |
| Pre-tax Income | -10.5M | -20.0M | -15.6M | -16.4M | -21.2M |
| Income Tax | 130.0K | 70.0K | 372.0K | -45.0K | 335.0K |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -10.6M | -20.1M | -16.0M | -16.4M | -21.5M |
| Net Margin % | -51.9% | -92.3% | -53.8% | -49.0% | -77.6% |
| Key Metrics | |||||
| EBITDA | -21.8M | -19.5M | -14.8M | -15.3M | -20.0M |
| EPS (Basic) | $-0.42 | $-0.80 | $-0.65 | $-0.73 | $-0.91 |
| EPS (Diluted) | $-0.42 | $-0.80 | $-0.65 | $-0.73 | $-0.91 |
| Basic Shares Outstanding | 25498000 | 25144000 | 24595000 | 24303000 | 23671000 |
| Diluted Shares Outstanding | 25498000 | 25144000 | 24595000 | 24303000 | 23671000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
GSI Technology Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 13.4M | 14.4M | 27.2M | 37.0M | 44.2M |
| Short-term Investments | - | 0 | 3.4M | 7.0M | 9.7M |
| Accounts Receivable | 3.2M | 3.1M | 3.5M | 4.5M | 3.7M |
| Inventory | 3.9M | 5.0M | 6.4M | 4.7M | 4.3M |
| Other Current Assets | 432.0K | 1.1M | 925.0K | 1.3M | 612.0K |
| Total Current Assets | 23.5M | 30.1M | 41.9M | 54.7M | 63.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 9.5M | 1.6M | 684.0K | 889.0K | 677.0K |
| Goodwill | 17.3M | 17.5M | 17.7M | 18.0M | 18.2M |
| Intangible Assets | 1.3M | 1.6M | 1.8M | 2.0M | 2.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 19.9M | 12.4M | 18.0M | 21.7M | 24.2M |
| Total Assets | 43.3M | 42.5M | 59.9M | 76.4M | 87.6M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 991.0K | 668.0K | 1.6M | 1.5M | 1.6M |
| Short-term Debt | 1.6M | 567.0K | 413.0K | 537.0K | 375.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 7.1M | 5.4M | 7.2M | 8.9M | 7.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 8.0M | 955.0K | 238.0K | 361.0K | 324.0K |
| Deferred Tax Liabilities | 16.0K | 14.0K | 12.0K | 11.0K | 9.0K |
| Other Non-Current Liabilities | - | 160.0K | 1.1M | 2.7M | 4.2M |
| Total Non-Current Liabilities | 8.0M | 1.1M | 1.3M | 3.1M | 4.6M |
| Total Liabilities | 15.1M | 6.5M | 8.5M | 12.0M | 12.0M |
| Equity | |||||
| Common Stock | 26.0K | 25.0K | 25.0K | 24.0K | 24.0K |
| Retained Earnings | -35.2M | -24.6M | -4.5M | 11.5M | 27.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 28.2M | 36.0M | 51.4M | 64.5M | 75.6M |
| Key Metrics | |||||
| Total Debt | 9.6M | 1.5M | 651.0K | 898.0K | 699.0K |
| Working Capital | 16.4M | 24.7M | 34.7M | 45.8M | 56.0M |
Balance Sheet Composition
GSI Technology Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -10.6M | -20.1M | -16.0M | -16.4M | -21.5M |
| Depreciation & Amortization | 665.0K | 927.0K | 1.0M | 1.0M | 1.2M |
| Stock-Based Compensation | 2.3M | 2.8M | 2.5M | 3.0M | 2.9M |
| Working Capital Changes | 1.0M | 1.3M | -1.3M | -1.7M | 2.5M |
| Operating Cash Flow | -5.7M | -15.4M | -14.9M | -15.1M | -14.0M |
| Investing Activities | |||||
| Capital Expenditures | -45.0K | -645.0K | -316.0K | -774.0K | -203.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | 0 | 0 | -7.2M | -17.5M |
| Investment Sales | 0 | 3.4M | 7.0M | 12.1M | 21.0M |
| Investing Cash Flow | 11.3M | 2.8M | 6.7M | 4.2M | 3.3M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 0 | 153.0K | 0 | 0 | 0 |
| Free Cash Flow | -13.0M | -18.0M | -17.2M | -14.6M | -15.5M |
| Net Change in Cash | 5.6M | -12.5M | -8.2M | -10.9M | -10.7M |
Cash Flow Trend
GSI Technology Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-15.96
Forward P/E
-13.73
Price to Book
3.27
Price to Sales
11.07
PEG Ratio
0.36
Profitability Ratios
Profit Margin
-43.15%
Operating Margin
-113.66%
Return on Equity
-18.76%
Return on Assets
-13.07%
Financial Health
Current Ratio
10.42
Debt to Equity
10.49
Beta
1.66
Per Share Data
EPS (TTM)
$-0.37
Book Value per Share
$2.31
Revenue per Share
$0.85
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GSIT | 242.6M | -15.96 | 3.27 | -18.76% | -43.15% | 10.49 |
| Nvidia | 4.9T | 40.83 | 30.85 | 101.49% | 55.60% | 7.26 |
| Broadcom | 2.0T | 78.09 | 23.85 | 33.37% | 36.57% | 82.70 |
| QuickLogic | 210.5M | 52.79 | 9.56 | -52.10% | -107.57% | 81.20 |
| Valens Semiconductor | 173.7M | -5.31 | 1.57 | -25.50% | -44.72% | 7.85 |
| Magnachip | 155.6M | -5.21 | 0.52 | -5.43% | -16.62% | 18.92 |
Financial data is updated regularly. All figures are in the company's reporting currency.






