Ingles Markets (IMKTA) | Financial Analysis & Statements
Ingles Markets Inc. Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.4B
Gross Profit
334.6M
24.37%
Operating Income
39.1M
2.85%
Net Income
28.1M
2.05%
EPS (Diluted)
$1.48
Balance Sheet Metrics
Total Assets
2.6B
Total Liabilities
930.3M
Shareholders Equity
1.6B
Debt to Equity
0.57
Cash Flow Metrics
Operating Cash Flow
38.4M
Free Cash Flow
2.1M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Ingles Markets Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.3B | 5.6B | 5.9B | 5.7B | 5.0B |
| Cost of Goods Sold | 4.1B | 4.3B | 4.5B | 4.3B | 3.7B |
| Gross Profit | 1.3B | 1.3B | 1.4B | 1.4B | 1.3B |
| Gross Margin % | 23.9% | 23.0% | 23.8% | 24.9% | 26.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 7.4M | 9.7M | 10.6M | 10.9M | 963.3M |
| Other Operating Expenses | 1.1B | 1.1B | 1.1B | 1.0B | 963.3M |
| Total Operating Expenses | 1.1B | 1.2B | 1.1B | 1.0B | 1.9B |
| Operating Income | 145.6M | 142.5M | 289.5M | 375.6M | 340.1M |
| Operating Margin % | 2.7% | 2.5% | 4.9% | 6.6% | 6.8% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 19.7M | 21.9M | 22.1M | 21.5M | 24.3M |
| Other Non-Operating Income | -15.9M | 18.8M | 11.0M | 7.2M | 11.8M |
| Pre-tax Income | 109.9M | 139.5M | 278.5M | 361.3M | 327.6M |
| Income Tax | 26.3M | 34.0M | 67.7M | 88.5M | 77.9M |
| Effective Tax Rate % | 24.0% | 24.3% | 24.3% | 24.5% | 23.8% |
| Net Income | 83.6M | 105.5M | 210.8M | 272.8M | 249.7M |
| Net Margin % | 1.6% | 1.9% | 3.6% | 4.8% | 5.0% |
| Key Metrics | |||||
| EBITDA | 280.6M | 278.4M | 413.8M | 499.2M | 460.2M |
| EPS (Basic) | $4.50 | $5.68 | $11.35 | $14.69 | $13.06 |
| EPS (Diluted) | $4.40 | $5.56 | $11.10 | $14.36 | $12.73 |
| Basic Shares Outstanding | 18576222 | 18581162 | 18994376 | 18567665 | 19121822 |
| Diluted Shares Outstanding | 18576222 | 18581162 | 18994376 | 18567665 | 19121822 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ingles Markets Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 366.2M | 353.7M | 328.5M | 267.2M | 70.3M |
| Short-term Investments | - | - | - | 0 | 5.0M |
| Accounts Receivable | 106.4M | 78.3M | 107.6M | 97.2M | 95.1M |
| Inventory | 483.0M | 462.1M | 493.9M | 457.9M | 390.0M |
| Other Current Assets | 20.0M | 31.5M | 22.6M | 15.8M | 15.1M |
| Total Current Assets | 975.6M | 925.5M | 952.6M | 838.1M | 575.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 29.1M | 31.2M | 43.3M | 38.6M | 40.1M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 50.3M | 48.4M | 49.8M | 44.8M | 32.0M |
| Total Non-Current Assets | 1.6B | 1.6B | 1.5B | 1.5B | 1.4B |
| Total Assets | 2.6B | 2.5B | 2.5B | 2.3B | 2.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 179.2M | 198.3M | 204.0M | 213.4M | 189.4M |
| Short-term Debt | 23.2M | 23.2M | 25.8M | 25.4M | 26.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 6.6M | 6.2M | 5.6M | 4.3M | 4.1M |
| Total Current Liabilities | 302.9M | 320.6M | 330.5M | 333.8M | 306.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 520.5M | 541.8M | 569.7M | 587.1M | 605.8M |
| Deferred Tax Liabilities | 65.0M | 63.8M | 67.2M | 73.6M | 72.8M |
| Other Non-Current Liabilities | 61.7M | 56.0M | 47.4M | 41.5M | 50.4M |
| Total Non-Current Liabilities | 647.2M | 661.5M | 684.3M | 702.1M | 729.0M |
| Total Liabilities | 950.1M | 982.1M | 1.0B | 1.0B | 1.0B |
| Equity | |||||
| Common Stock | 949.7K | 949.7K | 949.7K | 949.7K | 949.7K |
| Retained Earnings | 1.6B | 1.5B | 1.4B | 1.2B | 985.7M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.6B | 1.5B | 1.5B | 1.3B | 983.3M |
| Key Metrics | |||||
| Total Debt | 543.7M | 565.0M | 595.5M | 612.5M | 632.0M |
| Working Capital | 672.7M | 604.9M | 622.0M | 504.4M | 269.3M |
Balance Sheet Composition
Ingles Markets Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 83.6M | 105.5M | 210.8M | 272.8M | 249.7M |
| Depreciation & Amortization | 122.9M | 121.6M | 116.0M | 117.8M | 117.1M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -57.5M | 8.4M | -63.9M | -75.7M | -49.2M |
| Operating Cash Flow | 156.5M | 275.4M | 264.1M | 318.2M | 322.3M |
| Investing Activities | |||||
| Capital Expenditures | 4.6M | 4.7M | 3.5M | 2.6M | 17.6M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | 0 | 0 | -110.2M | -295.0M |
| Investment Sales | - | 0 | 0 | 115.2M | 290.0M |
| Investing Cash Flow | 4.6M | 4.7M | 3.5M | 7.6M | 12.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | 0 | 0 | -80.0M |
| Dividends Paid | -12.3M | -12.3M | -12.3M | -12.3M | -12.6M |
| Debt Issuance | - | - | 0 | 0 | 350.0M |
| Debt Repayment | -19.0M | -18.9M | -22.7M | -18.4M | -1.0B |
| Financing Cash Flow | -31.6M | -31.2M | -35.0M | -30.6M | -807.4M |
| Free Cash Flow | 39.6M | 51.7M | 92.8M | 219.9M | 165.7M |
| Net Change in Cash | 129.4M | 248.9M | 232.6M | 295.2M | -472.5M |
Cash Flow Trend
Ingles Markets Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.56
Forward P/E
18.72
Price to Book
1.02
Price to Sales
0.31
PEG Ratio
0.25
Profitability Ratios
Profit Margin
1.76%
Operating Margin
6.22%
Return on Equity
5.94%
Return on Assets
3.53%
Financial Health
Current Ratio
3.36
Debt to Equity
76.57
Beta
0.65
Per Share Data
EPS (TTM)
$5.01
Book Value per Share
$86.37
Revenue per Share
$285.29
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| IMKTA | 1.7B | 17.56 | 1.02 | 5.94% | 1.76% | 76.57 |
| Kroger | 43.7B | 44.68 | 7.44 | 14.41% | 0.69% | 415.97 |
| Albertsons | 12.2B | 12.97 | 3.61 | 31.26% | 1.19% | 418.88 |
| Weis Markets | 1.7B | 19.42 | 1.30 | 6.73% | 1.89% | 12.73 |
| Grocery Outlet | 775.6M | 151.81 | 0.80 | -20.62% | -4.80% | 183.98 |
| Krispy Kreme | 657.8M | 158.75 | 1.07 | -56.89% | -33.87% | 211.73 |
Financial data is updated regularly. All figures are in the company's reporting currency.






