Goodyear Tire (GT) | Financial Analysis & Statements
Goodyear Tire & Rubber Co. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
4.9B
Gross Profit
1.0B
20.89%
Operating Income
326.0M
6.63%
Net Income
98.0M
1.99%
EPS (Diluted)
$0.36
Balance Sheet Metrics
Total Assets
18.2B
Total Liabilities
14.8B
Shareholders Equity
3.4B
Debt to Equity
4.35
Cash Flow Metrics
Operating Cash Flow
1.5B
Free Cash Flow
1.3B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Goodyear Tire Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 18.3B | 18.9B | 20.1B | 20.8B | 17.5B |
| Cost of Goods Sold | 14.9B | 15.2B | 16.6B | 17.0B | 13.7B |
| Gross Profit | 3.4B | 3.7B | 3.5B | 3.9B | 3.8B |
| Gross Margin % | 18.4% | 19.6% | 17.5% | 18.5% | 21.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.7B | 2.8B | 2.8B | 2.8B | 2.7B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 2.7B | 2.8B | 2.8B | 2.8B | 2.7B |
| Operating Income | 652.0M | 920.0M | 695.0M | 1.1B | 1.1B |
| Operating Margin % | 3.6% | 4.9% | 3.5% | 5.1% | 6.2% |
| Non-Operating Items | |||||
| Interest Income | 37.0M | 54.0M | 84.0M | 34.0M | 72.0M |
| Interest Expense | 445.0M | 522.0M | 532.0M | 451.0M | 387.0M |
| Other Non-Operating Income | -316.0M | -235.0M | -865.0M | -198.0M | -220.0M |
| Pre-tax Income | -133.0M | 155.0M | -677.0M | 399.0M | 513.0M |
| Income Tax | 1.6B | 95.0M | 10.0M | 190.0M | -267.0M |
| Effective Tax Rate % | 0.0% | 61.3% | 0.0% | 47.6% | -52.0% |
| Net Income | -1.7B | 60.0M | -687.0M | 209.0M | 780.0M |
| Net Margin % | -9.3% | 0.3% | -3.4% | 1.0% | 4.5% |
| Key Metrics | |||||
| EBITDA | 1.4B | 1.9B | 1.6B | 1.8B | 1.9B |
| EPS (Basic) | - | $0.24 | $-2.42 | $0.71 | $2.92 |
| EPS (Diluted) | - | $0.24 | $-2.42 | $0.71 | $2.89 |
| Basic Shares Outstanding | - | 287000000 | 285000000 | 284000000 | 261000000 |
| Diluted Shares Outstanding | - | 287000000 | 285000000 | 284000000 | 261000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Goodyear Tire Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 801.0M | 810.0M | 902.0M | 1.2B | 1.1B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 2.3B | 2.5B | 2.7B | 2.6B | 2.4B |
| Inventory | 3.6B | 3.6B | 3.7B | 4.6B | 3.6B |
| Other Current Assets | 446.0M | 277.0M | 319.0M | 257.0M | 262.0M |
| Total Current Assets | 7.2B | 7.6B | 7.6B | 8.7B | 7.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.3B | 1.3B | 1.4B | 1.3B | 1.3B |
| Goodwill | 747.0M | 2.3B | 2.5B | 3.0B | 3.0B |
| Intangible Assets | 663.0M | 805.0M | 969.0M | 1.0B | 1.0B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.4B | 2.7B | 2.7B | 2.5B | 2.7B |
| Total Non-Current Assets | 11.0B | 13.3B | 13.9B | 13.8B | 14.1B |
| Total Assets | 18.2B | 21.0B | 21.6B | 22.4B | 21.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.9B | 4.1B | 4.3B | 4.8B | 4.1B |
| Short-term Debt | 1.1B | 1.6B | 993.0M | 822.0M | 953.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.3B | 1.1B | 1.2B | 872.0M | 822.0M |
| Total Current Liabilities | 6.8B | 7.3B | 7.1B | 7.1B | 6.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 6.2B | 7.2B | 7.7B | 8.1B | 7.5B |
| Deferred Tax Liabilities | 105.0M | 108.0M | 83.0M | 134.0M | 135.0M |
| Other Non-Current Liabilities | 941.0M | 628.0M | 885.0M | 605.0M | 559.0M |
| Total Non-Current Liabilities | 8.0B | 8.7B | 9.6B | 9.8B | 9.6B |
| Total Liabilities | 14.8B | 16.1B | 16.7B | 17.0B | 16.2B |
| Equity | |||||
| Common Stock | 286.0M | 285.0M | 284.0M | 283.0M | 282.0M |
| Retained Earnings | 3.4B | 5.2B | 5.1B | 5.8B | 5.6B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.4B | 4.9B | 4.8B | 5.5B | 5.2B |
| Key Metrics | |||||
| Total Debt | 7.3B | 8.8B | 8.6B | 8.9B | 8.4B |
| Working Capital | 436.0M | 295.0M | 503.0M | 1.5B | 719.0M |
Balance Sheet Composition
Goodyear Tire Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -1.7B | 60.0M | -687.0M | 209.0M | 780.0M |
| Depreciation & Amortization | 1.0B | 1.0B | 1.0B | 964.0M | 883.0M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 277.0M | -206.0M | 394.0M | -693.0M | -113.0M |
| Operating Cash Flow | 709.0M | 645.0M | 866.0M | 519.0M | 1.0B |
| Investing Activities | |||||
| Capital Expenditures | 0 | 16.0M | 99.0M | 108.0M | 0 |
| Acquisitions | - | - | 0 | 0 | -1.9B |
| Investment Purchases | 0 | 0 | -108.0M | -75.0M | -118.0M |
| Investment Sales | 4.0M | 6.0M | 100.0M | 107.0M | 125.0M |
| Investing Cash Flow | 1.8B | 183.0M | 15.0M | 147.0M | -1.8B |
| Financing Activities | |||||
| Share Repurchases | -6.0M | -3.0M | -2.0M | -6.0M | - |
| Dividends Paid | - | - | - | 0 | 0 |
| Debt Issuance | 16.1B | 14.4B | 9.9B | 10.5B | 9.9B |
| Debt Repayment | -18.8B | -15.5B | -11.2B | -11.2B | -9.6B |
| Financing Cash Flow | -2.8B | -870.0M | -1.3B | -720.0M | 262.0M |
| Free Cash Flow | -30.0M | -490.0M | -18.0M | -540.0M | 81.0M |
| Net Change in Cash | -271.0M | -42.0M | -461.0M | -54.0M | -511.0M |
Cash Flow Trend
Goodyear Tire Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.47
Forward P/E
6.73
Price to Book
0.63
Price to Sales
0.11
PEG Ratio
0.16
Profitability Ratios
Profit Margin
-9.42%
Operating Margin
3.54%
Return on Equity
-41.33%
Return on Assets
1.15%
Financial Health
Current Ratio
1.06
Debt to Equity
213.22
Beta
1.18
Per Share Data
EPS (TTM)
$-5.99
Book Value per Share
$11.29
Revenue per Share
$63.47
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GT | 2.0B | 5.47 | 0.63 | -41.33% | -9.42% | 213.22 |
| O'Reilly Automotive | 78.2B | 31.59 | -103.12 | -332.51% | 14.27% | -11.12 |
| AutoZone | 59.6B | 25.25 | -20.51 | -73.17% | 12.47% | -4.42 |
| Autoliv | 8.7B | 12.67 | 3.34 | 28.37% | 6.45% | 85.17 |
| LKQ | 8.0B | 13.53 | 1.22 | 9.48% | 4.45% | 77.14 |
| Mobileye Global | 6.6B | - | 0.54 | -3.27% | -20.70% | 0.52 |
Financial data is updated regularly. All figures are in the company's reporting currency.






