TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 17.6M
Net Income 7.1M 40.51%
EPS (Diluted) $3.24

Balance Sheet Metrics

Total Assets 4.5B
Total Liabilities 4.1B
Shareholders Equity 437.6M
Debt to Equity 9.34

Cash Flow Metrics

Operating Cash Flow 12.4M
Free Cash Flow 11.5M

Revenue & Profitability Trend

Hingham Institution Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i65.9M64.6M85.4M115.4M94.2M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i24.3M23.8M22.4M18.7M17.7M
Other Operating Expenses i-----
Total Operating Expenses i24.3M23.8M22.4M18.7M17.7M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i36.5M35.2M54.3M92.7M70.1M
Income Tax i8.3M8.9M16.8M25.2M19.4M
Effective Tax Rate % i22.8%25.1%30.9%27.2%27.6%
Net Income i28.2M26.4M37.5M67.5M50.8M
Net Margin % i42.8%40.8%43.9%58.4%53.9%
Key Metrics
EBITDA i-----
EPS (Basic) i$12.95$12.26$17.49$31.50$23.76
EPS (Diluted) i$12.85$12.02$17.04$30.65$23.25
Basic Shares Outstanding i21770002151000214500021410002137000
Diluted Shares Outstanding i21770002151000214500021410002137000

Income Statement Trend

Hingham Institution Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i351.8M362.5M362.0M271.2M234.0M
Short-term Investments i---06.0K
Accounts Receivable i8.8M8.6M7.1M5.5M5.3M
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i5.9M5.8M5.7M5.4M5.4M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i4.5B----
Liabilities
Current Liabilities
Accounts Payable i8.2M12.3M4.5M198.0K252.0K
Short-term Debt i687.0M----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i810.0M1.7B1.3B665.0M408.0M
Deferred Tax Liabilities i---536.0K-
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i4.0B----
Equity
Common Stock i2.2M2.2M2.1M2.1M2.1M
Retained Earnings i414.0M391.3M370.8M339.7M278.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i431.8M407.6M386.0M354.6M292.9M
Key Metrics
Total Debt i1.5B1.7B1.3B665.0M408.0M
Working Capital i00000

Balance Sheet Composition

Hingham Institution Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i28.2M26.4M37.5M67.5M50.8M
Depreciation & Amortization i750.0K685.0K494.0K543.0K703.0K
Stock-Based Compensation i173.0K40.0K22.0K39.0K76.0K
Working Capital Changes i-1.6M3.6M-3.8M381.0K-1.1M
Operating Cash Flow i31.9M33.5M29.3M69.4M50.7M
Investing Activities
Capital Expenditures i-139.0K210.0K-2.5M1.2M-1.2M
Acquisitions i-----
Investment Purchases i-17.2M-2.9M-9.0M-18.9M-20.1M
Investment Sales i1.0M1.4M12.5M4.6M9.8M
Investing Cash Flow i-7.7M-17.8M-21.8M-19.9M-5.6M
Financing Activities
Share Repurchases i-----
Dividends Paid i-5.5M-6.8M-6.6M-5.8M-4.9M
Debt Issuance i1.4B2.9B0440.0M263.6M
Debt Repayment i-1.4B-1.5B-405.0M-268.0M-216.5M
Financing Cash Flow i-198.4M411.5M607.6M251.6M-101.8M
Free Cash Flow i11.8M18.5M53.3M57.4M44.1M
Net Change in Cash i-174.2M427.2M615.0M301.1M-56.8M

Cash Flow Trend

Hingham Institution Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 18.22
Price to Book 1.37
Price to Sales 8.14
PEG Ratio 0.14

Profitability Ratios

Profit Margin 44.97%
Operating Margin 66.92%
Return on Equity 7.82%
Return on Assets 0.75%

Financial Health

Debt to Equity 3.53
Beta 0.93

Per Share Data

EPS (TTM) $15.37
Book Value per Share $204.36
Revenue per Share $34.43

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
hifs617.7M18.221.377.82%44.97%3.53
Nu Holdings 76.8B33.788.0127.88%39.32%0.36
U.S. Bancorp 75.3B11.581.3811.67%27.00%1.34
Nicolet Bankshares 2.0B15.371.6811.89%37.26%0.11
OFG Bancorp 1.9B10.301.4715.20%31.43%0.38
LendingClub 1.9B26.061.365.50%5.93%1.59

Financial data is updated regularly. All figures are in the company's reporting currency.