QuickLogic (QUIK) | Financial Analysis & Statements
QuickLogic Corporation Micro-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
3.7M
Gross Profit
675.0K
18.08%
Operating Income
-3.5M
-93.46%
Net Income
-5.9M
-159.34%
EPS (Diluted)
$-0.35
Balance Sheet Metrics
Total Assets
44.8M
Total Liabilities
22.3M
Shareholders Equity
22.5M
Debt to Equity
0.99
Cash Flow Metrics
Operating Cash Flow
-5.6M
Free Cash Flow
-1.1M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
QuickLogic Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 13.8M | 20.1M | 21.2M | 16.2M | 12.7M |
| Cost of Goods Sold | 10.7M | 8.2M | 6.7M | 7.4M | 5.3M |
| Gross Profit | 3.0M | 11.9M | 14.5M | 8.8M | 7.4M |
| Gross Margin % | 22.0% | 59.1% | 68.3% | 54.4% | 58.5% |
| Operating Expenses | |||||
| Research & Development | 5.3M | 6.5M | 6.4M | 5.0M | 6.9M |
| Selling, General & Administrative | 9.3M | 8.8M | 8.0M | 7.6M | 8.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 14.6M | 15.3M | 14.4M | 12.6M | 14.9M |
| Operating Income | -11.5M | -3.4M | 70.0K | -3.8M | -7.5M |
| Operating Margin % | -83.8% | -17.1% | 0.3% | -23.5% | -59.3% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 398.0K | 407.0K | 331.0K | 369.0K | 173.0K |
| Other Non-Operating Income | -375.0K | - | - | - | 1.2M |
| Pre-tax Income | -12.3M | -3.8M | -261.0K | -4.2M | -6.5M |
| Income Tax | 18.0K | 3.0K | 2.0K | 98.0K | 119.0K |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -14.8M | -3.8M | -263.0K | -4.3M | -6.6M |
| Net Margin % | -107.6% | -19.1% | -1.2% | -26.4% | -52.2% |
| Key Metrics | |||||
| EBITDA | -5.9M | 451.0K | 2.2M | -2.4M | -6.2M |
| EPS (Basic) | $-0.91 | $-0.26 | $-0.02 | $-0.34 | $-0.57 |
| EPS (Diluted) | $-0.91 | $-0.26 | $-0.02 | $-0.34 | $-0.57 |
| Basic Shares Outstanding | 16243000 | 14510000 | 13453000 | 12588000 | 11535000 |
| Diluted Shares Outstanding | 16243000 | 14510000 | 13453000 | 12588000 | 11535000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
QuickLogic Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 18.8M | 21.9M | 24.6M | 19.2M | 19.6M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 2.8M | 2.4M | 1.6M | 2.7M | 999.0K |
| Inventory | 956.0K | 940.0K | 2.0M | 2.5M | 2.1M |
| Other Current Assets | 410.0K | 134.0K | 144.0K | 265.0K | 260.0K |
| Total Current Assets | 24.2M | 29.6M | 34.6M | 27.9M | 24.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 29.4M | 24.0M | 19.8M | 11.7M | 10.3M |
| Goodwill | 1.5M | 3.6M | 3.0M | 2.5M | 2.4M |
| Intangible Assets | 1.5M | 3.3M | 2.6M | 2.2M | 2.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 428.0K | 836.0K | 142.0K | 140.0K | 309.0K |
| Total Non-Current Assets | 20.6M | 22.3M | 13.2M | 4.6M | 4.8M |
| Total Assets | 44.8M | 51.9M | 47.8M | 32.6M | 29.0M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.3M | 3.1M | 4.7M | 2.4M | 934.0K |
| Short-term Debt | 17.2M | 20.2M | 21.2M | 15.8M | 15.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 21.3M | 25.4M | 29.6M | 20.0M | 18.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.1M | 1.6M | 1.1M | 544.0K | 744.0K |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 125.0K | 125.0K | 147.0K |
| Total Non-Current Liabilities | 1.1M | 1.6M | 1.3M | 669.0K | 891.0K |
| Total Liabilities | 22.3M | 27.0M | 30.9M | 20.7M | 19.8M |
| Equity | |||||
| Common Stock | 17.0K | 15.0K | 14.0K | 13.0K | 12.0K |
| Retained Earnings | -324.2M | -309.4M | -305.6M | -305.3M | -301.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 22.5M | 24.9M | 16.9M | 11.9M | 9.2M |
| Key Metrics | |||||
| Total Debt | 18.2M | 21.9M | 22.4M | 16.4M | 16.6M |
| Working Capital | 2.9M | 4.2M | 5.0M | 7.9M | 5.3M |
Balance Sheet Composition
QuickLogic Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -14.8M | -3.8M | -263.0K | -4.3M | -6.6M |
| Depreciation & Amortization | 5.7M | 3.9M | 2.1M | 1.4M | 1.3M |
| Stock-Based Compensation | 3.3M | 4.6M | 2.5M | 2.0M | 2.5M |
| Working Capital Changes | -880.0K | -3.6M | -1.2M | -3.4M | 482.0K |
| Operating Cash Flow | -6.7M | 1.0M | 3.2M | -4.1M | -2.2M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | - | - | - | - | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 0 | 105.0K | 0 | 0 |
| Debt Repayment | -65.2M | -81.4M | -60.7M | -60.5M | -60.4M |
| Financing Cash Flow | -59.1M | -76.3M | -53.1M | -55.5M | -59.6M |
| Free Cash Flow | -7.0M | -6.4M | -1.5M | -4.9M | -3.6M |
| Net Change in Cash | -65.8M | -75.3M | -49.9M | -59.7M | -61.8M |
Cash Flow Trend
QuickLogic Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
52.79
Forward P/E
77.63
Price to Book
9.56
Price to Sales
15.98
PEG Ratio
0.03
Profitability Ratios
Profit Margin
-107.57%
Operating Margin
-93.46%
Return on Equity
-52.10%
Return on Assets
-14.92%
Financial Health
Current Ratio
1.14
Debt to Equity
81.20
Beta
0.59
Per Share Data
EPS (TTM)
$-0.76
Book Value per Share
$1.30
Revenue per Share
$0.85
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| QUIK | 210.5M | 52.79 | 9.56 | -52.10% | -107.57% | 81.20 |
| Nvidia | 4.9T | 40.83 | 30.85 | 101.49% | 55.60% | 7.26 |
| Broadcom | 2.0T | 78.09 | 23.85 | 33.37% | 36.57% | 82.70 |
| GSI Technology | 242.6M | -15.96 | 3.27 | -18.76% | -43.15% | 10.49 |
| Valens Semiconductor | 173.7M | -5.31 | 1.57 | -25.50% | -44.72% | 7.85 |
| Magnachip | 155.6M | -5.21 | 0.52 | -5.43% | -16.62% | 18.92 |
Financial data is updated regularly. All figures are in the company's reporting currency.






