
GitLab (GTLB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
214.5M
Gross Profit
189.5M
88.33%
Operating Income
-34.6M
-16.13%
Net Income
-36.3M
-16.90%
EPS (Diluted)
$-0.22
Balance Sheet Metrics
Total Assets
1.4B
Total Liabilities
589.4M
Shareholders Equity
852.6M
Debt to Equity
0.69
Cash Flow Metrics
Operating Cash Flow
101.0M
Free Cash Flow
105.4M
Revenue & Profitability Trend
GitLab Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 759.2M | 579.9M | 424.3M | 252.7M | 152.2M |
Cost of Goods Sold | 85.1M | 59.7M | 51.7M | 30.0M | 18.5M |
Gross Profit | 674.1M | 520.2M | 372.7M | 222.7M | 133.7M |
Gross Margin % | 88.8% | 89.7% | 87.8% | 88.1% | 87.9% |
Operating Expenses | |||||
Research & Development | 239.7M | 200.8M | 156.1M | 97.2M | 106.6M |
Selling, General & Administrative | 577.2M | 506.8M | 427.9M | 254.4M | 241.0M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 816.8M | 707.6M | 584.1M | 351.6M | 347.6M |
Operating Income | -142.7M | -187.4M | -211.4M | -129.0M | -213.9M |
Operating Margin % | -18.8% | -32.3% | -49.8% | -51.0% | -140.6% |
Non-Operating Items | |||||
Interest Income | 47.7M | 39.1M | 14.5M | 736.0K | 1.1M |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | 9.2M | -11.8M | 21.6M | -30.8M | 23.5M |
Pre-tax Income | -85.8M | -160.2M | -175.3M | -159.1M | -189.4M |
Income Tax | -76.7M | 264.1M | 2.9M | -1.5M | 2.8M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -9.1M | -428.0M | -180.7M | -157.6M | -192.2M |
Net Margin % | -1.2% | -73.8% | -42.6% | -62.4% | -126.3% |
Key Metrics | |||||
EBITDA | -141.1M | -168.9M | -228.0M | -98.6M | -213.7M |
EPS (Basic) | $-0.04 | $-2.75 | $-1.16 | $-1.95 | $-1.45 |
EPS (Diluted) | $-0.04 | $-2.75 | $-1.16 | $-1.95 | $-1.45 |
Basic Shares Outstanding | 160580000 | 154283000 | 148407000 | 79755000 | 132492000 |
Diluted Shares Outstanding | 160580000 | 154283000 | 148407000 | 79755000 | 132492000 |
Income Statement Trend
GitLab Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 227.6M | 288.0M | 295.4M | 884.7M | 282.8M |
Short-term Investments | 764.7M | 748.3M | 641.2M | 50.0M | 0 |
Accounts Receivable | 264.6M | 166.7M | 130.5M | 77.2M | 39.7M |
Inventory | - | - | - | - | - |
Other Current Assets | 1.3M | 1.1M | 1.7M | 265.0K | 500.0K |
Total Current Assets | 1.3B | 1.3B | 1.1B | 1.1B | 348.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 381.0K | 405.0K | 998.0K | 0 | - |
Goodwill | 50.1M | 18.0M | 20.2M | 22.6M | 797.0K |
Intangible Assets | 17.8M | 1.7M | 3.9M | 6.3M | 797.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 20.7M | 20.2M | 16.5M | 19.1M | 13.3M |
Total Non-Current Assets | 62.9M | 36.9M | 51.2M | 39.6M | 14.1M |
Total Assets | 1.4B | 1.3B | 1.2B | 1.1B | 362.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 7.5M | 1.7M | 5.2M | 5.0M | 3.1M |
Short-term Debt | 275.0K | 410.0K | 716.0K | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | 2.5M | 2.0M | 1.2M |
Total Current Liabilities | 545.0M | 662.1M | 306.3M | 241.6M | 127.2M |
Non-Current Liabilities | |||||
Long-term Debt | 117.0K | 0 | 413.0K | 0 | - |
Deferred Tax Liabilities | 44.0K | 10.6M | 849.0K | 379.0K | 913.0K |
Other Non-Current Liabilities | 58.0K | 112.0K | 3.6M | 7.4M | 2.1M |
Total Non-Current Liabilities | 32.9M | 37.9M | 38.2M | 50.6M | 466.6M |
Total Liabilities | 578.0M | 699.9M | 344.5M | 292.2M | 593.8M |
Equity | |||||
Common Stock | 0 | 0 | 0 | 0 | 0 |
Retained Earnings | -1.2B | -1.1B | -725.6M | -553.3M | -398.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 821.3M | 617.9M | 824.7M | 799.3M | -231.2M |
Key Metrics | |||||
Total Debt | 392.0K | 410.0K | 1.1M | 0 | 0 |
Working Capital | 791.3M | 618.8M | 811.7M | 810.2M | 221.3M |
Balance Sheet Composition
GitLab Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -9.1M | -428.0M | -180.7M | -157.6M | -192.2M |
Depreciation & Amortization | 11.0M | 6.5M | 5.6M | 1.2M | 222.0K |
Stock-Based Compensation | 185.9M | 163.0M | 122.6M | 30.0M | 111.8M |
Working Capital Changes | -51.5M | -8.6M | -28.9M | -2.9M | 5.9M |
Operating Cash Flow | 202.5M | -211.6M | -37.0M | -95.7M | -55.3M |
Investing Activities | |||||
Capital Expenditures | -3.8M | -1.6M | -6.1M | -3.5M | 0 |
Acquisitions | -20.2M | 0 | -9.6M | -323.0K | 0 |
Investment Purchases | -707.7M | -815.7M | -821.6M | -100.0M | 0 |
Investment Sales | 708.4M | 734.0M | 231.6M | 50.0M | 0 |
Investing Cash Flow | -30.5M | -86.2M | -605.7M | -53.9M | -842.0K |
Financing Activities | |||||
Share Repurchases | - | 0 | 0 | -590.0K | -820.0K |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -4.9M | 0 | 58.6M | 675.7M | -820.0K |
Free Cash Flow | -67.7M | 33.4M | -83.5M | -53.4M | -73.6M |
Net Change in Cash | 167.1M | -297.8M | -584.1M | 526.2M | -57.0M |
Cash Flow Trend
GitLab Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
505.94
Forward P/E
71.15
Price to Book
9.30
Price to Sales
9.35
PEG Ratio
-13.62
Profitability Ratios
Profit Margin
1.62%
Operating Margin
-16.14%
Return on Equity
1.38%
Return on Assets
-5.26%
Financial Health
Current Ratio
2.48
Debt to Equity
0.04
Beta
0.74
Per Share Data
EPS (TTM)
$0.09
Book Value per Share
$4.90
Revenue per Share
$4.96
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gtlb | 7.5B | 505.94 | 9.30 | 1.38% | 1.62% | 0.04 |
Microsoft | 3.8T | 39.67 | 11.86 | 33.61% | 35.79% | 32.63 |
Oracle | 659.0B | 54.06 | 32.20 | 82.38% | 21.68% | 519.59 |
Amdocs | 9.7B | 17.61 | 2.75 | 15.73% | 11.94% | 23.65 |
Klaviyo | 9.6B | -179.00 | 8.75 | -6.42% | -6.19% | 9.04 |
Shift4 Payments | 8.0B | 33.90 | 9.87 | 18.28% | 6.11% | 186.68 |
Financial data is updated regularly. All figures are in the company's reporting currency.