
International (IGIC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
136.2M
Net Income
27.3M
20.04%
EPS (Diluted)
$0.59
Balance Sheet Metrics
Total Assets
2.1B
Total Liabilities
1.4B
Shareholders Equity
650.4M
Debt to Equity
2.21
Cash Flow Metrics
Revenue & Profitability Trend
International Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 526.0M | 477.1M | 394.4M | 347.0M | 308.3M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 90.4M | 78.9M | 67.2M | 58.2M | 48.0M |
Other Operating Expenses | 7.7M | 8.0M | 7.2M | 7.5M | 4.1M |
Total Operating Expenses | 98.0M | 87.0M | 74.4M | 65.7M | 52.1M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | 132.0K | 358.0K | 203.0K |
Other Non-Operating Income | 2.0M | 1.9M | 2.4M | 2.1M | 562.0K |
Pre-tax Income | 132.3M | 126.0M | 92.2M | 48.6M | 29.3M |
Income Tax | -2.9M | 7.9M | 2.9M | 1.8M | 2.1M |
Effective Tax Rate % | -2.2% | 6.2% | 3.2% | 3.7% | 7.1% |
Net Income | 135.2M | 118.2M | 89.2M | 46.8M | 27.3M |
Net Margin % | 25.7% | 24.8% | 22.6% | 13.5% | 8.8% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $3.01 | $2.58 | $1.74 | $0.89 | $0.69 |
EPS (Diluted) | $2.98 | $2.55 | $1.74 | $0.89 | $0.69 |
Basic Shares Outstanding | 44234964 | 42943535 | 45500000 | 45500000 | 43000000 |
Diluted Shares Outstanding | 44234964 | 42943535 | 45500000 | 45500000 | 43000000 |
Income Statement Trend
International Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 155.2M | 177.0M | 122.1M | 231.7M | 133.4M |
Short-term Investments | 225.3M | 120.6M | 300.3M | 439.2M | 412.6M |
Accounts Receivable | 481.7M | 468.3M | 404.8M | 179.4M | 166.6M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | 3.6M | 4.3M | 4.7M |
Intangible Assets | - | - | 3.6M | 4.3M | 4.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 2.0B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 90.0M | 89.7M | 90.4M | 100.8M | 88.5M |
Short-term Debt | - | - | 986.0K | 1.0M | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | - | - | 2.1M | 2.8M | 3.0M |
Deferred Tax Liabilities | - | - | - | 14.0K | 55.0K |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 1.4B | - | - | - | - |
Equity | |||||
Common Stock | 453.0K | 445.0K | 460.0K | 489.0K | 486.0K |
Retained Earnings | 531.7M | 423.0M | 306.6M | 232.6M | 205.0M |
Treasury Stock | 3.7M | 49.0K | 14.0K | 0 | 0 |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 654.8M | 540.4M | 410.9M | 401.9M | 381.0M |
Key Metrics | |||||
Total Debt | 0 | 0 | 3.1M | 3.8M | 3.0M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
International Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 135.2M | 118.2M | 89.2M | 46.8M | 29.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 4.6M | 3.2M | 2.3M | 1.2M | 450.0K |
Working Capital Changes | -22.2M | -60.8M | -17.7M | 10.4M | -22.5M |
Operating Cash Flow | 117.7M | 60.9M | 75.2M | 59.1M | -152.1M |
Investing Activities | |||||
Capital Expenditures | -6.6M | -3.2M | -732.0K | -1.3M | -344.0K |
Acquisitions | 0 | -1.1M | 0 | -146.0K | 0 |
Investment Purchases | -400.8M | -330.4M | -320.9M | -168.3M | - |
Investment Sales | 116.3M | 318.1M | 62.7M | 123.2M | - |
Investing Cash Flow | -186.6M | -90.4M | -246.5M | -51.5M | -344.0K |
Financing Activities | |||||
Share Repurchases | -23.2M | -31.1M | -2.4M | 0 | -80.0M |
Dividends Paid | -26.5M | -1.7M | -10.2M | -15.1M | -4.4M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | -1.0M | -783.0K | -796.0K |
Financing Cash Flow | -49.7M | -32.8M | -13.6M | -15.9M | 35.7M |
Free Cash Flow | 202.8M | 193.4M | 153.6M | 172.9M | -92.5M |
Net Change in Cash | -118.6M | -62.3M | -185.0M | -8.3M | -116.7M |
Cash Flow Trend
International Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.67
Forward P/E
8.07
Price to Book
1.58
Price to Sales
1.95
PEG Ratio
1.07
Profitability Ratios
Profit Margin
23.52%
Operating Margin
18.51%
Return on Equity
20.13%
Return on Assets
3.47%
Financial Health
Current Ratio
0.70
Debt to Equity
0.00
Beta
0.26
Per Share Data
EPS (TTM)
$2.79
Book Value per Share
$15.36
Revenue per Share
$12.10
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
igic | 1.0B | 8.67 | 1.58 | 20.13% | 23.52% | 0.00 |
Berkshire Hathaway | 1.1T | 16.92 | 0.00 | 9.91% | 17.00% | 18.95 |
Berkshire Hathaway | 1.1T | 16.93 | 1.59 | 9.91% | 17.00% | 18.95 |
Fidelis Insurance | 1.8B | 17.52 | 0.79 | -1.83% | -1.70% | 36.27 |
Waterdrop | 682.5M | 10.88 | 0.13 | 8.84% | 14.99% | 1.59 |
American | 43.7B | 14.75 | 1.06 | 7.60% | 11.68% | 22.29 |
Financial data is updated regularly. All figures are in the company's reporting currency.