HighPeak Energy (HPK) | Financial Analysis & Statements
HighPeak Energy Inc. Small-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
216.6M
Gross Profit
1.1M
0.51%
Operating Income
-16.3M
-7.53%
Net Income
-25.2M
-11.64%
EPS (Diluted)
$-0.21
Balance Sheet Metrics
Total Assets
3.2B
Total Liabilities
1.6B
Shareholders Equity
1.6B
Debt to Equity
1.02
Cash Flow Metrics
Operating Cash Flow
97.3M
Free Cash Flow
-1.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
HighPeak Energy Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 863.4M | 1.1B | 1.1B | 755.7M | 220.1M |
| Cost of Goods Sold | 666.9M | 692.7M | 628.3M | 285.8M | 101.0M |
| Gross Profit | 196.5M | 376.7M | 483.0M | 469.9M | 119.1M |
| Gross Margin % | 22.8% | 35.2% | 43.5% | 62.2% | 54.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 25.9M | 33.1M | 42.6M | 45.8M | 15.6M |
| Other Operating Expenses | 17.8M | 2.4M | 5.8M | 1.5M | 1.7M |
| Total Operating Expenses | 43.6M | 35.5M | 48.3M | 47.3M | 17.3M |
| Operating Income | 152.8M | 341.2M | 434.7M | 422.6M | 101.8M |
| Operating Margin % | 17.7% | 31.9% | 39.1% | 55.9% | 46.3% |
| Non-Operating Items | |||||
| Interest Income | 3.8M | 8.7M | 2.9M | 266.0K | 1.0K |
| Interest Expense | 141.3M | 160.4M | 136.5M | 45.0M | 2.5M |
| Other Non-Operating Income | 16.6M | -50.3M | -8.0M | -60.0M | -26.9M |
| Pre-tax Income | 26.2M | 130.9M | 281.8M | 312.2M | 72.5M |
| Income Tax | 7.2M | 35.9M | 65.9M | 75.4M | 16.9M |
| Effective Tax Rate % | 27.5% | 27.4% | 23.4% | 24.1% | 23.3% |
| Net Income | 19.0M | 95.1M | 215.9M | 236.9M | 55.6M |
| Net Margin % | 2.2% | 8.9% | 19.4% | 31.3% | 25.2% |
| Key Metrics | |||||
| EBITDA | 569.7M | 838.6M | 842.4M | 594.9M | 166.9M |
| EPS (Basic) | $0.13 | $0.69 | $1.64 | $2.04 | $0.55 |
| EPS (Diluted) | $0.13 | $0.67 | $1.58 | $1.93 | $0.54 |
| Basic Shares Outstanding | 125265000 | 125281000 | 117956000 | 104738000 | 93127000 |
| Diluted Shares Outstanding | 125265000 | 125281000 | 117956000 | 104738000 | 93127000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
HighPeak Energy Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 162.1M | 86.6M | 194.5M | 30.5M | 34.9M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 55.5M | 85.2M | 94.6M | 96.6M | 39.4M |
| Inventory | 7.6M | 11.0M | 7.3M | 13.3M | 3.3M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 259.9M | 195.0M | 328.8M | 144.5M | 87.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 52.0K | 2.0K | 4.0K | 6.0K | 8.0K |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | 4.2M | 0 | 16.1M | 0 | - |
| Other Non-Current Assets | 16.2M | 19.3M | 5.7M | 6.4M | 4.8M |
| Total Non-Current Assets | 3.0B | 2.9B | 2.8B | 2.1B | 732.0M |
| Total Assets | 3.2B | 3.1B | 3.1B | 2.3B | 819.0M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 84.3M | 74.0M | 63.6M | 105.6M | 38.1M |
| Short-term Debt | 60.8M | 120.7M | 120.5M | 343.0K | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 380.0K | 5.4M | 13.1M | 16.7M | 14.1M |
| Total Current Liabilities | 230.3M | 284.6M | 287.4M | 266.1M | 103.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.1B | 929.1M | 1.0B | 704.3M | 97.9M |
| Deferred Tax Liabilities | 239.6M | 232.4M | 197.1M | 131.2M | 55.8M |
| Other Non-Current Liabilities | - | - | - | - | 831.0K |
| Total Non-Current Liabilities | 1.4B | 1.2B | 1.2B | 843.7M | 162.9M |
| Total Liabilities | 1.6B | 1.5B | 1.5B | 1.1B | 265.9M |
| Equity | |||||
| Common Stock | 13.0K | 13.0K | 13.0K | 11.0K | 10.0K |
| Retained Earnings | 432.5M | 435.8M | 363.3M | 160.7M | -64.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.6B | 1.6B | 1.6B | 1.2B | 553.1M |
| Key Metrics | |||||
| Total Debt | 1.2B | 1.0B | 1.2B | 704.7M | 97.9M |
| Working Capital | 29.6M | -89.6M | 41.4M | -121.6M | -16.0M |
Balance Sheet Composition
HighPeak Energy Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 19.0M | 95.1M | 215.9M | 236.9M | 55.6M |
| Depreciation & Amortization | 421.8M | 500.8M | 424.4M | 177.7M | 65.2M |
| Stock-Based Compensation | 619.0K | 12.7M | 26.0M | 33.4M | 6.7M |
| Working Capital Changes | 34.7M | 14.1M | 2.0M | -23.1M | -7.1M |
| Operating Cash Flow | 525.4M | 663.4M | 741.3M | 456.0M | 127.3M |
| Investing Activities | |||||
| Capital Expenditures | -515.3M | -620.8M | -1.1B | -1.2B | -250.4M |
| Acquisitions | - | - | - | 0 | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -515.3M | -620.8M | -1.1B | -1.2B | -250.4M |
| Financing Activities | |||||
| Share Repurchases | 0 | -35.2M | - | - | - |
| Dividends Paid | -23.0M | -22.2M | -13.1M | -11.6M | -12.6M |
| Debt Issuance | 210.0M | 0 | 1.4B | 1.4B | 120.0M |
| Debt Repayment | -90.0M | -120.0M | -1.0B | -755.0M | -20.0M |
| Financing Cash Flow | 79.2M | -177.4M | 529.4M | 666.1M | 208.0M |
| Free Cash Flow | -10.6M | 69.2M | -369.5M | -807.3M | -144.0M |
| Net Change in Cash | 89.3M | -134.9M | 144.7M | -60.3M | 85.0M |
Cash Flow Trend
HighPeak Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
46.38
Forward P/E
-18.84
Price to Book
0.47
Price to Sales
0.88
PEG Ratio
-0.12
Profitability Ratios
Profit Margin
2.20%
Operating Margin
-7.59%
Return on Equity
1.19%
Return on Assets
3.04%
Financial Health
Current Ratio
1.13
Debt to Equity
74.87
Beta
0.60
Per Share Data
EPS (TTM)
$0.13
Book Value per Share
$12.72
Revenue per Share
$6.89
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| HPK | 788.5M | 46.38 | 0.47 | 1.19% | 2.20% | 74.87 |
| ConocoPhillips | 147.0B | 18.36 | 2.28 | 12.36% | 13.25% | 37.83 |
| Canadian Natural | 94.8B | 12.02 | 2.91 | 25.81% | 27.91% | 44.46 |
| BKV | 1.9B | -11.50 | 1.29 | -13.36% | -26.53% | 14.07 |
| Vermilion Energy | 1.9B | 25.04 | 1.17 | -14.50% | -38.41% | 58.60 |
| Kosmos Energy | 1.5B | 3.85 | 2.24 | -80.95% | -54.27% | 579.84 |
Financial data is updated regularly. All figures are in the company's reporting currency.






