
HBT Financial (HBT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
57.6M
Net Income
19.1M
33.10%
EPS (Diluted)
$0.60
Balance Sheet Metrics
Total Assets
5.1B
Total Liabilities
4.5B
Shareholders Equity
565.1M
Debt to Equity
8.01
Cash Flow Metrics
Operating Cash Flow
31.2M
Free Cash Flow
29.2M
Revenue & Profitability Trend
HBT Financial Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 222.4M | 225.7M | 179.5M | 158.4M | 150.3M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 83.0M | 84.8M | 65.1M | 59.9M | 62.3M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 83.0M | 84.8M | 65.1M | 59.9M | 62.3M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 97.4M | 88.6M | 76.2M | 76.6M | 49.6M |
Income Tax | 25.6M | 22.7M | 19.7M | 20.3M | 12.7M |
Effective Tax Rate % | 26.3% | 25.7% | 25.9% | 26.5% | 25.7% |
Net Income | 71.8M | 65.8M | 56.5M | 56.3M | 36.8M |
Net Margin % | 32.3% | 29.2% | 31.4% | 35.5% | 24.5% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $2.27 | $2.08 | $2.09 | $2.02 | $1.34 |
EPS (Diluted) | $2.26 | $2.07 | $2.09 | $2.02 | $1.34 |
Basic Shares Outstanding | 31590117 | 31626308 | 28853697 | 27795806 | 27457306 |
Diluted Shares Outstanding | 31590117 | 31626308 | 28853697 | 27795806 | 27457306 |
Income Statement Trend
HBT Financial Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 137.7M | 141.8M | 114.2M | 409.8M | 312.5M |
Short-term Investments | 52.3M | 759.5M | 843.5M | 942.2M | 922.9M |
Accounts Receivable | 24.8M | 24.5M | 19.5M | 14.9M | 14.3M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 98.4M | 94.0M | 77.9M | 77.2M | 75.8M |
Goodwill | 156.3M | 159.3M | 69.9M | 68.6M | 56.0M |
Intangible Assets | 36.7M | 39.7M | 11.2M | 9.9M | 8.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 5.0B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 105.6M | 104.9M | 237.2M | 77.0M | 76.9M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 4.5B | - | - | - | - |
Equity | |||||
Common Stock | 328.0K | 327.0K | 293.0K | 293.0K | 275.0K |
Retained Earnings | 316.8M | 269.1M | 232.0M | 194.1M | 154.6M |
Treasury Stock | 23.0M | 18.6M | 9.7M | 4.9M | 0 |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 544.6M | 489.5M | 373.6M | 411.9M | 363.9M |
Key Metrics | |||||
Total Debt | 105.6M | 104.9M | 237.2M | 77.0M | 76.9M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
HBT Financial Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 71.8M | 65.8M | 56.5M | 56.3M | 36.8M |
Depreciation & Amortization | 5.8M | 5.8M | 3.9M | 4.1M | 4.2M |
Stock-Based Compensation | 1.8M | 2.0M | 1.9M | 764.0K | 351.0K |
Working Capital Changes | 4.3M | -18.7M | 7.4M | -17.6M | -10.1M |
Operating Cash Flow | 86.6M | 59.4M | 72.5M | 61.6M | 29.2M |
Investing Activities | |||||
Capital Expenditures | -5.5M | -2.9M | -1.0M | -1.0M | -1.9M |
Acquisitions | 0 | -14.5M | 0 | -4.8M | 0 |
Investment Purchases | -105.3M | -3.0M | -371.7M | -513.8M | -523.6M |
Investment Sales | 195.6M | 287.9M | 154.2M | 213.5M | 223.0M |
Investing Cash Flow | 89.0M | 275.6M | -221.9M | -299.8M | -300.4M |
Financing Activities | |||||
Share Repurchases | -4.4M | -8.9M | -4.8M | -4.9M | 0 |
Dividends Paid | -24.2M | -21.9M | -18.6M | -16.8M | -16.5M |
Debt Issuance | 907.0K | - | 160.0M | 0 | 39.2M |
Debt Repayment | -700.0K | - | - | -12.5M | 0 |
Financing Cash Flow | -28.7M | -31.0M | 136.6M | -34.2M | 22.7M |
Free Cash Flow | 83.9M | 62.7M | 71.5M | 42.0M | 29.4M |
Net Change in Cash | 146.9M | 304.0M | -12.9M | -272.4M | -248.5M |
Cash Flow Trend
HBT Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.55
Forward P/E
11.87
Price to Book
1.38
Price to Sales
3.50
PEG Ratio
1.50
Profitability Ratios
Profit Margin
33.39%
Operating Margin
47.48%
Return on Equity
14.08%
Return on Assets
1.53%
Financial Health
Debt to Equity
0.18
Beta
0.64
Per Share Data
EPS (TTM)
$2.42
Book Value per Share
$18.44
Revenue per Share
$7.29
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
hbt | 804.1M | 10.55 | 1.38 | 14.08% | 33.39% | 0.18 |
Nu Holdings | 76.8B | 33.78 | 8.01 | 27.88% | 39.32% | 0.36 |
U.S. Bancorp | 75.3B | 11.58 | 1.38 | 11.67% | 27.00% | 1.34 |
Nicolet Bankshares | 2.0B | 15.37 | 1.68 | 11.89% | 37.26% | 0.11 |
OFG Bancorp | 1.9B | 10.30 | 1.47 | 15.20% | 31.43% | 0.38 |
LendingClub | 1.9B | 26.06 | 1.36 | 5.50% | 5.93% | 1.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.