
HomeTrust Bancshares (HTBI) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
Revenue
51.4M
Net Income
14.2M
27.62%
Balance Sheet Metrics
Shareholders Equity
551.8M
Debt to Equity
0.00
Cash Flow Metrics
Operating Cash Flow
7.1M
Free Cash Flow
2.8M
Revenue & Profitability Trend
HomeTrust Bancshares Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 202.1M | 186.4M | 150.0M | 144.5M | 134.4M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 72.0M | 66.6M | 63.9M | 66.4M | 70.9M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 72.0M | 66.6M | 63.9M | 66.4M | 70.9M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 69.9M | 57.2M | 45.4M | 19.1M | 28.8M |
Income Tax | 15.1M | 12.6M | 9.7M | 3.4M | 6.0M |
Effective Tax Rate % | 21.6% | 22.0% | 21.4% | 17.9% | 20.9% |
Net Income | 54.8M | 44.6M | 35.7M | 15.7M | 22.8M |
Net Margin % | 27.1% | 23.9% | 23.8% | 10.9% | 16.9% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | - | $2.82 | $2.27 | $0.96 | $1.34 |
EPS (Diluted) | - | $2.80 | $2.23 | $0.94 | $1.30 |
Basic Shares Outstanding | - | 15698618 | 15516173 | 16078066 | 16729056 |
Diluted Shares Outstanding | - | 15698618 | 15516173 | 16078066 | 16729056 |
Income Statement Trend
HomeTrust Bancshares Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 307.8M | 336.6M | 323.1M | 280.7M | 482.3M |
Short-term Investments | 152.0M | 151.9M | 127.0M | 156.5M | 127.5M |
Accounts Receivable | 18.3M | 14.8M | 8.6M | 7.9M | 12.3M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 74.8M | 79.0M | 51.4M | 51.6M | 52.4M |
Intangible Assets | 6.6M | 10.8M | 93.0K | 343.0K | 1.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | - | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 0 | 200.3M | 0 | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 10.1M | 10.0M | - | 115.0M | 475.0M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | - | - | - | - | - |
Equity | |||||
Common Stock | 175.0K | 174.0K | 156.0K | 167.0K | 170.0K |
Retained Earnings | 380.5M | 308.7M | 270.3M | 240.1M | 242.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 551.8M | 471.2M | 388.8M | 396.5M | 408.3M |
Key Metrics | |||||
Total Debt | 10.1M | 210.2M | 0 | 115.0M | 475.0M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
HomeTrust Bancshares Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 54.8M | 44.6M | 35.7M | 15.7M | 22.8M |
Depreciation & Amortization | 17.0M | 13.4M | 11.8M | 12.2M | 4.8M |
Stock-Based Compensation | 3.4M | 3.1M | 3.7M | 3.2M | 3.0M |
Working Capital Changes | -2.6M | -5.2M | -2.0M | 751.0K | -7.9M |
Operating Cash Flow | 44.1M | -48.8M | 50.1M | 33.9M | -37.6M |
Investing Activities | |||||
Capital Expenditures | -16.7M | 1.9M | -1.2M | -25.3M | -16.9M |
Acquisitions | 0 | 30.6M | 0 | 0 | 0 |
Investment Purchases | -52.8M | -292.4M | -601.0M | -824.4M | -1.6B |
Investment Sales | 29.1M | 471.9M | 622.8M | 908.5M | 1.5B |
Investing Cash Flow | 11.0M | 202.2M | 24.7M | 77.6M | -70.4M |
Financing Activities | |||||
Share Repurchases | -1.0M | -344.0K | -43.7M | -16.4M | -24.7M |
Dividends Paid | -7.7M | -6.2M | -5.5M | -5.0M | -4.6M |
Debt Issuance | 0 | 0 | 60.0M | 0 | 175.0M |
Debt Repayment | 0 | -24.7M | -175.0M | -497.7M | 0 |
Financing Cash Flow | -254.4M | 426.0M | -279.1M | -404.1M | -234.3M |
Free Cash Flow | 28.2M | -57.1M | 23.6M | -18.4M | -56.5M |
Net Change in Cash | -199.3M | 579.3M | -204.3M | -292.5M | -342.3M |
Cash Flow Trend
HomeTrust Bancshares Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.42
Forward P/E
12.43
Price to Book
1.15
Price to Sales
3.28
PEG Ratio
12.43
Profitability Ratios
Profit Margin
28.33%
Operating Margin
37.12%
Return on Equity
10.42%
Return on Assets
1.18%
Financial Health
Debt to Equity
0.36
Beta
0.86
Per Share Data
EPS (TTM)
$3.20
Book Value per Share
$31.79
Revenue per Share
$11.44
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
htbi | 634.5M | 11.42 | 1.15 | 10.42% | 28.33% | 0.36 |
U.S. Bancorp | 76.0B | 11.68 | 1.39 | 11.67% | 27.00% | 1.34 |
Nu Holdings | 70.7B | 31.15 | 7.39 | 27.88% | 39.32% | 0.36 |
LendingClub | 1.9B | 25.86 | 1.35 | 5.50% | 5.93% | 1.59 |
City Holding Company | 1.9B | 15.66 | 2.47 | 16.84% | 40.61% | 0.69 |
Veritex Holdings | 1.9B | 16.35 | 1.13 | 7.25% | 27.29% | 0.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.