TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2024

Income Metrics

Revenue 51.4M
Net Income 14.2M 27.62%

Balance Sheet Metrics

Shareholders Equity 551.8M
Debt to Equity 0.00

Cash Flow Metrics

Operating Cash Flow 7.1M
Free Cash Flow 2.8M

Revenue & Profitability Trend

HomeTrust Bancshares Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i202.1M186.4M150.0M144.5M134.4M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i72.0M66.6M63.9M66.4M70.9M
Other Operating Expenses i-----
Total Operating Expenses i72.0M66.6M63.9M66.4M70.9M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i69.9M57.2M45.4M19.1M28.8M
Income Tax i15.1M12.6M9.7M3.4M6.0M
Effective Tax Rate % i21.6%22.0%21.4%17.9%20.9%
Net Income i54.8M44.6M35.7M15.7M22.8M
Net Margin % i27.1%23.9%23.8%10.9%16.9%
Key Metrics
EBITDA i-----
EPS (Basic) i-$2.82$2.27$0.96$1.34
EPS (Diluted) i-$2.80$2.23$0.94$1.30
Basic Shares Outstanding i-15698618155161731607806616729056
Diluted Shares Outstanding i-15698618155161731607806616729056

Income Statement Trend

HomeTrust Bancshares Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i307.8M336.6M323.1M280.7M482.3M
Short-term Investments i152.0M151.9M127.0M156.5M127.5M
Accounts Receivable i18.3M14.8M8.6M7.9M12.3M
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i74.8M79.0M51.4M51.6M52.4M
Intangible Assets i6.6M10.8M93.0K343.0K1.1M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i-----
Liabilities
Current Liabilities
Accounts Payable i-----
Short-term Debt i0200.3M0--
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i10.1M10.0M-115.0M475.0M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i-----
Equity
Common Stock i175.0K174.0K156.0K167.0K170.0K
Retained Earnings i380.5M308.7M270.3M240.1M242.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i551.8M471.2M388.8M396.5M408.3M
Key Metrics
Total Debt i10.1M210.2M0115.0M475.0M
Working Capital i00000

Balance Sheet Composition

HomeTrust Bancshares Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i54.8M44.6M35.7M15.7M22.8M
Depreciation & Amortization i17.0M13.4M11.8M12.2M4.8M
Stock-Based Compensation i3.4M3.1M3.7M3.2M3.0M
Working Capital Changes i-2.6M-5.2M-2.0M751.0K-7.9M
Operating Cash Flow i44.1M-48.8M50.1M33.9M-37.6M
Investing Activities
Capital Expenditures i-16.7M1.9M-1.2M-25.3M-16.9M
Acquisitions i030.6M000
Investment Purchases i-52.8M-292.4M-601.0M-824.4M-1.6B
Investment Sales i29.1M471.9M622.8M908.5M1.5B
Investing Cash Flow i11.0M202.2M24.7M77.6M-70.4M
Financing Activities
Share Repurchases i-1.0M-344.0K-43.7M-16.4M-24.7M
Dividends Paid i-7.7M-6.2M-5.5M-5.0M-4.6M
Debt Issuance i0060.0M0175.0M
Debt Repayment i0-24.7M-175.0M-497.7M0
Financing Cash Flow i-254.4M426.0M-279.1M-404.1M-234.3M
Free Cash Flow i28.2M-57.1M23.6M-18.4M-56.5M
Net Change in Cash i-199.3M579.3M-204.3M-292.5M-342.3M

Cash Flow Trend

HomeTrust Bancshares Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 11.42
Forward P/E 12.43
Price to Book 1.15
Price to Sales 3.28
PEG Ratio 12.43

Profitability Ratios

Profit Margin 28.33%
Operating Margin 37.12%
Return on Equity 10.42%
Return on Assets 1.18%

Financial Health

Debt to Equity 0.36
Beta 0.86

Per Share Data

EPS (TTM) $3.20
Book Value per Share $31.79
Revenue per Share $11.44

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
htbi634.5M11.421.1510.42%28.33%0.36
U.S. Bancorp 76.0B11.681.3911.67%27.00%1.34
Nu Holdings 70.7B31.157.3927.88%39.32%0.36
LendingClub 1.9B25.861.355.50%5.93%1.59
City Holding Company 1.9B15.662.4716.84%40.61%0.69
Veritex Holdings 1.9B16.351.137.25%27.29%0.21

Financial data is updated regularly. All figures are in the company's reporting currency.