Global Interactive (HRYU) | Financial Analysis & Statements
Global Interactive Technology Inc. Micro-cap Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2024Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-371.3K
Net Income
-491.7K
EPS (Diluted)
$-0.01
Balance Sheet Metrics
Total Assets
19.4M
Total Liabilities
8.8M
Shareholders Equity
10.6M
Debt to Equity
0.83
Cash Flow Metrics
Operating Cash Flow
-269.2K
Free Cash Flow
-170.4K
Revenue & Profitability Trend
Annual Income Flow 2023
Global Interactive Income Statement From 2023 to 2023
| Metric | 2023 |
|---|---|
| Revenue | 794.2K |
| Cost of Goods Sold | 68.6K |
| Gross Profit | 725.6K |
| Gross Margin % | 91.4% |
| Operating Expenses | |
| Research & Development | 309.9K |
| Selling, General & Administrative | 10.9M |
| Other Operating Expenses | - |
| Total Operating Expenses | 11.3M |
| Operating Income | -10.5M |
| Operating Margin % | -1,325.6% |
| Non-Operating Items | |
| Interest Income | 61.2K |
| Interest Expense | - |
| Other Non-Operating Income | 2.3M |
| Pre-tax Income | -8.2M |
| Income Tax | 0 |
| Effective Tax Rate % | 0.0% |
| Net Income | -9.4M |
| Net Margin % | -1,184.6% |
| Key Metrics | |
| EBITDA | -12.2M |
| EPS (Basic) | $-0.15 |
| EPS (Diluted) | $-0.15 |
| Basic Shares Outstanding | 60949822 |
| Diluted Shares Outstanding | 60949822 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Global Interactive Balance Sheet From 2020 to 2023
| Metric | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Assets | ||||
| Current Assets | ||||
| Cash & Equivalents | 5.4M | 118.3K | 330.4K | 25.9K |
| Short-term Investments | - | - | - | - |
| Accounts Receivable | 324.4K | 36 | 330.3K | 9.2K |
| Inventory | - | - | - | - |
| Other Current Assets | - | - | - | - |
| Total Current Assets | 17.6M | 3.1M | 1.5M | 1.6M |
| Non-Current Assets | ||||
| Property, Plant & Equipment | 2.6M | 2.5M | 3.0M | 39.5K |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Long-term Investments | - | - | - | - |
| Other Non-Current Assets | 379.7K | 502.5K | 582.5K | 46.2K |
| Total Non-Current Assets | 2.9M | 3.0M | 6.8M | 3.4M |
| Total Assets | 20.5M | 6.1M | 8.3M | 5.1M |
| Liabilities | ||||
| Current Liabilities | ||||
| Accounts Payable | - | 371.2K | 404.3K | 0 |
| Short-term Debt | 5.1M | 982.4K | 480.8K | 7.4M |
| Current Portion of Long-term Debt | - | - | - | - |
| Other Current Liabilities | - | 979.6K | - | - |
| Total Current Liabilities | 7.5M | 3.9M | 1.9M | 7.5M |
| Non-Current Liabilities | ||||
| Long-term Debt | - | 3.6M | 3.8M | 6.7M |
| Deferred Tax Liabilities | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | 64.3K |
| Total Non-Current Liabilities | 0 | 3.6M | 3.8M | 6.8M |
| Total Liabilities | 7.5M | 7.4M | 5.7M | 14.3M |
| Equity | ||||
| Common Stock | 52.8K | 45.4K | 17.8M | 66.3K |
| Retained Earnings | -38.9M | -29.6M | -23.4M | -10.7M |
| Treasury Stock | - | - | - | - |
| Other Equity | - | - | - | - |
| Total Shareholders Equity | 13.1M | -1.3M | 2.6M | -9.2M |
| Key Metrics | ||||
| Total Debt | 5.1M | 4.5M | 4.3M | 14.1M |
| Working Capital | 10.1M | -758.0K | -454.5K | -5.9M |
Balance Sheet Composition
Global Interactive Cash Flow Statement From 2023 to 2023
| Metric | 2023 |
|---|---|
| Operating Activities | |
| Net Income | -8.2M |
| Depreciation & Amortization | 624.9K |
| Stock-Based Compensation | - |
| Working Capital Changes | 1.0M |
| Operating Cash Flow | -6.6M |
| Investing Activities | |
| Capital Expenditures | -714.4K |
| Acquisitions | - |
| Investment Purchases | - |
| Investment Sales | 0 |
| Investing Cash Flow | -4.0M |
| Financing Activities | |
| Share Repurchases | - |
| Dividends Paid | - |
| Debt Issuance | - |
| Debt Repayment | -1.6M |
| Financing Cash Flow | 9.8M |
| Free Cash Flow | -15.4M |
| Net Change in Cash | -679.3K |
Cash Flow Trend
Global Interactive Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-15.73
Price to Book
11.74
Price to Sales
156.93
Profitability Ratios
Profit Margin
91.36%
Operating Margin
-1,325.65%
Return on Equity
-71.06%
Return on Assets
-45.20%
Financial Health
Current Ratio
1.95
Debt to Equity
0.00
Per Share Data
EPS (TTM)
$-0.15
Book Value per Share
$0.20
Revenue per Share
$0.01
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| HRYU | 124.6M | -15.73 | 11.74 | -71.06% | 91.36% | 0.00 |
| Alphabet | 4.1T | 31.36 | 9.88 | 35.71% | 32.81% | 16.13 |
| Meta Platforms | 1.7T | 27.10 | 9.47 | 39.84% | 39.11% | 26.76 |
| ZipRecruiter | 241.4M | 188.67 | - | 42.74% | -7.35% | -7.22 |
| TrueCar | 225.9M | -7.47 | 1.98 | -15.37% | -10.27% | 8.66 |
| Thryv Holdings | 150.2M | 339.00 | 0.68 | 0.15% | 0.04% | 119.80 |
Financial data is updated regularly. All figures are in the company's reporting currency.





