TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.3B
Gross Profit 311.0M 23.36%
Operating Income 21.8M 1.64%
Net Income 15.1M 1.13%
EPS (Diluted) $0.80

Balance Sheet Metrics

Total Assets 2.5B
Total Liabilities 934.6M
Shareholders Equity 1.6B
Debt to Equity 0.59

Cash Flow Metrics

Operating Cash Flow 55.6M
Free Cash Flow 38.9M

Revenue & Profitability Trend

Ingles Markets Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i5.6B5.9B5.7B5.0B4.6B
Cost of Goods Sold i4.3B4.5B4.3B3.7B3.4B
Gross Profit i1.3B1.4B1.4B1.3B1.2B
Gross Margin % i23.0%23.8%24.9%26.1%26.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i9.7M10.6M10.9M963.3M921.7M
Other Operating Expenses i1.1B1.1B1.0B963.3M921.7M
Total Operating Expenses i1.2B1.1B1.0B1.9B1.8B
Operating Income i142.5M289.5M375.6M340.1M276.5M
Operating Margin % i2.5%4.9%6.6%6.8%6.0%
Non-Operating Items
Interest Income i-----
Interest Expense i21.9M22.1M21.5M24.3M40.5M
Other Non-Operating Income18.8M11.0M7.2M11.8M-929.2K
Pre-tax Income i139.5M278.5M361.3M327.6M235.0M
Income Tax i34.0M67.7M88.5M77.9M56.4M
Effective Tax Rate % i24.3%24.3%24.5%23.8%24.0%
Net Income i105.5M210.8M272.8M249.7M178.6M
Net Margin % i1.9%3.6%4.8%5.0%3.9%
Key Metrics
EBITDA i278.4M413.8M499.2M460.2M394.5M
EPS (Basic) i$5.68$11.35$14.69$13.06$9.06
EPS (Diluted) i$5.56$11.10$14.36$12.73$8.82
Basic Shares Outstanding i1899437618994376185676651912182219713135
Diluted Shares Outstanding i1899437618994376185676651912182219713135

Income Statement Trend

Ingles Markets Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i353.7M328.5M267.2M70.3M6.9M
Short-term Investments i--05.0M0
Accounts Receivable i78.3M107.6M97.2M95.1M81.4M
Inventory i462.1M493.9M457.9M390.0M366.8M
Other Current Assets31.5M22.6M15.8M15.1M15.1M
Total Current Assets i925.5M952.6M838.1M575.4M470.2M
Non-Current Assets
Property, Plant & Equipment i31.2M43.3M38.6M40.1M46.6M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets48.4M49.8M44.8M32.0M28.0M
Total Non-Current Assets i1.6B1.5B1.5B1.4B1.4B
Total Assets i2.5B2.5B2.3B2.0B1.9B
Liabilities
Current Liabilities
Accounts Payable i198.3M204.0M213.4M189.4M204.1M
Short-term Debt i23.2M25.8M25.4M26.2M27.7M
Current Portion of Long-term Debt-----
Other Current Liabilities6.2M5.6M4.3M4.1M4.0M
Total Current Liabilities i320.6M330.5M333.8M306.1M323.8M
Non-Current Liabilities
Long-term Debt i541.8M569.7M587.1M605.8M627.2M
Deferred Tax Liabilities i63.8M67.2M73.6M72.8M73.3M
Other Non-Current Liabilities56.0M47.4M41.5M50.4M55.7M
Total Non-Current Liabilities i661.5M684.3M702.1M729.0M756.2M
Total Liabilities i982.1M1.0B1.0B1.0B1.1B
Equity
Common Stock i949.7K949.7K949.7K949.7K1.0M
Retained Earnings i1.5B1.4B1.2B985.7M816.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.5B1.5B1.3B983.3M819.3M
Key Metrics
Total Debt i565.0M595.5M612.5M632.0M654.9M
Working Capital i604.9M622.0M504.4M269.3M146.4M

Balance Sheet Composition

Ingles Markets Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i105.5M210.8M272.8M249.7M178.6M
Depreciation & Amortization i121.6M116.0M117.8M117.1M116.3M
Stock-Based Compensation i-----
Working Capital Changes i8.4M-63.9M-75.7M-49.2M-29.3M
Operating Cash Flow i275.4M264.1M318.2M322.3M275.4M
Investing Activities
Capital Expenditures i4.7M3.5M2.6M17.6M5.4M
Acquisitions i-----
Investment Purchases i00-110.2M-295.0M0
Investment Sales i00115.2M290.0M0
Investing Cash Flow i4.7M3.5M7.6M12.6M5.4M
Financing Activities
Share Repurchases i-00-80.0M0
Dividends Paid i-12.3M-12.3M-12.3M-12.6M-13.0M
Debt Issuance i-00350.0M155.0M
Debt Repayment i-18.9M-22.7M-18.4M-1.0B-522.0M
Financing Cash Flow i-31.2M-35.0M-30.6M-807.4M-341.9M
Free Cash Flow i51.7M92.8M219.9M165.7M227.3M
Net Change in Cash i248.9M232.6M295.2M-472.5M-61.1M

Cash Flow Trend

Ingles Markets Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 20.56
Forward P/E 13.03
Price to Book 0.73
Price to Sales 0.22
PEG Ratio 13.03

Profitability Ratios

Profit Margin 1.05%
Operating Margin 2.45%
Return on Equity 3.59%
Return on Assets 2.72%

Financial Health

Current Ratio 3.14
Debt to Equity 34.39
Beta 0.74

Per Share Data

EPS (TTM) $2.98
Book Value per Share $83.91
Revenue per Share $282.35

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
imkta1.2B20.560.733.59%1.05%34.39
Kroger 49.1B20.236.0224.24%1.76%229.20
Sprouts Farmers 14.6B30.6610.7436.94%5.77%129.44
Grocery Outlet 1.8B231.751.530.68%0.18%148.47
Weis Markets 1.8B17.651.317.60%2.22%11.56
Sendas Distribuidora 1.3B11.971.2613.65%0.88%519.72

Financial data is updated regularly. All figures are in the company's reporting currency.