
Robinhood Markets (HOOD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
927.0M
Gross Profit
793.0M
85.54%
Operating Income
372.0M
40.13%
Net Income
336.0M
36.25%
EPS (Diluted)
$0.37
Balance Sheet Metrics
Total Assets
27.5B
Total Liabilities
19.6B
Shareholders Equity
8.0B
Debt to Equity
2.46
Cash Flow Metrics
Operating Cash Flow
1.1B
Free Cash Flow
631.0M
Revenue & Profitability Trend
Robinhood Markets Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.0B | 1.9B | 1.4B | 1.8B | 958.0M |
Cost of Goods Sold | 504.0M | 452.0M | 583.0M | 509.0M | 237.0M |
Gross Profit | 2.4B | 1.4B | 775.0M | 1.3B | 721.0M |
Gross Margin % | 82.9% | 75.8% | 57.1% | 72.0% | 75.3% |
Operating Expenses | |||||
Research & Development | 818.0M | 805.0M | 878.0M | 1.2B | 215.0M |
Selling, General & Administrative | 464.0M | 1.1B | 730.0M | 1.5B | 394.0M |
Other Operating Expenses | 33.0M | 27.0M | 91.0M | 115.0M | 38.0M |
Total Operating Expenses | 1.3B | 1.9B | 1.7B | 2.8B | 647.0M |
Operating Income | 1.1B | -531.0M | -966.0M | -1.6B | 13.0M |
Operating Margin % | 35.8% | -28.5% | -71.1% | -90.4% | 1.4% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | 182.3M |
Interest Expense | - | - | - | - | 4.9M |
Other Non-Operating Income | 8.0M | -2.0M | -61.0M | -2.0B | -105.4M |
Pre-tax Income | 1.1B | -533.0M | -1.0B | -3.7B | 13.0M |
Income Tax | -347.0M | 8.0M | 1.0M | 2.0M | 6.0M |
Effective Tax Rate % | -32.6% | 0.0% | 0.0% | 0.0% | 46.2% |
Net Income | 1.4B | -541.0M | -1.0B | -3.7B | 7.0M |
Net Margin % | 47.8% | -29.0% | -75.7% | -203.1% | 0.7% |
Key Metrics | |||||
EBITDA | 1.1B | -455.0M | -860.0M | 430.0M | 23.0M |
EPS (Basic) | $1.60 | $-0.61 | $-1.17 | $-7.49 | $0.00 |
EPS (Diluted) | $1.56 | $-0.61 | $-1.17 | $-7.49 | $0.00 |
Basic Shares Outstanding | 881113156 | 890857659 | 878630024 | 492381190 | 724251752 |
Diluted Shares Outstanding | 881113156 | 890857659 | 878630024 | 492381190 | 724251752 |
Income Statement Trend
Robinhood Markets Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 4.3B | 4.8B | 6.3B | 6.3B | 1.4B |
Short-term Investments | 6.2B | 3.6B | 1.5B | 1.8B | 802.5M |
Accounts Receivable | 8.7B | 3.6B | 3.3B | 6.7B | 3.5B |
Inventory | - | - | - | - | - |
Other Current Assets | 509.0M | 14.9B | 8.5B | 57.0M | 48.7M |
Total Current Assets | 25.1B | 31.8B | 22.9B | 19.3B | 10.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 64.3M | 18.9M |
Goodwill | 396.0M | 398.0M | 225.0M | 236.0M | 185.0K |
Intangible Assets | 38.0M | 48.0M | 25.0M | 34.0M | 185.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 711.0M | 122.0M | 132.0M | 161.0M | 69.9M |
Total Non-Current Assets | 1.1B | 542.0M | 420.0M | 486.0M | 115.9M |
Total Assets | 26.2B | 32.3B | 23.3B | 19.8B | 11.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 397.0M | 384.0M | 185.0M | 252.0M | 104.6M |
Short-term Debt | 7.5B | 3.5B | 1.8B | 3.7B | 1.9B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.8B | 16.5B | 9.5B | 2.0B | 893.0M |
Total Current Liabilities | 18.1B | 25.5B | 16.3B | 12.3B | 8.8B |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 111.0M | 91.0M | 128.0M | 129.0M | 48.0M |
Total Non-Current Liabilities | 111.0M | 91.0M | 128.0M | 129.0M | 2.2B |
Total Liabilities | 18.2B | 25.6B | 16.4B | 12.5B | 11.0B |
Equity | |||||
Common Stock | 0 | 0 | 0 | 0 | 1.0K |
Retained Earnings | -4.0B | -5.4B | -4.9B | -3.9B | -190.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 8.0B | 6.7B | 7.0B | 7.3B | -55.3M |
Key Metrics | |||||
Total Debt | 7.5B | 3.5B | 1.8B | 3.7B | 1.9B |
Working Capital | 7.0B | 6.2B | 6.7B | 6.9B | 2.1B |
Balance Sheet Composition
Robinhood Markets Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.4B | -541.0M | -1.0B | -3.7B | 7.0M |
Depreciation & Amortization | 77.0M | 71.0M | 61.0M | 26.0M | 10.0M |
Stock-Based Compensation | 304.0M | 871.0M | 654.0M | 1.6B | 24.0M |
Working Capital Changes | -3.8B | 448.0M | 945.0M | -1.3B | -1.7B |
Operating Cash Flow | -2.4B | 852.0M | 667.0M | -1.3B | -1.6B |
Investing Activities | |||||
Capital Expenditures | -13.0M | -2.0M | -28.0M | -63.0M | -24.0M |
Acquisitions | -6.0M | -93.0M | 0 | -125.0M | 0 |
Investment Purchases | -556.0M | -759.0M | -25.0M | -27.0M | 0 |
Investment Sales | 658.0M | 292.0M | 42.0M | 0 | 0 |
Investing Cash Flow | -111.0M | -563.0M | -31.0M | -218.0M | -24.0M |
Financing Activities | |||||
Share Repurchases | -257.0M | -608.0M | 0 | 0 | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 154.0M | - | - | 3.6B | 0 |
Debt Repayment | -23.0M | -20.0M | -21.0M | -2.0B | -938.0M |
Financing Cash Flow | -379.0M | -649.0M | -43.0M | 6.8B | 329.0M |
Free Cash Flow | -207.0M | 1.2B | -909.0M | -968.0M | 1.8B |
Net Change in Cash | -2.9B | -360.0M | 593.0M | 5.2B | -1.3B |
Cash Flow Trend
Robinhood Markets Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
57.66
Forward P/E
156.40
Price to Book
12.56
Price to Sales
28.44
PEG Ratio
0.53
Profitability Ratios
Profit Margin
50.13%
Operating Margin
44.39%
Return on Equity
23.54%
Return on Assets
4.66%
Financial Health
Current Ratio
1.13
Debt to Equity
161.17
Beta
2.37
Per Share Data
EPS (TTM)
$1.98
Book Value per Share
$9.09
Revenue per Share
$4.04
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
hood | 101.5B | 57.66 | 12.56 | 23.54% | 50.13% | 161.17 |
Morgan Stanley | 230.9B | 16.36 | 2.35 | 14.13% | 22.49% | 438.54 |
Goldman Sachs | 221.2B | 16.10 | 1.94 | 12.74% | 28.40% | 588.39 |
Charles Schwab | 174.5B | 25.84 | 4.09 | 15.60% | 33.68% | 111.87 |
Interactive Brokers | 107.6B | 33.15 | 5.79 | 22.39% | 14.87% | 117.15 |
Morgan Stanley | 41.4B | - | 0.42 | 14.13% | 22.49% | 438.54 |
Financial data is updated regularly. All figures are in the company's reporting currency.