InterDigital (IDCC) | Financial Analysis & Statements
InterDigital, Inc. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
158.2M
Gross Profit
125.9M
79.56%
Operating Income
47.8M
30.20%
Net Income
43.0M
27.16%
EPS (Diluted)
$1.20
Balance Sheet Metrics
Total Assets
2.1B
Total Liabilities
963.2M
Shareholders Equity
1.1B
Debt to Equity
0.87
Cash Flow Metrics
Operating Cash Flow
62.7M
Free Cash Flow
48.1M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
InterDigital Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 834.0M | 868.5M | 549.6M | 457.8M | 425.4M |
| Cost of Goods Sold | 93.6M | 169.2M | 79.4M | 71.4M | 64.6M |
| Gross Profit | 740.4M | 699.3M | 470.2M | 386.4M | 360.8M |
| Gross Margin % | 88.8% | 80.5% | 85.6% | 84.4% | 84.8% |
| Operating Expenses | |||||
| Research & Development | 211.4M | 196.9M | 195.3M | 185.2M | 200.5M |
| Selling, General & Administrative | 68.1M | 62.9M | 53.3M | 47.4M | 61.2M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 279.5M | 259.8M | 248.6M | 232.6M | 261.7M |
| Operating Income | 460.9M | 439.5M | 221.6M | 153.8M | 99.1M |
| Operating Margin % | 55.3% | 50.6% | 40.3% | 33.6% | 23.3% |
| Non-Operating Items | |||||
| Interest Income | 40.0M | 40.4M | 46.6M | 14.5M | 1.7M |
| Interest Expense | 40.0M | 45.4M | 44.8M | 29.5M | 25.2M |
| Other Non-Operating Income | 8.5M | -5.1M | 11.2M | -21.2M | -18.0M |
| Pre-tax Income | 469.4M | 429.4M | 234.6M | 117.6M | 57.6M |
| Income Tax | 62.8M | 70.8M | 23.6M | 25.5M | 15.4M |
| Effective Tax Rate % | 13.4% | 16.5% | 10.0% | 21.7% | 26.7% |
| Net Income | 406.6M | 358.6M | 211.1M | 92.1M | 42.2M |
| Net Margin % | 48.8% | 41.3% | 38.4% | 20.1% | 9.9% |
| Key Metrics | |||||
| EBITDA | 586.9M | 544.8M | 357.2M | 240.1M | 188.9M |
| EPS (Basic) | $15.77 | $14.16 | $7.97 | $3.11 | $1.80 |
| EPS (Diluted) | $11.80 | $12.07 | $7.62 | $3.07 | $1.77 |
| Basic Shares Outstanding | 25794000 | 25325000 | 26860000 | 30106000 | 30764000 |
| Diluted Shares Outstanding | 25794000 | 25325000 | 26860000 | 30106000 | 30764000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
InterDigital Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 739.0M | 527.4M | 437.1M | 693.5M | 706.3M |
| Short-term Investments | 504.2M | 430.8M | 569.3M | 508.3M | 235.3M |
| Accounts Receivable | 69.8M | 188.3M | 117.3M | 53.2M | 31.1M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 6.7M | 4.5M | 8.9M | 2.9M | 5.1M |
| Total Current Assets | 1.4B | 1.2B | 1.2B | 1.3B | 1.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 15.1M | 16.4M | 16.8M | 19.4M | 19.3M |
| Goodwill | 366.9M | 353.5M | 357.8M | 398.8M | 408.4M |
| Intangible Assets | 318.8M | 308.6M | 313.0M | 354.0M | 363.6M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 284.3M | 220.0M | 208.6M | 130.0M | 139.4M |
| Total Non-Current Assets | 676.3M | 604.7M | 603.2M | 555.4M | 577.9M |
| Total Assets | 2.1B | 1.8B | 1.8B | 1.9B | 1.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 10.0M | 12.2M | 7.8M | 10.0M | 7.2M |
| Short-term Debt | 458.4M | 456.3M | 578.8M | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 752.5M | 725.8M | 881.1M | 271.3M | 371.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 29.8M | 31.2M | 46.4M | 627.0M | 422.7M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 19.5M | 19.2M | 19.5M | 19.6M | 61.5M |
| Total Non-Current Liabilities | 210.7M | 252.5M | 308.1M | 898.2M | 503.7M |
| Total Liabilities | 963.2M | 978.3M | 1.2B | 1.2B | 875.2M |
| Equity | |||||
| Common Stock | 709.0K | 705.0K | 694.0K | 719.0K | 717.0K |
| Retained Earnings | 2.1B | 1.8B | 1.5B | 1.5B | 1.4B |
| Treasury Stock | 1.8B | 1.7B | 1.6B | 1.5B | 1.4B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.1B | 857.2M | 581.5M | 730.5M | 752.9M |
| Key Metrics | |||||
| Total Debt | 488.2M | 487.5M | 625.2M | 627.0M | 422.7M |
| Working Capital | 635.5M | 505.0M | 286.5M | 1.1B | 678.7M |
Balance Sheet Composition
InterDigital Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 406.6M | 358.6M | 211.1M | 92.1M | 42.2M |
| Depreciation & Amortization | 77.5M | 69.9M | 77.8M | 78.6M | 78.2M |
| Stock-Based Compensation | 43.2M | 46.0M | 35.7M | 22.1M | 28.7M |
| Working Capital Changes | 66.9M | -180.1M | -1.2M | -27.6M | -6.8M |
| Operating Cash Flow | 543.4M | 261.5M | 211.2M | 272.4M | 117.2M |
| Investing Activities | |||||
| Capital Expenditures | -15.9M | -5.8M | -4.3M | -3.2M | -2.5M |
| Acquisitions | -8.8M | - | - | 0 | 0 |
| Investment Purchases | -480.5M | -542.5M | -838.2M | -532.7M | -527.8M |
| Investment Sales | 419.5M | 714.9M | 797.7M | 260.8M | 745.7M |
| Investing Cash Flow | -85.7M | 166.6M | -44.8M | -275.1M | 215.4M |
| Financing Activities | |||||
| Share Repurchases | -102.3M | -66.7M | -339.7M | -74.4M | -30.0M |
| Dividends Paid | -60.7M | -41.8M | -39.5M | -42.3M | -43.1M |
| Debt Issuance | - | 0 | 0 | 460.0M | 0 |
| Debt Repayment | -1.5M | -141.4M | 0 | -282.5M | 0 |
| Financing Cash Flow | -208.8M | -272.4M | -390.0M | -26.3M | -82.4M |
| Free Cash Flow | 473.9M | 208.5M | 169.1M | 243.3M | 92.1M |
| Net Change in Cash | 249.0M | 155.6M | -223.6M | -29.0M | 250.1M |
Cash Flow Trend
InterDigital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
31.84
Forward P/E
32.95
Price to Book
8.78
Price to Sales
11.62
PEG Ratio
-0.47
Profitability Ratios
Profit Margin
48.76%
Operating Margin
30.45%
Return on Equity
41.53%
Return on Assets
14.80%
Financial Health
Current Ratio
1.84
Debt to Equity
44.71
Beta
1.65
Per Share Data
EPS (TTM)
$11.82
Book Value per Share
$42.87
Revenue per Share
$32.33
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| IDCC | 9.3B | 31.84 | 8.78 | 41.53% | 48.76% | 44.71 |
| Salesforce | 160.0B | 23.99 | 2.94 | 12.40% | 17.96% | 29.95 |
| Uber Technologies | 153.6B | 15.78 | 5.71 | 39.93% | 19.33% | 43.81 |
| Bentley Systems | 10.1B | 39.34 | 8.80 | 24.91% | 18.50% | 108.01 |
| Altair Engineering | 9.6B | 699.06 | 11.17 | 1.81% | 2.13% | 30.23 |
| Full Truck Alliance | 9.1B | 13.97 | 1.54 | 11.23% | 35.29% | 0.09 |
Financial data is updated regularly. All figures are in the company's reporting currency.






