GitLab Inc. | Mid-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 214.5M
Gross Profit 189.5M 88.33%
Operating Income -34.6M -16.13%
Net Income -36.3M -16.90%
EPS (Diluted) $-0.22

Balance Sheet Metrics

Total Assets 1.4B
Total Liabilities 589.4M
Shareholders Equity 852.6M
Debt to Equity 0.69

Cash Flow Metrics

Operating Cash Flow 101.0M
Free Cash Flow 105.4M

Revenue & Profitability Trend

GitLab Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i759.2M579.9M424.3M252.7M152.2M
Cost of Goods Sold i85.1M59.7M51.7M30.0M18.5M
Gross Profit i674.1M520.2M372.7M222.7M133.7M
Gross Margin % i88.8%89.7%87.8%88.1%87.9%
Operating Expenses
Research & Development i239.7M200.8M156.1M97.2M106.6M
Selling, General & Administrative i577.2M506.8M427.9M254.4M241.0M
Other Operating Expenses i-----
Total Operating Expenses i816.8M707.6M584.1M351.6M347.6M
Operating Income i-142.7M-187.4M-211.4M-129.0M-213.9M
Operating Margin % i-18.8%-32.3%-49.8%-51.0%-140.6%
Non-Operating Items
Interest Income i47.7M39.1M14.5M736.0K1.1M
Interest Expense i-----
Other Non-Operating Income9.2M-11.8M21.6M-30.8M23.5M
Pre-tax Income i-85.8M-160.2M-175.3M-159.1M-189.4M
Income Tax i-76.7M264.1M2.9M-1.5M2.8M
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-9.1M-428.0M-180.7M-157.6M-192.2M
Net Margin % i-1.2%-73.8%-42.6%-62.4%-126.3%
Key Metrics
EBITDA i-141.1M-168.9M-228.0M-98.6M-213.7M
EPS (Basic) i$-0.04$-2.75$-1.16$-1.95$-1.45
EPS (Diluted) i$-0.04$-2.75$-1.16$-1.95$-1.45
Basic Shares Outstanding i16058000015428300014840700079755000132492000
Diluted Shares Outstanding i16058000015428300014840700079755000132492000

Income Statement Trend

GitLab Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i227.6M288.0M295.4M884.7M282.8M
Short-term Investments i764.7M748.3M641.2M50.0M0
Accounts Receivable i264.6M166.7M130.5M77.2M39.7M
Inventory i-----
Other Current Assets1.3M1.1M1.7M265.0K500.0K
Total Current Assets i1.3B1.3B1.1B1.1B348.5M
Non-Current Assets
Property, Plant & Equipment i381.0K405.0K998.0K0-
Goodwill i50.1M18.0M20.2M22.6M797.0K
Intangible Assets i17.8M1.7M3.9M6.3M797.0K
Long-term Investments-----
Other Non-Current Assets20.7M20.2M16.5M19.1M13.3M
Total Non-Current Assets i62.9M36.9M51.2M39.6M14.1M
Total Assets i1.4B1.3B1.2B1.1B362.6M
Liabilities
Current Liabilities
Accounts Payable i7.5M1.7M5.2M5.0M3.1M
Short-term Debt i275.0K410.0K716.0K--
Current Portion of Long-term Debt-----
Other Current Liabilities--2.5M2.0M1.2M
Total Current Liabilities i545.0M662.1M306.3M241.6M127.2M
Non-Current Liabilities
Long-term Debt i117.0K0413.0K0-
Deferred Tax Liabilities i44.0K10.6M849.0K379.0K913.0K
Other Non-Current Liabilities58.0K112.0K3.6M7.4M2.1M
Total Non-Current Liabilities i32.9M37.9M38.2M50.6M466.6M
Total Liabilities i578.0M699.9M344.5M292.2M593.8M
Equity
Common Stock i00000
Retained Earnings i-1.2B-1.1B-725.6M-553.3M-398.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i821.3M617.9M824.7M799.3M-231.2M
Key Metrics
Total Debt i392.0K410.0K1.1M00
Working Capital i791.3M618.8M811.7M810.2M221.3M

Balance Sheet Composition

GitLab Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-9.1M-428.0M-180.7M-157.6M-192.2M
Depreciation & Amortization i11.0M6.5M5.6M1.2M222.0K
Stock-Based Compensation i185.9M163.0M122.6M30.0M111.8M
Working Capital Changes i-51.5M-8.6M-28.9M-2.9M5.9M
Operating Cash Flow i202.5M-211.6M-37.0M-95.7M-55.3M
Investing Activities
Capital Expenditures i-3.8M-1.6M-6.1M-3.5M0
Acquisitions i-20.2M0-9.6M-323.0K0
Investment Purchases i-707.7M-815.7M-821.6M-100.0M0
Investment Sales i708.4M734.0M231.6M50.0M0
Investing Cash Flow i-30.5M-86.2M-605.7M-53.9M-842.0K
Financing Activities
Share Repurchases i-00-590.0K-820.0K
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-4.9M058.6M675.7M-820.0K
Free Cash Flow i-67.7M33.4M-83.5M-53.4M-73.6M
Net Change in Cash i167.1M-297.8M-584.1M526.2M-57.0M

Cash Flow Trend

GitLab Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 505.94
Forward P/E 71.15
Price to Book 9.30
Price to Sales 9.35
PEG Ratio -13.62

Profitability Ratios

Profit Margin 1.62%
Operating Margin -16.14%
Return on Equity 1.38%
Return on Assets -5.26%

Financial Health

Current Ratio 2.48
Debt to Equity 0.04
Beta 0.74

Per Share Data

EPS (TTM) $0.09
Book Value per Share $4.90
Revenue per Share $4.96

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
gtlb7.5B505.949.301.38%1.62%0.04
Microsoft 3.8T39.6711.8633.61%35.79%32.63
Oracle 659.0B54.0632.2082.38%21.68%519.59
Amdocs 9.7B17.612.7515.73%11.94%23.65
Klaviyo 9.6B-179.008.75-6.42%-6.19%9.04
Shift4 Payments 8.0B33.909.8718.28%6.11%186.68

Financial data is updated regularly. All figures are in the company's reporting currency.