
Hingham Institution (HIFS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
17.6M
Net Income
7.1M
40.51%
EPS (Diluted)
$3.24
Balance Sheet Metrics
Total Assets
4.5B
Total Liabilities
4.1B
Shareholders Equity
437.6M
Debt to Equity
9.34
Cash Flow Metrics
Operating Cash Flow
12.4M
Free Cash Flow
11.5M
Revenue & Profitability Trend
Hingham Institution Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 65.9M | 64.6M | 85.4M | 115.4M | 94.2M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 24.3M | 23.8M | 22.4M | 18.7M | 17.7M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 24.3M | 23.8M | 22.4M | 18.7M | 17.7M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 36.5M | 35.2M | 54.3M | 92.7M | 70.1M |
Income Tax | 8.3M | 8.9M | 16.8M | 25.2M | 19.4M |
Effective Tax Rate % | 22.8% | 25.1% | 30.9% | 27.2% | 27.6% |
Net Income | 28.2M | 26.4M | 37.5M | 67.5M | 50.8M |
Net Margin % | 42.8% | 40.8% | 43.9% | 58.4% | 53.9% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $12.95 | $12.26 | $17.49 | $31.50 | $23.76 |
EPS (Diluted) | $12.85 | $12.02 | $17.04 | $30.65 | $23.25 |
Basic Shares Outstanding | 2177000 | 2151000 | 2145000 | 2141000 | 2137000 |
Diluted Shares Outstanding | 2177000 | 2151000 | 2145000 | 2141000 | 2137000 |
Income Statement Trend
Hingham Institution Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 351.8M | 362.5M | 362.0M | 271.2M | 234.0M |
Short-term Investments | - | - | - | 0 | 6.0K |
Accounts Receivable | 8.8M | 8.6M | 7.1M | 5.5M | 5.3M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 5.9M | 5.8M | 5.7M | 5.4M | 5.4M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 4.5B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 8.2M | 12.3M | 4.5M | 198.0K | 252.0K |
Short-term Debt | 687.0M | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 810.0M | 1.7B | 1.3B | 665.0M | 408.0M |
Deferred Tax Liabilities | - | - | - | 536.0K | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 4.0B | - | - | - | - |
Equity | |||||
Common Stock | 2.2M | 2.2M | 2.1M | 2.1M | 2.1M |
Retained Earnings | 414.0M | 391.3M | 370.8M | 339.7M | 278.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 431.8M | 407.6M | 386.0M | 354.6M | 292.9M |
Key Metrics | |||||
Total Debt | 1.5B | 1.7B | 1.3B | 665.0M | 408.0M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Hingham Institution Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 28.2M | 26.4M | 37.5M | 67.5M | 50.8M |
Depreciation & Amortization | 750.0K | 685.0K | 494.0K | 543.0K | 703.0K |
Stock-Based Compensation | 173.0K | 40.0K | 22.0K | 39.0K | 76.0K |
Working Capital Changes | -1.6M | 3.6M | -3.8M | 381.0K | -1.1M |
Operating Cash Flow | 31.9M | 33.5M | 29.3M | 69.4M | 50.7M |
Investing Activities | |||||
Capital Expenditures | -139.0K | 210.0K | -2.5M | 1.2M | -1.2M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -17.2M | -2.9M | -9.0M | -18.9M | -20.1M |
Investment Sales | 1.0M | 1.4M | 12.5M | 4.6M | 9.8M |
Investing Cash Flow | -7.7M | -17.8M | -21.8M | -19.9M | -5.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -5.5M | -6.8M | -6.6M | -5.8M | -4.9M |
Debt Issuance | 1.4B | 2.9B | 0 | 440.0M | 263.6M |
Debt Repayment | -1.4B | -1.5B | -405.0M | -268.0M | -216.5M |
Financing Cash Flow | -198.4M | 411.5M | 607.6M | 251.6M | -101.8M |
Free Cash Flow | 11.8M | 18.5M | 53.3M | 57.4M | 44.1M |
Net Change in Cash | -174.2M | 427.2M | 615.0M | 301.1M | -56.8M |
Cash Flow Trend
Hingham Institution Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.22
Price to Book
1.37
Price to Sales
8.14
PEG Ratio
0.14
Profitability Ratios
Profit Margin
44.97%
Operating Margin
66.92%
Return on Equity
7.82%
Return on Assets
0.75%
Financial Health
Debt to Equity
3.53
Beta
0.93
Per Share Data
EPS (TTM)
$15.37
Book Value per Share
$204.36
Revenue per Share
$34.43
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
hifs | 617.7M | 18.22 | 1.37 | 7.82% | 44.97% | 3.53 |
Nu Holdings | 76.8B | 33.78 | 8.01 | 27.88% | 39.32% | 0.36 |
U.S. Bancorp | 75.3B | 11.58 | 1.38 | 11.67% | 27.00% | 1.34 |
Nicolet Bankshares | 2.0B | 15.37 | 1.68 | 11.89% | 37.26% | 0.11 |
OFG Bancorp | 1.9B | 10.30 | 1.47 | 15.20% | 31.43% | 0.38 |
LendingClub | 1.9B | 26.06 | 1.36 | 5.50% | 5.93% | 1.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.